Arlington Asset Investment Corp.
NYSE:AAIC
4.84 (USD) • At close December 13, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1996 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 10.524 | 15.67 | 24.004 | 29.844 | 17.031 | 14.198 | 26.322 | 25.092 | 27.28 | 18.903 | 73.619 | 35.102 | 11.129 | 16.569 | 122.384 | 56.759 | 55.427 | 65.931 | 90.993 | 87.765 | 106.165 | 80.246 | 72.843 | 80.717 | 85.685 | 138.647 | 79.557 | 65.943 | 163.298 | 142.227 | 124.952 | 66.416 | 100.787 | 204.646 | 228.352 | 194.259 | 126.309 | 136.634 | 176.561 | 94.132 | 80.216 | 70.869 | 104.703 | 121.489 | 181.638 | 109.211 | 94.725 | 91.097 | 91.6 | 54.703 | 33.977 | 12.412 | 8.231 | 8.579 | 5.875 | 10.123 | 13.299 | 36.831 | 224.566 | 254.653 | 227.162 | 417.94 | 337.041 | 692.36 | 692.737 | 505.94 | 450.979 | 189.956 | 365.121 | 75.346 | 188.714 | 238.615 | 181.534 | 299.428 | 164.435 | 231.527 | 173.535 | 140.941 | 129.235 | 92.688 | 252.102 | 116.015 | 93.966 | 90.007 | 92.068 | 50.12 | 56.869 | 46.246 | 32.892 | 53.324 | 39.945 | 52.337 | 40.638 | 45.502 | 34.229 | 43.7 | 23.8 | 38.1 | 38.4 | 46.8 | 58.7 | 71.2 | 139.1 | 205.7 | 20.7 |
| Short Term Investments
| -1.624 | -2.421 | -11.171 | 133.701 | 145.158 | -4.623 | -4.607 | -4.549 | 665.199 | 769.807 | 534.359 | 997.798 | 664.703 | 581.942 | 694.587 | 3,803.414 | 4,013.861 | 3,420.849 | 4,207.603 | 3,982.568 | 4,399.594 | 4,060.44 | 3,912.117 | 4,055.263 | 3,998.746 | 4,190.568 | 4,398.112 | 3,987.53 | 3,679.868 | 3,582.997 | 3,436.617 | 3,881.298 | 3,796.836 | 4,159.642 | 3,689.244 | 3,415.567 | 3,185.101 | 2,816.539 | 1,955.699 | 1,584.876 | 1,635.114 | 1,869.995 | 1,637.344 | 1,556.44 | 2.792 | 0 | 0 | 2.946 | 0 | 0 | 0 | 8.287 | 5.857 | 2.105 | 2.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 8.9 | 13.249 | 12.833 | 161.722 | 158.961 | 9.575 | 21.715 | 20.543 | 27.28 | 18.903 | 73.619 | 35.102 | 11.129 | 16.569 | 122.384 | 56.759 | 55.427 | 65.931 | 90.993 | 87.765 | 106.165 | 80.246 | 72.843 | 80.717 | 85.685 | 138.647 | 79.557 | 65.943 | 163.298 | 142.227 | 124.952 | 66.416 | 100.787 | 204.646 | 228.352 | 194.259 | 126.309 | 136.634 | 176.561 | 94.132 | 80.216 | 70.869 | 104.703 | 121.489 | 184.43 | 109.211 | 94.725 | 94.043 | 91.6 | 54.703 | 33.977 | 20.699 | 14.088 | 10.684 | 7.903 | 10.123 | 13.299 | 36.831 | 224.566 | 254.653 | 227.162 | 417.94 | 337.041 | 692.36 | 692.737 | 505.94 | 450.979 | 189.956 | 365.121 | 75.346 | 188.714 | 238.615 | 181.534 | 299.428 | 164.435 | 231.527 | 173.535 | 140.941 | 129.235 | 92.688 | 252.102 | 116.015 | 93.966 | 90.007 | 92.068 | 50.12 | 56.869 | 46.246 | 32.892 | 53.324 | 39.945 | 52.337 | 40.638 | 45.502 | 34.229 | 43.7 | 23.8 | 38.1 | 38.4 | 46.8 | 58.7 | 71.2 | 139.1 | 205.7 | 20.7 |
| Net Receivables
| 191.8 | 195.893 | 183.058 | 180.365 | 164.585 | 120.26 | 139.225 | 153.237 | 112.901 | 109.287 | 145.382 | 11.559 | 45.292 | 93.031 | 1,485.522 | 81.862 | 11.684 | 558.577 | 355.926 | 13.349 | 14.818 | 97.717 | 459.764 | 12.546 | 105.31 | 12.785 | 174.154 | 11.646 | 73.199 | 59.21 | 9.808 | 11.936 | 39.494 | 63.963 | 90.712 | 11.839 | 9.481 | 9.12 | 12.996 | 5.385 | 5.732 | 33.412 | 31.397 | 32.286 | 15.69 | 74.193 | 24.159 | 43.687 | 4.052 | 3.955 | 4.045 | 2.564 | 61.478 | 2.49 | 3.078 | 2.031 | 1.171 | 1.001 | 17.988 | 33.949 | 429.253 | 72.923 | 69.322 | 75.357 | 68.735 | 430.789 | 227.765 | 217.249 | 1,332.149 | 276.3 | 360.047 | 259.519 | 287.188 | 169.317 | 91.906 | 74.88 | 238.23 | 74.506 | 68.061 | 148.771 | 136.689 | 75.092 | 51.399 | 28.122 | 17.959 | 20.192 | 38.642 | 13.629 | 21.534 | 10.586 | 11.215 | 11.095 | 35.409 | 30.889 | 52.282 | 23.9 | 20.1 | 20.7 | 37.7 | 24.9 | 25.1 | 77.8 | 15.6 | 14.1 | 0 |
