Atresmedia Corporación de Medios de Comunicación, S.A.
MSE:A3M.MC
4.365 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 34.53 | 34.53 | 55.68 | 55.68 | 29.902 | 23.4 | 27.876 | 17.77 | 45.731 | 22.057 | 57.734 | 27.902 | -19.404 | 23.351 | -0.077 | 29.906 | 53.718 | 12.66 | 52.528 | 37.888 | 47.797 | 19.217 | 62.363 | 27.134 | 43.911 | 26.794 | 69.787 | 36.081 | 44.398 | 23.358 | 73.095 | 33.867 | 40.44 | 19.302 | 44.813 | 26.992 | 36.444 | 15.473 | 39.631 | 3.779 | 14.538 | -1.039 | 33.947 | 0.361 | 7.3 | -17.711 | 13.238 | 9.077 | 34.675 | -4.017 | 44.209 | 24.785 | 54.111 | 3.858 | 54.144 | 19.547 |
Depreciation & Amortization
| 4.256 | 4.256 | 4.138 | 4.138 | 4.239 | 0 | 4.407 | 0 | 4.491 | 4.494 | 4.541 | 4.55 | 4.661 | 4.822 | 4.835 | 4.71 | 4.95 | 4.814 | 4.931 | 4.892 | 4.655 | 4.392 | 4.758 | 4.749 | 4.676 | 4.385 | 4.327 | 4.392 | 4.401 | 4.415 | 4.462 | 4.481 | 4.569 | 4.554 | 4.204 | 4.104 | 4.135 | 4.129 | 4.049 | 4.089 | 4.242 | 4.308 | 4.353 | 4.383 | 4.489 | 4.051 | 4.04 | 4.065 | 4.07 | 3.986 | 3.9 | 3.882 | 3.84 | 4.006 | 4.034 | 3.998 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 5.176 | 5.176 | 25.749 | 25.749 | -25.646 | 0 | 5.778 | 0 | 22.93 | 36.572 | -17.427 | -19.552 | 30.333 | -54.14 | 43.41 | -20.887 | 8.395 | 35.554 | -38.98 | 24.397 | -17.546 | 32.768 | -48.728 | 39.807 | 42.989 | 3.968 | 1.949 | -12.591 | 13.404 | -2.439 | -37.17 | -26.409 | -6.001 | 18.29 | -50.351 | -19.213 | -13.889 | 11.647 | -18.053 | -13.038 | -10.551 | 28.362 | 26.029 | -51.64 | 15.885 | 8.526 | 14.913 | -28.765 | -4.393 | 35.68 | -15.615 | 27.659 | -28.242 | 49.159 | 0.908 | 19.415 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 5.176 | 5.176 | 25.749 | 25.749 | -25.646 | 0 | 5.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 10.698 | 10.698 | -20.668 | -20.668 | 10.128 | -23.4 | 0.782 | -17.77 | -11.538 | 2.61 | -11.204 | 19.88 | 42.344 | 5.223 | -2.799 | 8.356 | -22.799 | 1.969 | -2.172 | 1.552 | -8.557 | -4.799 | 0.593 | 2.814 | -20.539 | 2.454 | -7.229 | 4.427 | -16.906 | -0.515 | 1.518 | 3.447 | -15.014 | 3.869 | 6.549 | 6.919 | -14.457 | 5.514 | 4.335 | 8.207 | -0.785 | 2.031 | -3.654 | 6.323 | 8.878 | 3.205 | 1.689 | 4.628 | -8.768 | 14.095 | 2.033 | 2.651 | -6.95 | 5.509 | 5.364 | 4.315 |
Operating Cash Flow
| 54.659 | 54.659 | 64.899 | 64.899 | 18.622 | 0 | 38.843 | 0 | 61.614 | 65.733 | 33.644 | 32.78 | 57.934 | -20.744 | 45.369 | 22.085 | 44.264 | 54.997 | 16.307 | 68.729 | 26.349 | 51.578 | 18.986 | 74.504 | 71.037 | 37.601 | 68.834 | 32.309 | 45.297 | 24.819 | 41.905 | 15.386 | 23.994 | 46.015 | 5.215 | 18.802 | 12.233 | 36.763 | 29.962 | 3.037 | 7.444 | 33.662 | 60.675 | -40.573 | 36.552 | -1.929 | 33.88 | -10.995 | 25.584 | 49.744 | 34.527 | 58.977 | 22.759 | 62.532 | 64.45 | 47.275 