Aumann AG
FSX:AAG.DE
10 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 76.894 | 64.536 | 89.981 | 80.661 | 63.245 | 55.719 | 64.865 | 58.173 | 47.365 | 44.869 | 47.007 | 41.359 | 36.348 | 36.413 | 49.129 | 39.031 | 36.584 | 48.09 | 58.784 | 67.29 | 66.102 | 67.397 | 78.783 | 78.653 | 70.147 | 63.232 | 70.048 | 42.371 | 47.506 | 50.452 | 42.884 | 40.732 | 34.047 | 38.353 |
Cost of Revenue
| 67.557 | 56.984 | 82.071 | 56.027 | 41.958 | 33.526 | 44.68 | 39.49 | 30.631 | 28.52 | 33.187 | 31.898 | 22.399 | 21.047 | 33.429 | 22.133 | 25.149 | 26.153 | 30.749 | 41.693 | 42.718 | 37.273 | 48.58 | 49.388 | 41.964 | 34.709 | 39.776 | 26.371 | 29.523 | 31.72 | 23.405 | 24.982 | 18.661 | 23.194 |
Gross Profit
| 9.337 | 7.552 | 7.91 | 24.634 | 21.287 | 22.193 | 20.185 | 18.683 | 16.734 | 16.349 | 13.82 | 9.461 | 13.949 | 15.366 | 15.7 | 16.898 | 11.435 | 21.937 | 28.035 | 25.597 | 23.384 | 30.124 | 30.203 | 29.265 | 28.183 | 28.523 | 30.272 | 16 | 17.983 | 18.732 | 19.479 | 15.75 | 15.386 | 15.159 |
Gross Profit Ratio
| 0.121 | 0.117 | 0.088 | 0.305 | 0.337 | 0.398 | 0.311 | 0.321 | 0.353 | 0.364 | 0.294 | 0.229 | 0.384 | 0.422 | 0.32 | 0.433 | 0.313 | 0.456 | 0.477 | 0.38 | 0.354 | 0.447 | 0.383 | 0.372 | 0.402 | 0.451 | 0.432 | 0.378 | 0.379 | 0.371 | 0.454 | 0.387 | 0.452 | 0.395 |
Reseach & Development Expenses
| 0 | 0 | -0.379 | -0.799 | -1.012 | -0.483 | -1.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 2.642 | 0 | 0 | 0 | 4.254 | 0 | 0 | 0 | 3.872 | 0 | 1.752 | 1.706 | -6.466 | 2.391 | 3.204 | 3.019 | -8.235 | 3.529 | 3.5 | 3.375 | -7.549 | 4.586 | 1.529 | 3.691 | -4.072 | 2.271 | 2.075 | 2.036 | -3.028 | 1.689 | 1.992 | 1.684 |
Selling & Marketing Expenses
| 0 | 0 | 0.464 | 0 | 0 | 0 | 0.311 | 0 | 0 | 0 | 0.159 | 0 | 0 | 0 | 0.126 | 0 | 0 | 0 | 0.46 | 0 | 0 | 0 | 0.64 | 0 | 0 | 0 | 0.398 | 0 | 0 | 0 | 0.297 | 0 | 0 | 0 |
SG&A
| 0 | 2.727 | 3.106 | 2.758 | 2.851 | 2.754 | 4.565 | 2.328 | 2.043 | 1.72 | 4.031 | 1.932 | 1.752 | 1.706 | -6.34 | 2.391 | 3.204 | 3.019 | -7.672 | 3.529 | 3.5 | 3.375 | -6.909 | 4.586 | 1.529 | 3.691 | -3.674 | 2.271 | 2.075 | 2.036 | -2.731 | 1.689 | 1.992 | 1.684 |
Other Expenses
| 2.692 | 0.232 | 0.715 | 0.378 | 1.265 | 19.99 | 20.455 | 17.467 | 16.097 | 16.419 | 18.201 | 11.824 | 13.767 | 15.31 | 33.478 | 15.554 | 15.463 | 18.499 | 34.191 | 18.78 | 15.267 | 19.895 | 32.731 | 17.107 | 19.463 | 17.867 | 29.379 | 0.522 | 10.004 | 10.293 | 17.909 | 9.96 | 9.499 | 9.55 |
Operating Expenses
| 2.692 | 2.495 | 2.391 | 20.296 | 18.238 | 19.99 | 20.455 | 17.467 | 16.097 | 16.419 | 18.201 | 11.824 | 15.519 | 17.016 | 27.138 | 17.945 | 18.667 | 21.518 | 26.519 | 22.309 | 18.767 | 23.27 | 25.822 | 21.693 | 20.992 | 21.558 | 25.705 | 13.234 | 12.079 | 12.329 | 15.178 | 11.649 | 11.491 | 11.234 |
Operating Income
| 6.68 | 5.057 | 5.519 | 4.912 | 3.431 | 2.371 | 0.85 | 1.223 | 0.637 | -0.067 | -2.334 | -2.361 | -1.476 | -1.646 | -11.885 | -1.044 | -7.23 | 0.45 | 1.533 | 3.291 | 4.699 | 6.887 | 4.991 | 7.626 | 7.268 | 6.998 | 5.09 | 2.766 | 5.908 | 6.523 | 6.75 | 4.167 | 4.047 | 4.139 |
Operating Income Ratio