| Inventory
| 0 | -963.925 | -940.835 | -732.356 | -731.262 | -626.578 | -471.924 | -822.415 | -906.579 | -1,025.587 | 0 | 0 | 0 | -775.911 | -3,730.087 | 0 | -4,116.707 | -4,597.158 | -5,021.351 | -4,140.502 | -4,571.476 | -4,374.739 | -4,943.364 | -4,207.694 | -4,315.572 | -4,334.031 | -4,860.261 | -4,033.12 | -4,056.657 | -3,937.613 | -3,609.961 | -3,964.028 | -4,038.881 | -4,642.907 | -4,298.911 | -3,758.961 | -3,395.874 | -3,055.669 | -2,111.845 | -1,687.965 | -1,775.753 | -2,003.514 | -1,867.856 | -1,792.475 | -1,425.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets
| 0 | 768.032 | 757.777 | 732.356 | 731.262 | 626.578 | 471.924 | 669.178 | 787.698 | 900.104 | -170.803 | -17.865 | -47.544 | 682.012 | 2,217.683 | -118.985 | 4,073.409 | 4,019.805 | 4,626.107 | 4,066.101 | 4,497.51 | 4,228.84 | 4,438.638 | 4,136.045 | 4,163.373 | 4,268.692 | 4,636.048 | 4,010.325 | 3,873.604 | 3,765.521 | 3,528.193 | 3,922.663 | 3,923.588 | 4,407.411 | 3,995.162 | 3,586.695 | 3,291.177 | 2,936.869 | 2,034.58 | 1,637.076 | 1,706.152 | 1,937.506 | 1,752.841 | 1,674.537 | 1,311.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.826 | 21.08 | 89.897 | 90.483 | 88.01 | 157.139 | 3,522.807 | 3,902.795 | 5,444.132 | 5,642.279 | 6,029.128 | 621.26 | 7,528.332 | 8,652.248 | 9,314.088 | 3,852.694 | 1,183.374 | 304.799 | 422.738 | 351.574 | 149.825 | 25.578 | 29.08 | 164.863 | 21.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets
| 8.9 | 13.249 | 12.833 | 342.087 | 323.546 | 129.835 | 160.94 | 20.543 | 21.3 | 2.707 | 48.198 | 28.796 | 8.877 | 15.701 | 95.502 | 19.636 | 23.813 | 47.155 | 51.675 | 26.713 | 47.017 | 32.064 | 27.881 | 21.614 | 38.796 | 86.093 | 29.498 | 54.794 | 53.444 | 29.345 | 52.992 | 36.987 | 24.988 | 33.113 | 15.315 | 33.832 | 31.093 | 26.954 | 112.292 | 48.628 | 16.347 | 38.273 | 21.085 | 35.837 | 85.738 | 21.137 | 25.388 | 20.018 | 20.295 | 21.077 | 20.319 | 12.412 | 8.231 | 8.579 | 5.875 | 38.671 | 13.299 | 36.831 | 254.38 | 309.682 | 746.312 | 581.346 | 494.373 | 924.856 | 4,284.279 | 4,839.524 | 6,122.876 | 6,049.484 | 7,726.398 | 972.906 | 8,077.093 | 9,150.382 | 9,782.81 | 4,321.439 | 1,439.715 | 611.206 | 834.503 | 567.021 | 347.121 | 267.037 | 417.871 | 355.97 | 167.345 | 118.129 | 110.027 | 70.312 | 95.511 | 59.875 | 54.426 | 63.91 | 51.16 | 63.432 | 76.047 | 76.391 | 86.511 | 67.6 | 43.9 | 58.8 | 76.1 | 71.7 | 83.8 | 149 | 154.7 | 219.8 | 20.7 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.095 | 0.104 | 0.114 | 0.114 | 0.034 | 22.238 | 24.442 | 25.998 | 26.731 | 27.742 | 30.451 | 45.782 | 47.963 | 43.428 | 44.111 | 44.614 | 45.059 | 44.328 | 46.382 | 40.602 | 34.203 | 30.446 | 18.733 | 11.315 | 9.282 | 8.371 | 6.969 | 5.545 | 5.281 | 9.214 | 9.156 | 8.967 | 8.495 | 8.674 | 9.203 | 9.929 | 13.315 | 9.388 | 10.173 | 10.944 | 11.783 | 12.159 | 11.3 | 9 | 6.5 | 6.2 | 6.9 | 6.8 | 6.2 | 3.5 | 3.5 | 3.1 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108.013 | 108.013 | 136.913 | 162.765 | 0 | 0 | 0 | 162.765 | 0 | 0 | 0 | 108.013 | 0 | 0 | 0 | 108.013 | 0 | 108.013 | 105.