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -5.137 | -5.137 | -6.75 | -6.75 | -8.143 | 0 | -4.592 | 0 | -11.227 | 2.299 | -7.51 | -1.144 | -5.262 | 0.001 | -6.046 | -3.349 | -24.35 | -2.432 | -2.385 | -2.867 | -42.846 | 10.323 | -20.848 | -3.425 | -21.084 | 6.773 | -14.119 | -3.105 | -27.504 | -1.58 | -6.138 | -2.358 | -13.133 | 0.724 | -12.58 | -6.874 | -25.037 | 2.903 | -8.658 | -3.778 | -19.701 | 5.044 | -9.831 | -0.539 | -4.703 | -7.155 | -6.347 | -5.473 | -8.03 | -11.234 | -5.886 | -15.999 | -10.336 | -9.024 | -12.839 | -9.143 |
Acquisitions Net
| -2.787 | -2.787 | -1.573 | -1.573 | -2.775 | 0 | -4.288 | 0 | -10.759 | -6.358 | 3.206 | -5.844 | 3.384 | -12.541 | 2.091 | -0.553 | 2.99 | -5.441 | -0.72 | -1.676 | 0.959 | 19.676 | -2.348 | -5.655 | -4.552 | -18.33 | -1.88 | -5.771 | -2.729 | -0.93 | -4.617 | -1.549 | -1.536 | -0.089 | -2.239 | -2.111 | -5.937 | -2.999 | -2.305 | -2.754 | 5.691 | -0.068 | -1.401 | 0.057 | -3.37 | 1.357 | -1.185 | 0.38 | -0.391 | -0.106 | -0.051 | -0.017 | -0.043 | -0.336 | -0.075 | -0.045 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.103 | -1.854 | -1.298 | -1.471 | -6.131 | -9.791 | -0.659 | -2.086 | 0 | -6.141 | -7.421 | -4.534 | 0 | 0 | 0 | -9.183 | 0 | 0 | 0 | -5.739 | 0 | 0 | 0 | -1.385 | 0 | 0 | 0 | -1.193 | 0 | 0 | 0 | -3.653 | 0 | 0 | 0 | -3.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.344 | -4.504 | 4.504 | 0 | 9.515 | -2.75 | 2.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.529 | -0.529 | -2.122 | -2.122 | 43.96 | 0 | -12.358 | 0 | 0.528 | -0.528 | 1.421 | 0.05 | 4.743 | -4.743 | -0.698 | 2.784 | 10.198 | -0.133 | 4.635 | 3.396 | 29.41 | -40.443 | 20.216 | 0 | 12.913 | -12.913 | 5.74 | -0.001 | 15.689 | -15.689 | 1.385 | 0 | 9.912 | -9.912 | 1.194 | -0.001 | 8.09 | -8.09 | 3.653 | 0 | 12.182 | -12.182 | 3.944 | 0.001 | 0 | -0.935 | 0.936 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -8.453 | -8.453 | -10.444 | -10.444 | 33.042 | 0 | -21.237 | 0 | -21.458 | -4.587 | -2.883 | -8.409 | 2.865 | -17.283 | -4.653 | -3.204 | -11.162 | -14.147 | -5.891 | -5.681 | -12.477 | -10.444 | -2.98 | -18.263 | -12.723 | -24.47 | -10.259 | -14.616 | -14.544 | -18.199 | -9.37 | -5.292 | -4.757 | -9.277 | -13.625 | -10.179 | -22.884 | -8.186 | -7.31 | -10.185 | -1.828 | -7.206 | -7.288 | -4.426 | -8.073 | -6.733 | -6.596 | -5.094 | -8.421 | -11.34 | -5.937 | -16.016 | -10.379 | -9.36 | -12.914 | -9.188 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.182 | -0.282 | -10.73 | -18.707 | -1.209 | -86.854 | -24.82 | -0.126 | -8.448 | -0.619 | -34.337 | -11.397 | 0 | 0 | 0 | -50.958 | -0.3 | 0 | -18.255 | -18.56 | -0.275 | -0.1 | -0.145 | -0.37 | -4.985 | -0.898 | -0.1 | -0.2 | -1.073 | -36.274 | -15.95 | -23.775 | -17.209 | -0.235 | -19.283 | -3.384 | 0 | 0 | 0 | 0 | -37.885 | -35.808 | -24.443 | -40.692 | -27.283 | -51.155 | -26.636 | -32.099 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -0.25 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.39 | -4.