AAC Clyde Space AB (publ)
SSE:AAC.ST
48 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 276.605 | 196.718 | 179.95 | 98.384 | 66.435 | 77.888 | 13.282 | 22.826 | 24.077 | 15.233 | 37.254 | 33.103 |
| Cost of Revenue
| 321.448 | 61.03 | 69.604 | 41.928 | 24.467 | 29.48 | 1.003 | 4.191 | 7.302 | -0.036 | 10.624 | 10.633 |
| Gross Profit
| -44.843 | 135.688 | 110.346 | 56.456 | 41.968 | 48.408 | 12.279 | 18.635 | 16.775 | 15.269 | 26.63 | 22.47 |
| Gross Profit Ratio
| -0.162 | 0.69 | 0.613 | 0.574 | 0.632 | 0.622 | 0.924 | 0.816 | 0.697 | 1.002 | 0.715 | 0.679 |
| Reseach & Development Expenses
| 15.02 | 0.705 | 10.343 | 3.309 | 4.61 | 7.153 | 5.203 | 0 | 1.302 | 0 | 0 | 0.17 |
| General & Administrative Expenses
| 0 | 0 | 30.454 | 19.504 | 23.653 | 22.825 | 13.035 | 11.574 | 10.089 | 12.305 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 207.98 | 184.184 | 30.454 | 19.504 | 23.653 | 22.825 | 13.035 | 11.574 | 10.089 | 12.305 | 26.774 | 21.606 |
| Other Expenses
| 235.224 | 198.893 | 124.739 | 63.874 | 58.108 | 59.764 | 26.498 | 30.157 | 25.418 | 19.841 | 0 | 0 |
| Operating Expenses
| 235.224 | 198.893 | 155.193 | 83.378 | 81.761 | 82.589 | 39.533 | 41.731 | 35.507 | 32.146 | 27.816 | 22.145 |
| Operating Income
| -44.843 | -58.022 | -36.611 | -30.53 | -40.088 | -43.265 | -27.027 | -22.615 | -18.732 | -16.877 | -1.147 | 0.325 |
| Operating Income Ratio
| -0.162 | -0.295 | -0.203 | -0.31 | -0.603 | -0.555 | -2.035 | -0.991 | -0.778 | -1.108 | -0.031 | 0.01 |
| Total Other Income Expenses Net
| 3.785 | 8.883 | -6.16 | -8.276 | -0.947 | -9.424 | 0.179 | -1.207 | -0.803 | -0.75 | -0.691 | -0.28 |
| Income Before Tax
| -41.058 | -49.139 | -42.771 | -38.806 | -41.035 | -43.605 | -27.075 | -24.303 | -19.535 | -17.627 | -1.838 | 0.045 |
| Income Before Tax Ratio
| -0.148 | -0.25 | -0.238 | -0.394 | -0.618 | -0.56 | -2.038 | -1.065 | -0.811 | -1.157 | -0.049 | 0.001 |
| Income Tax Expense
| 0.504 | -2.59 | -3.282 | -0.511 | -0.473 | -0.924 | 0.021 | 0.014 | 0.056 | 0.017 | 0 | 0 |
| Net Income
| -41.761 | -46.549 | -39.489 | -38.295 | -40.562 | -42.681 | -27.096 | -24.317 | -19.535 | -17.627 | -1.838 | 0.045 |
| Net Income Ratio
| -0.151 | -0.237 | -0.219 | -0.389 | -0.611 | -0.548 | -2.04 | -1.065 | -0.811 | -1.157 | -0.049 | 0.001 |
| EPS
| -8.77 | -11.58 | -11.13 | -18.34 | -23.45 | -0.64 | -0.73 | -5.15 | -77.76 | -0.48 | 0 | 0 |
| EPS Diluted
| -8.77 | -11.58 | -11.13 | -18.34 | -23.45 | -0.63 | -0.72 | -5.15 | -77.76 | -0.48 | 0 | 0 |
| EBITDA
| -7.031 | -29.615 | -12.947 | -19.817 | -27.194 | -19.638 | -21.275 | -16.839 | -16.691 | -15.802 | -0.144 | 0.733 |
| EBITDA Ratio
| -0.025 | -0.151 | -0.072 | -0.201 | -0.409 | -0.252 | -1.602 | -0.738 | -0.693 | -1.037 | -0.004 | 0.022 |