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.605 | 0 | 9.372 | 9.817 | 10.147 | 9.837 | 10.228 | 11.274 | 11.6 | 21.825 | 0 | 0 | 0 | 26.485 | 0 | 0 | 0 | 14.404 | 0 | 0 | 0 | 16.09 | 0 | 16.972 | 17.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 173.59 | 0 | 0 | 8.605 | 8.943 | 9.372 | 9.817 | 10.147 | 9.837 | 118.241 | 119.287 | 148.513 | 184.59 | 185.572 | 186.554 | 187.536 | 189.25 | 188.405 | 189.551 | 190.724 | 122.417 | 122.768 | 123.081 | 123.394 | 124.103 | 124.656 | 16.972 | 122.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments
| 647.613 | 595.698 | 591.346 | 577.241 | 560.905 | 525.26 | 347.27 | 539.846 | 663.195 | 843.611 | 576.993 | 1,042.54 | 733.522 | 581.453 | 32.623 | 33.501 | 6.239 | 6.026 | 5.876 | 6.115 | 6.133 | 6.174 | 5.851 | 1.675 | 1.701 | 1.801 | 2.058 | 1.918 | 20.569 | 87.953 | 117.609 | 129.12 | 131.86 | 1.749 | 1.819 | 1.837 | 1.891 | 2.057 | 2.032 | 2.065 | 2.18 | 2.125 | 2.18 | 2.347 | 1,397.538 | 1,193.795 | 953.38 | 819.384 | 852.041 | 855.496 | 763.643 | 435.251 | 389.411 | 390.838 | 329.054 | 298.18 | 263.955 | 224.726 | 114.047 | 1,217.224 | 2,724.266 | 3,582.336 | 2,958.474 | 1,979.811 | 670.967 | 6,312.824 | 5,955.466 | 7,074.333 | 6,701.471 | 11,007.59 | 2,450.636 | 9,049.776 | 11,059.34 | 11,111.564 | 12,037.282 | 12,175.932 | 11,314.979 | 12,599.498 | 11,327.621 | 10,935.504 | 8,669.739 | 8,377.095 | 5,201.85 | 197.25 | 35.558 | 171.096 | 145.713 | 23.848 | 148.44 | 158.3 | 12.914 | 18.447 | 8.959 | 7.952 | 6.815 | 6.1 | 18.8 | 8.7 | 12.3 | 13.1 | 22.8 | 138 | 86.7 | 78.8 | 55 |
| Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.453 | 24.162 | 65.149 | 0 | 96.891 | 111.824 | 101.48 | 0 | 103.319 | 113.121 | 113.276 | 0 | 147.686 | 151.669 | 162.483 | 0 | 151.255 | 153.18 | 159.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.943 | -9.372 | -9.817 | -10.147 | -9.837 | -118.241 | -119.287 | -148.513 | -184.59 | -185.572 | -186.554 | -187.536 | -189.25 | -188.405 | -189.551 | -190.724 | -122.417 | -122.768 | -123.081 | -123.394 | -124.103 | -124.656 | -16.972 | -122.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| -647.613 | -595.698 | -591.346 | -577.241 | -560.905 | -525.26 | -347.27 | 242.647 | -663.195 | -843.611 | -576.993 | 141.053 | -733.522 | -581.453 | -32.623 | 3,946.977 | -6.239 | -6.026 | -5.876 | 4,066.622 | -6.133 | -6.174 | -5.851 | 4,137.24 | -1.701 | -1.801 | -2.058 | 4,084.842 | -20.569 | -87.953 | -117.609 | 4,038.699 | -131.86 | -1.749 | -1.819 | 3,978.82 | -1.891 | -2.057 | -2.032 | 2,144.273 | -2.18 | -2.125 | -2.18 | 2,035.974 | -1,397.538 | -1,193.795 | -953.38 | 115.658 | -852.041 | -855.496 | -763.643 | 7.67 | -389.411 | -390.933 | -329.158 | -298.294 | -264.069 | -224.76 | 0 | 8.943 | 9.372 | 9.817 | 10.147 | 9.837 | 118.241 | 119.287 | 148.513 | 184.59 | 185.572 | 186.554 | 187.536 | 189.25 | 188.405 | 189.551 | 190.724 | 122.417 | 122.768 | 123.081 | 123.394 | 124.103 | 124.656 | 16.972 | 122.698 | -206.406 | -44.525 | -179.591 | -154.387 | -33.051 | -158.369 | -171.615 | -22.302 | -28.62 | -19.903 | -19.735 | -18.974 | -17.4 | -27.8 | -15.2 | -18.5 | -20 | -29.6 | -144.2 | -90.2 | -82.3 | -58.1 |
| Total Non-Current Assets