| 0.087 | 0.078 | 0.061 | 0.061 | 0.054 | 0.043 | 0.013 | 0.021 | 0.013 | -0.001 | -0.05 | -0.057 | -0.041 | -0.045 | -0.242 | -0.027 | -0.198 | 0.009 | 0.026 | 0.049 | 0.071 | 0.102 | 0.063 | 0.097 | 0.104 | 0.111 | 0.073 | 0.065 | 0.124 | 0.129 | 0.157 | 0.102 | 0.119 | 0.108 |
Total Other Income Expenses Net
| -3.546 | -3.292 | -0.969 | -3.484 | -2.551 | -0.012 | 0.802 | -0.124 | -0.15 | -0.147 | 0.366 | -0.046 | -0.108 | -0.221 | -0.885 | -0.131 | -0.08 | -0.264 | -0.453 | -0.151 | -0.085 | -0.211 | -0.842 | -0.24 | -0.079 | -0.21 | -0.04 | -0.129 | -0.209 | -0.118 | 0.189 | -0.167 | -0.053 | -1.797 |
Income Before Tax
| 7.346 | 5.859 | 5.647 | 4.668 | 3.301 | 2.191 | 0.532 | 1.092 | 0.487 | -0.246 | -2.631 | -2.49 | -1.584 | -1.888 | -12.298 | -1.192 | -7.359 | 0.155 | 1.063 | 3.137 | 4.532 | 6.643 | 4.388 | 7.333 | 7.111 | 6.755 | 4.527 | 2.637 | 5.695 | 6.285 | 6.13 | 3.934 | 3.842 | 3.952 |
Income Before Tax Ratio
| 0.096 | 0.091 | 0.063 | 0.058 | 0.052 | 0.039 | 0.008 | 0.019 | 0.01 | -0.005 | -0.056 | -0.06 | -0.044 | -0.052 | -0.25 | -0.031 | -0.201 | 0.003 | 0.018 | 0.047 | 0.069 | 0.099 | 0.056 | 0.093 | 0.101 | 0.107 | 0.065 | 0.062 | 0.12 | 0.125 | 0.143 | 0.097 | 0.113 | 0.103 |
Income Tax Expense
| 2.101 | 1.922 | 3.086 | 1.415 | 0.89 | 0.832 | 0.362 | 0.349 | 0.057 | 0.104 | -0.78 | -0.769 | -0.277 | -0.605 | 0.065 | -0.343 | -2.159 | 0.072 | -0.37 | 1.317 | 1.491 | 1.941 | 0.94 | 2.42 | 2.083 | 1.922 | 1.71 | 0.906 | 1.638 | 1.849 | 1.414 | 1.221 | 1.31 | 1.122 |
Net Income
| 5.245 | 3.937 | 2.561 | 3.252 | 2.411 | 1.359 | 0.17 | 0.744 | 0.428 | -0.35 | -1.851 | -1.721 | -1.307 | -1.283 | -12.363 | -0.849 | -5.2 | 0.083 | 1.433 | 1.82 | 3.041 | 4.702 | 3.448 | 4.913 | 5.028 | 4.833 | 2.817 | 1.731 | 4.057 | 4.436 | 5.331 | 2.418 | 2.379 | 2.663 |
Net Income Ratio
| 0.068 | 0.061 | 0.028 | 0.04 | 0.038 | 0.024 | 0.003 | 0.013 | 0.009 | -0.008 | -0.039 | -0.042 | -0.036 | -0.035 | -0.252 | -0.022 | -0.142 | 0.002 | 0.024 | 0.027 | 0.046 | 0.07 | 0.044 | 0.062 | 0.072 | 0.076 | 0.04 | 0.041 | 0.085 | 0.088 | 0.124 | 0.059 | 0.07 | 0.069 |
EPS
| 0.36 | 0.27 | 0.17 | 0.22 | 0.16 | 0.089 | 0.011 | 0.009 | 0.005 | -0.023 | -0.023 | -0.12 | -0.091 | -0.084 | -0.87 | -0.06 | -0.34 | 0.01 | 0.1 | 0.12 | 0.2 | 0.31 | 0.24 | 0.32 | 0.33 | 0.32 | 0.2 | 0.12 | 0.29 | 0.32 | 0.38 | 0.17 | 0.17 | 0.19 |
EPS Diluted
| 0.36 | 0.27 | 0.17 | 0.22 | 0.16 | 0.089 | 0.011 | 0.009 | 0.005 | -0.023 | -0.023 | -0.12 | -0.09 | -0.084 | -0.87 | -0.06 | -0.34 | 0.01 | 0.1 | 0.12 | 0.2 | 0.31 | 0.24 | 0.32 | 0.33 | 0.32 | 0.2 | 0.12 | 0.29 | 0.32 | 0.38 | 0.17 | 0.17 | 0.19 |
EBITDA
| 7.772 | 6.333 | 7.841 | 5.412 | 2.973 | 3.23 | 3.264 | 2.163 | 1.891 | 1.12 | -1.264 | -1.17 | -0.372 | -0.531 | -9.787 | 0.227 | -5.569 | 1.505 | 2.894 | 4.451 | 5.904 | 8.015 | 6.417 | 9.075 | 8.627 | 8.319 | 6.075 | 3.158 | 6.295 | 6.762 | 5.229 | 4.467 | 4.255 | 4.296 |
EBITDA Ratio
| 0.101 | 0.103 | 0.079 | 0.079 | 0.074 | 0.065 | 0.033 | 0.043 | 0.04 | 0.026 | -0.019 | -0.026 | -0.009 | -0.014 | -0.199 | 0.006 | -0.152 | 0.032 | 0.05 | 0.067 | 0.089 | 0.12 | 0.082 | 0.116 | 0.124 | 0.133 | 0.091 | 0.077 | 0.133 | 0.137 | 0.17 | 0.112 | 0.13 | 0.118 |