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -27.022 | -27.022 | -20.266 | -20.266 | -24.77 | 0 | -20.266 | 0 | -40.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45.012 | 0 | 0 | 0 | -44.988 | 0 | 0 | 0 | -150.711 | 0 | 0 | 0 | -49.487 | 0 | 0 | 0 | -40.49 | 0 | 0 | 0 | -22.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.352 | 0 | 0 | 0 | -43.734 | 0 | 0 | 0 | -40.111 | 0 | 0 | 0 |
Other Financing Activities
| -4.858 | -4.858 | -40.35 | -40.35 | -5.684 | 0 | -5.981 | 0 | -42.585 | -3.476 | 7.721 | -4.176 | 3.328 | -90.854 | -0.073 | 68.115 | -1.462 | -2.105 | -57.939 | -3.074 | 10.914 | 61.657 | 0 | -1.56 | 71.254 | 4.922 | -55.363 | -0.424 | 19.842 | -15.778 | -33.637 | -0.347 | -1.521 | -12.856 | -29.053 | 3.851 | -1.804 | -4.239 | -27.201 | -7.8 | 16.489 | 11.427 | -23.959 | 46.944 | -10.865 | 8.492 | -25.876 | 25.072 | -0.302 | -4.164 | -53.369 | -0.821 | -1.107 | -0.859 | -30.965 | -1.067 |
Financing Cash Flow
| -31.88 | -31.88 | -60.866 | -60.866 | -30.453 | 0 | -26.247 | 0 | -42.585 | -3.476 | 7.721 | -22.883 | 3.328 | -90.854 | 23.764 | 67.989 | -38.026 | -2.724 | -92.276 | -14.471 | -34.074 | 61.657 | -41.718 | -52.518 | -79.157 | 4.922 | -37.108 | -18.984 | -29.37 | -15.878 | -33.492 | -0.717 | -46.996 | -13.754 | -29.153 | 3.651 | -23.072 | -40.513 | -43.151 | 48.105 | -0.72 | 11.192 | -43.242 | 43.56 | -32.217 | 8.492 | -25.876 | 9.682 | -10.185 | -39.972 | -28.926 | -41.513 | -13.935 | -52.014 | -57.601 | -33.166 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.402 | -0.003 | 0.001 | -0.001 | 0.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 14.327 | 14.327 | -6.411 | -6.411 | 21.211 | 0 | -8.641 | 0 | -2.027 | 57.667 | 38.483 | 1.487 | 64.492 | -128.881 | 64.481 | 86.869 | -4.926 | 38.129 | -81.573 | 48.575 | -20.201 | 102.79 | -25.711 | 3.722 | -20.842 | 24.13 | 21.467 | -1.291 | 1.383 | -9.258 | -0.96 | 9.38 | -27.76 | 22.985 | -37.563 | 12.274 | -33.722 | -11.937 | -20.497 | 40.955 | 4.955 | 37.648 | 10.145 | -1.439 | 2.039 | -0.17 | 1.408 | -6.407 | 6.979 | -1.569 | -0.336 | 1.448 | -1.554 | 1.157 | -6.065 | 4.921 |
Cash At End Of Period
| 14.327 | 14.327 | -6.411 | 209.961 | 216.372 | 0 | -8.641 | 0 | 268.402 | 270.429 | 212.762 | 174.279 | 172.792 | 108.3 | 237.181 | 172.7 | 85.831 | 90.757 | 52.628 | 134.201 | 85.626 | 105.827 | 3.037 | 28.748 | 25.026 | 45.868 | 21.738 | 0.271 | 1.562 | 0.179 | 9.437 | 10.397 | 1.017 | 28.777 | 5.792 | 43.355 | 31.081 | 64.803 | 76.74 | 97.237 | 56.282 | 51.327 | 13.679 | 3.534 | 4.973 | 2.934 | 3.104 | 1.696 | 8.103 | 1.124 | 2.693 | 3.029 | 1.581 | 3.135 | 1.978 | 8.043 |