| 647.613 | 595.698 | 591.346 | 577.241 | 560.905 | 525.26 | 347.27 | 782.493 | 663.195 | 843.611 | 576.993 | 1,183.593 | 733.522 | 581.453 | 32.623 | 3,980.478 | 6.239 | 6.026 | 5.876 | 4,072.737 | 6.133 | 6.174 | 5.851 | 4,138.915 | 23.453 | 24.162 | 65.149 | 4,086.76 | 96.891 | 111.824 | 101.48 | 4,167.819 | 103.319 | 113.121 | 113.276 | 3,980.657 | 147.686 | 151.669 | 162.483 | 2,146.338 | 151.255 | 153.18 | 159.391 | 2,038.321 | 1,397.538 | 1,193.795 | 953.38 | 935.042 | 852.041 | 855.496 | 763.643 | 442.921 | 389.411 | 390.933 | 329.158 | 173.59 | 264.069 | 224.76 | 144.89 | 1,250.609 | 2,759.636 | 3,618.884 | 2,996.363 | 2,020.099 | 834.99 | 6,480.074 | 6,147.407 | 7,303.034 | 6,931.657 | 11,239.203 | 2,682.5 | 9,285.408 | 11,288.347 | 11,335.318 | 12,258.452 | 12,317.082 | 11,449.062 | 12,731.861 | 11,459.386 | 11,066.576 | 8,799.94 | 8,399.348 | 5,333.762 | 206.406 | 44.525 | 179.591 | 154.387 | 33.051 | 158.369 | 171.615 | 22.302 | 28.62 | 19.903 | 19.735 | 18.974 | 17.4 | 27.8 | 15.2 | 18.5 | 20 | 29.6 | 144.2 | 90.2 | 82.3 | 58.1 |
| Total Assets
| 867.258 | 817.47 | 808.004 | 1,002.318 | 1,074.141 | 1,084.755 | 920.883 | 803.036 | 879.609 | 1,030.097 | 883.344 | 1,212.389 | 945.335 | 785.8 | 2,358.307 | 4,000.114 | 4,099.538 | 4,063.892 | 4,673.158 | 4,099.45 | 4,536.412 | 4,254.376 | 4,460.519 | 4,160.529 | 4,215.599 | 4,368.891 | 4,720.492 | 4,141.554 | 4,034.597 | 3,985.044 | 3,791.289 | 4,204.806 | 4,182.234 | 4,694.67 | 4,366.617 | 4,014.489 | 3,764.696 | 3,431.738 | 2,641.279 | 2,194.966 | 2,220.099 | 2,460.053 | 2,211.41 | 2,074.158 | 1,595.786 | 1,379.465 | 1,072.644 | 955.06 | 948.678 | 918.379 | 803.308 | 455.333 | 465.621 | 405.815 | 340.62 | 313.649 | 283.325 | 269.587 | 399.27 | 1,560.291 | 3,505.948 | 4,200.23 | 3,490.736 | 2,944.955 | 5,119.269 | 11,319.598 | 12,270.283 | 13,352.518 | 14,658.055 | 12,212.109 | 10,759.593 | 18,435.79 | 21,071.157 | 15,656.757 | 13,698.167 | 12,928.288 | 12,283.565 | 13,298.882 | 11,806.507 | 11,333.613 | 9,217.811 | 8,755.318 | 5,501.107 | 406.185 | 499.114 | 362.232 | 284.48 | 291.958 | 230.888 | 288.348 | 238.033 | 252.219 | 293.526 | 282.836 | 279.458 | 226.4 | 202.1 | 231.7 | 193.9 | 205.1 | 221.9 | 353.4 | 504.4 | 359.3 | 125.4 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 0 | 0 | 0 | 0 | 93.081 | 114.41 | 0 | 0 | 0.052 | 0.099 | 0.201 | 0.907 | 0.569 | 0.611 | 1.199 | 4.666 | 3.356 | 3.336 | 5.063 | 4.646 | 4.241 | 3.728 | 3.484 | 4.418 | 2.813 | 3.02 | 2.415 | 3.434 | 1.449 | 1.365 | 2.867 | 2.436 | 2.203 | 2.161 | 1.913 | 2.112 | 1.752 | 2.163 | 2.62 | 2.165 | 14.51 | 15.228 | 14.68 | 18.419 | 17.526 | 17.199 | 17.248 | 16.905 | 0.283 | 16.401 | 0.241 | 0.187 | 0.16 | 0.141 | 0.124 | 0.124 | 0.129 | 0.483 | 0.418 | 2.064 | 4.438 | 5.684 | 4.946 | 2.991 | 6.329 | 9.185 | 14.579 | 12.239 | 12.939 | 10.428 | 11.31 | 12.039 | 19.943 | 14.851 | 11.223 | 5.894 | 9.639 | 9.203 | 8.581 | 6.188 | 3.404 | 9.809 | 40.927 | 16.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.8 | 0 | 0 | 0 |
| Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -85.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,971.389 | 0 | 0 | 0 | 8.325 | 0 | 0 | 0 | 63.981 | 0 | 3,493.212 | 3,425.432 | 3,971.389 | 3,720.804 | 2,105.211 | 423.02 | 6,996.95 | 8,214.835 | 7,765.23 | 6,913.801 | 7,294.949 | 5,346.318 | 4,575.89 | 4,736.035 | 4,397.993 | 7,927.433 | 40 | 20 | 26.94 | 70.051 | 37.128 | 18.128 | 21.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 22 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.5 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 0 | 0 | 0 | 0 | 429.91 | 329.994 | 0 | 0 | -0.052 | -0.099 | -0.201 | 92.72 | 121.325 | -0.611 | -1.199 | -4.666 | -3.356 | -3.336 | -5.063 | -4.646 | -4.241 | -3.728 | -3.484 | -4.418 | -2.813 | -3.02 | -2.415 | -3.434 | -1.449 | -1.365 | -2.867 | -2.436 | -2.203 | -2.161 | -1.913 | -2.112 | -1.752 | -2.163 | -2.62 | -2.165 | -14.51 | -15.228 | -14.68 | -18.419 | -17.526 | -17.199 | -17.248 | -16.905 | -0.283 | -16.401 | -0.241 | -0.187 | -0.16 | -0.141 | -0.124 | -0.124 | -0.129 | -0.483 | -0.418 | 0 | -4.438 | -5.684 | -4.946 | 0 | -6.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.128 | -18.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46.8 | 0 | 0 | 0 |
| Total Current Liabilities
| 0 | 499.9 | 484.348 | 515.51 | 522.991 | 444.404 | 286.603 | -85.486 | 0.052 | 0.099 | 0.201 | 93.627 | 121.894 | 0.611 | 1.199 | 4.666 | 3.356 | 3.336 | 5.063 | 4.646 | 4.241 | 3.728 | 3.484 | 4.418 | 2.813 | 3.02 | 2.415 | 3.434 | 1.449 | 1.365 | 2.867 | 2.436 | 2.203 | 2.161 | 1.913 | 2.112 | 1.752 | 2.163 | 2.62 | 2.165 | 14.51 | 15.228 | 14.68 | 18.419 | 17.526 | 17.199 | 17.248 | 16.905 | 0.283 | 16.401 | 0.241 | 0.187 | 0.16 | 0.141 | 0.124 | 3,971.389 | 0.129 | 0.483 | 0.418 | 10.389 | 4.438 | 5.684 | 4.946 | 66.972 | 6.329 | 3,502.397 | 3,440.011 | 3,983.628 | 3,733.743 | 2,115.639 | 434.33 | 7,008.989 | 8,234.778 | 7,780.081 | 6,925.024 | 7,300.843 | 5,355.957 | 4,585.093 | 4,744.616 | 4,404.181 | 7,930.837 | 49.809 | 60.927 | 43.352 | 70.051 | 37.128 | 18.128 | 21.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.8 | 0 | 40 | 22 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 86.804 | 86.724 | 86.668 | 255.75 | 325.439 | 414.466 | 408.285 | 125.68 | 93.251 | 101.594 | 131.728 | 166.654 | 195.009 | 74.022 | 74.383 | 74.328 | 74.272 | 74.216 | 74.16 | 74.104 | 74.048 | 73.992 | 73.936 | 73.88 | 73.824 | 73.768 | 73.712 | 73.656 | 73.601 | 73.545 | 73.489 | 862.2 | 383.8 | 75.3 | 75.3 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15.948 | 15.927 | 15.907 | 16.857 | 16.816 | 51.775 | 51.736 | 254.357 | 313.358 | 320.051 | 319.906 | 323.575 | 3,525.382 | 3,969.4 | 4,424.441 | 4,810.499 | 5,266.71 | 324.197 | 6,450.235 | 324.686 | 4,193.829 | 322.991 | 152.601 | 128.37 | 108.175 | 77.288 | 65.031 | 54.189 | 45.616 | 25.509 | 5.385 | 5.266 | 6.095 | 5.957 | 5.824 | 5.694 | 6.817 | 6.825 | 0.623 | 0.776 | 0.926 | 1.072 | 1.217 | 1.4 | 1.5 | 1.6 | 1.8 | 1.9 | 2 | 2.2 | 2.3 | 2.4 | 1.9 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74.048 | 73.992 | 73.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.639 | 24.011 | 17.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| -0.091 | -0.113 | -0.16 | -169.345 | -239.137 | -328.267 | -322.189 | 538.715 | -93.251 | -101.594 | -58.654 | -93.627 | -121.894 | -74.022 | -74.383 | -74.328 | -74.272 | -74.216 | -74.16 | -74.104 | 0 | 0 | 0 | -73.88 | -73.824 | -73.768 | -73.712 | -73.656 | -73.601 | -73.545 | -73.489 | 0 | 0 | -75.3 | -75.3 | -40 | -40 | -40 | -40 | -40 | -40 | -40 | -15 | -15 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.957 | -5.824 | 0 | 0 | -6.825 | -0.623 | 0 | 0 | -1.072 | -1.217 | 0 | 0 | -1.6 | -1.8 | 0 | 0 | -2.2 | -2.3 | 0 | 0 |
| Total Non-Current Liabilities
| 86.713 | 86.611 | 86.508 | 86.405 | 86.302 | 86.199 | 86.096 | 664.395 | 93.251 | 101.594 | 73.074 | 73.027 | 73.115 | 74.022 | 74.383 | 74.328 | 74.272 | 74.216 | 74.16 | 74.104 | 107.687 | 98.003 | 91.454 | 73.88 | 73.824 | 73.768 | 73.712 | 73.656 | 73.601 | 73.545 | 73.489 | 862.2 | 383.8 | 75.3 | 75.3 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15.948 | 15.927 | 15.907 | 16.857 | 16.816 | 51.775 | 51.736 | 254.357 | 313.358 | 320.051 | 319.906 | 323.575 | 3,525.382 | 3,969.4 | 4,424.441 | 4,810.499 | 5,266.71 | 324.197 | 6,450.235 | 324.686 | 4,193.829 | 322.991 | 152.601 | 128.37 | 108.175 | 77.288 | 65.031 | 54.189 | 45.616 | 25.509 | 5.385 | 5.266 | 6.095 | 5.957 | 5.824 | 5.694 | 6.817 | 6.825 | 0.623 | 0.776 | 0.926 | 1.072 | 1.217 | 1.4 | 1.5 | 1.6 | 1.8 | 1.9 | 2 | 2.2 | 2.3 | 2.4 | 1.9 |
| Total Liabilities
| 86.713 | 86.611 | 86.508 | 86.405 | 859.931 | 871.057 | 702.786 | 578.909 | 654.932 | 801.345 | 643.857 | 966.119 | 708.449 | 546.815 | 2,125.498 | 3,672.866 | 3,791.361 | 3,739.603 | 4,316.747 | 3,825.006 | 4,225.722 | 3,947.909 | 4,141.514 | 3,774.212 | 3,823.027 | 4,014.264 | 4,346.011 | 3,758.138 | 3,600.409 | 3,552.561 | 3,357.616 | 3,720.775 | 3,704.226 | 4,149.282 | 3,796.084 | 3,372.457 | 3,065.719 | 2,809.106 | 2,019.532 | 1,643.138 | 1,690.446 | 1,919.461 | 1,665.594 | 1,609.002 | 1,296.668 | 1,158.373 | 851.525 | 771.688 | 763.239 | 708.262 | 583.42 | 238.589 | 274.497 | 224.051 | 184.35 | 163.636 | 146.346 | 177.911 | 151.973 | 1,417.035 | 3,017.944 | 3,622.299 | 2,902.166 | 2,308.203 | 4,168.985 | 10,052.041 | 11,138.322 | 12,046.03 | 13,360.855 | 10,941.748 | 9,457.644 | 17,131.62 | 19,677.02 | 14,137.736 | 12,239.306 | 11,349.764 | 10,740.204 | 11,867.537 | 10,120.834 | 9,779.274 | 8,149.658 | 7,619.225 | 4,489.46 | 161.02 | 264.49 | 143.864 | 89.891 | 106.647 | 57.221 | 6.825 | 0.623 | 37.663 | 81.732 | 1.072 | 1.217 | 37.4 | 31.2 | 1.6 | 1.8 | 18.2 | 28.5 | 103.7 | 2.3 | 132.7 | 76.3 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 32.821 | 32.821 | 32.821 | 32.821 | 32.968 | 34.608 | 36.357 | 36.208 | 35.849 | 35.289 | 35.289 | 35.289 | 35.573 | 36.385 | 37.198 | 37.214 | 37.227 | 37.24 | 37.17 | 8.245 | 8.138 | 8.007 | 7.567 | 7.108 | 6.904 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.314 | 0 | 0 | 19.48 | 19.647 | 0 | 0 | 1.128 | 1.911 | 0 | 0 | 6 | 13.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 0.284 | 0.284 | 0.284 | 0.282 | 0.286 | 0.291 | 0.301 | 0.307 | 0.316 | 0.327 | 0.335 | 0.335 | 0.337 | 0.357 | 0.368 | 0.368 | 0.368 | 0.366 | 0.366 | 0.305 | 0.303 | 0.282 | 0.281 | 0.281 | 0.28 | 0.26 | 0.236 | 0.236 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.229 | 0.197 | 0.197 | 0.166 | 0.166 | 0.166 | 0.166 | 0.132 | 0.132 | 0.097 | 0.094 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.079 | 0.079 | 0.08 | 0.08 | 1.59 | 1.59 | 1.592 | 1.594 | 1.594 | 1.595 | 1.519 | 1.601 | 1.753 | 1.744 | 1.747 | 1.744 | 1.741 | 1.738 | 1.729 | 1.725 | 1.719 | 1.716 | 1.689 | 1.687 | 1.685 | 1.675 | 1.669 | 1.401 | 1.401 | 1.356 | 0.51 | 0.51 | 0.51 | 0.505 | 0.504 | 0.504 | 0.504 | 0.504 | 0.504 | 0.503 | 0.503 | 0.503 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| -1,846.004 | -1,838.731 | -1,842.939 | -1,840.061 | -1,843.79 | -1,846.546 | -1,846.146 | -1,842.703 | -1,845.798 | -1,844.817 | -1,837.035 | -1,830.272 | -1,841.01 | -1,845.043 | -1,854.498 | -1,759.626 | -1,777.841 | -1,760.933 | -1,728.523 | -1,731.982 | -1,695.032 | -1,678.131 | -1,664.212 | -1,596.013 | -1,587.075 | -1,593.98 | -1,536.949 | -1,527.104 | -1,470.481 | -1,474.259 | -1,472.688 | -1,426.655 | -1,431.028 | -1,367.966 | -1,354.852 | -1,298.018 | -1,245.058 | -1,237.71 | -1,239.201 | -1,229.732 | -1,246.409 | -1,234.872 | -1,223.433 | -1,212.022 | -1,376.248 | -1,367.764 | -1,361.342 | -1,363.785 | -1,363.94 | -1,345.512 | -1,338.818 | -1,352.799 | -1,356.175 | -1,356.663 | -1,362.657 | -1,364.476 | -1,369.177 | -1,411.614 | -1,379.457 | -1,481.021 | -1,212.529 | -1,043.507 | -1,018.457 | -1,063.783 | -793.417 | -570.704 | -572.65 | -378.051 | -371.548 | -295.668 | -231.453 | -224.09 | 81.456 | 115.954 | 120.155 | 153.11 | 131.523 | 96.28 | 92.291 | 59.417 | 35.991 | 71.391 | 58.496 | 52.773 | 42.684 | 27.571 | 9.792 | -0.51 | -11.215 | 11.175 | 6.065 | 12.204 | 10.773 | 5.819 | 0.539 | -5.9 | -16.1 | 7 | 1.1 | 1.1 | 4.9 | 40.3 | 32.9 | 17.3 | 30.3 |
| Accumulated Other Comprehensive Income/Loss
| -9.001 | -9.001 | 0 | 0 | 0 | 0 | 0 | -36.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.685 | 7.23 | 7.461 | 12.371 | 11.334 | 14.907 | 28.017 | 42.793 | 47.611 | 49.848 | 51.086 | 53.996 | 49.378 | 49.418 | 43.647 | 38.985 | 36.804 | 33.807 | 33.464 | 38.367 | 43.252 | 49.565 | 53.251 | 63.495 | 41.399 | 29.327 | 10.385 | 7.015 | 0.289 | -1.211 | -0.23 | -0.118 | -6.45 | -92.407 | -111.353 | -12.846 | -13.479 | 12.552 | -4.552 | -15.148 | -17.763 | 17.245 | -26.049 | -20.597 | -233.705 | -135.912 | -196.868 | -59.915 | -67.262 | -141.21 | 122.073 | 50.025 | 28.098 | 66.853 | -22.287 | -19.837 | -19.314 | -19.651 | -21.63 | -19.48 | -19.647 | -14.918 | 1.392 | -1.128 | -1.911 | -4.568 | -4.154 | -6 | -13.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 2,035.251 | 2,034.639 | 2,024.979 | 2,024.298 | 2,024.746 | 2,025.345 | 2,027.585 | 2,066.523 | 2,034.31 | 2,037.953 | 2,040.898 | 2,040.918 | 2,041.986 | 2,047.286 | 2,049.741 | 2,049.292 | 2,048.423 | 2,047.616 | 2,047.398 | 1,997.876 | 1,997.281 | 1,976.309 | 1,975.369 | 1,974.941 | 1,972.463 | 1,944.847 | 1,911.194 | 1,910.284 | 1,899.754 | 1,899.282 | 1,898.67 | 1,898.085 | 1,897.472 | 1,898.217 | 1,897.138 | 1,897.027 | 1,896.195 | 1,810.297 | 1,809.665 | 1,727.398 | 1,726.518 | 1,725.88 | 1,725.436 | 1,638.061 | 1,638.43 | 1,554.952 | 1,548.903 | 1,508.713 | 1,506.05 | 1,505.987 | 1,505.378 | 1,505.971 | 1,505.823 | 1,509.021 | 1,508.463 | 1,507.394 | 1,505.787 | 1,502.911 | 1,499.802 | 1,493.13 | 1,485.482 | 1,478.006 | 1,472.623 | 1,468.801 | 1,503.509 | 1,569.034 | 1,564.671 | 1,562.497 | 1,551.248 | 1,547.043 | 1,557.713 | 1,547.128 | 1,544.661 | 1,537.26 | 1,533.858 | 1,483.64 | 1,477.413 | 1,474.59 | 1,469.634 | 1,443.228 | 1,002.663 | 996.448 | 974.082 | 211.719 | 191.43 | 209.938 | 205.922 | 185.317 | 184.378 | 203.552 | 203.04 | 201.848 | 200.518 | 201.883 | 201.175 | 194.4 | 186.5 | 180.9 | 175.8 | 185.8 | 188.5 | 209.4 | 209.3 | 209.3 | 18.8 |
| Total Shareholders Equity
| 213.351 | 220.012 | 215.145 | 217.34 | 214.21 | 213.698 | 218.097 | 224.127 | 224.677 | 228.752 | 239.487 | 246.27 | 236.886 | 238.985 | 232.809 | 327.248 | 308.177 | 324.289 | 356.411 | 274.444 | 310.69 | 306.467 | 319.005 | 386.317 | 392.572 | 354.627 | 374.481 | 383.416 | 434.188 | 432.483 | 433.673 | 484.031 | 478.008 | 545.388 | 570.533 | 642.032 | 698.977 | 622.632 | 621.747 | 551.828 | 529.653 | 540.592 | 545.816 | 465.156 | 299.118 | 221.092 | 221.119 | 183.372 | 185.439 | 210.117 | 219.888 | 216.744 | 191.124 | 181.764 | 156.27 | 150.013 | 136.979 | 91.676 | 121.705 | 13.583 | 268.097 | 343.686 | 344.408 | 393.691 | 698.214 | 1,012.635 | 989.213 | 1,171.045 | 1,163.681 | 1,270.361 | 1,301.949 | 1,304.17 | 1,394.137 | 1,519.021 | 1,458.861 | 1,578.524 | 1,543.361 | 1,431.345 | 1,685.673 | 1,554.339 | 1,068.153 | 1,136.093 | 1,011.647 | 245.165 | 234.624 | 218.368 | 194.589 | 185.311 | 173.667 | 200.313 | 211.001 | 214.556 | 211.794 | 203.637 | 198.063 | 189 | 170.9 | 187.9 | 176.9 | 186.9 | 193.4 | 249.7 | 242.2 | 226.6 | 49.1 |
| Total Equity
| 213.351 | 220.012 | 215.145 | 217.34 | 214.21 | 213.698 | 218.097 | 224.127 | 224.677 | 228.752 | 239.487 | 246.27 | 236.886 | 238.985 | 232.809 | 327.248 | 308.177 | 324.289 | 356.411 | 274.444 | 310.69 | 306.467 | 319.005 | 386.317 | 392.572 | 354.627 | 374.481 | 383.416 | 434.188 | 432.483 | 433.673 | 484.031 | 478.008 | 545.388 | 570.533 | 642.032 | 698.977 | 622.632 | 621.747 | 551.828 | 529.653 | 540.592 | 545.816 | 465.156 | 299.118 | 221.092 | 221.119 | 183.372 | 185.439 | 210.117 | 219.888 | 216.744 | 191.124 | 181.764 | 156.27 | 285.456 | 136.979 | 91.676 | 247.297 | 143.256 | 488.004 | 577.931 | 588.57 | 636.752 | 950.284 | 1,267.557 | 1,131.961 | 1,306.488 | 1,297.2 | 1,270.361 | 1,301.949 | 1,304.17 | 1,394.137 | 1,519.021 | 1,458.861 | 1,578.524 | 1,543.361 | 1,431.345 | 1,685.673 | 1,554.339 | 1,068.153 | 1,136.093 | 1,011.647 | 245.165 | 234.624 | 218.368 | 194.589 | 185.311 | 173.667 | 200.313 | 211.001 | 214.556 | 211.794 | 203.637 | 198.063 | 189 | 170.9 | 187.9 | 176.9 | 186.9 | 193.4 | 249.7 | 242.2 | 226.6 | 49.1 |
| Total Liabilities & Shareholders Equity
| 867.258 | 817.47 | 808.004 | 1,002.318 | 1,074.141 | 1,084.755 | 920.883 | 803.036 | 879.609 | 1,030.097 | 883.344 | 1,212.389 | 945.335 | 785.8 | 2,358.307 | 4,000.114 | 4,099.538 | 4,063.892 | 4,673.158 | 4,099.45 | 4,536.412 | 4,254.376 | 4,460.519 | 4,160.529 | 4,215.599 | 4,368.891 | 4,720.492 | 4,141.554 | 4,034.597 | 3,985.044 | 3,791.289 | 4,204.806 | 4,182.234 | 4,694.67 | 4,366.617 | 4,014.489 | 3,764.696 | 3,431.738 | 2,641.279 | 2,194.966 | 2,220.099 | 2,460.053 | 2,211.41 | 2,074.158 | 1,595.786 | 1,379.465 | 1,072.644 | 955.06 | 948.678 | 918.379 | 803.308 | 455.333 | 465.621 | 405.815 | 340.62 | 313.649 | 283.325 | 269.587 | 399.27 | 1,560.291 | 3,505.948 | 4,200.23 | 3,490.736 | 2,944.955 | 5,119.269 | 11,319.598 | 12,270.283 | 13,352.518 | 14,658.055 | 12,212.109 | 10,759.593 | 18,435.79 | 21,071.157 | 15,656.757 | 13,698.167 | 12,928.288 | 12,283.565 | 13,298.882 | 11,806.507 | 11,333.613 | 9,217.811 | 8,755.318 | 5,501.107 | 406.185 | 499.114 | 362.232 | 284.48 | 291.958 | 230.888 | 288.348 | 238.033 | 252.219 | 293.526 | 282.836 | 279.458 | 226.4 | 202.1 | 231.7 | 193.9 | 205.1 | 221.9 | 353.4 | 504.4 | 359.3 | 125.4 |