Amara Holdings Limited
SGX:A34.SI
0.57 (SGD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2002 Q4 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 54.108 | 65.054 | 49.885 | 57.317 | 36.486 | 35.033 | 31.84 | 33.169 | 27.884 | 29.779 | 25.086 | 24.725 | 25.837 | 28.573 | 27.143 | 25.818 | 22.626 | 27.692 | 22.242 | 19.817 | 20.023 | 22.781 | 19.841 | 18.208 | 20.444 | 20.528 | 19.01 | 19.137 | 23.75 | 19.758 | 18.559 | 19.689 | 17.894 | 19.707 | 18.512 | 17.896 | 24.563 | 37.732 | 20.797 | 15.545 | 16.184 | 15.734 | 16.078 | 14.89 | 15.065 | 16.878 | 15.71 | 15.166 | 13.934 | 15.478 | 22.601 | 49.434 | 15.166 | 25.343 | 20.133 |
Cost of Revenue
| 31.429 | 32.766 | 24.502 | 28.251 | 20.29 | 16.112 | 14.739 | 12.583 | 15.99 | 9.716 | 8.892 | 2.08 | 2.786 | 30.957 | 1.377 | 4.087 | 2.175 | 3.697 | 3.055 | 1.491 | 1.211 | 2.113 | 1.579 | 1.603 | 1.631 | 1.741 | 1.29 | 1.363 | 4.931 | 0.888 | 1.311 | 1.955 | 1.495 | 1.488 | 2.223 | 2.802 | 6.648 | 11.496 | 4.567 | 2.19 | 2.448 | 1.911 | 1.468 | 1.569 | 1.551 | 1.933 | 1.389 | 1.339 | 1.39 | 2.315 | 9.637 | 32.914 | 3.122 | 11.037 | 16.565 |
Gross Profit
| 22.679 | 32.288 | 25.383 | 29.066 | 16.196 | 18.921 | 17.101 | 20.586 | 11.894 | 20.063 | 16.194 | 22.645 | 23.051 | -2.384 | 25.766 | 21.731 | 20.451 | 23.995 | 19.187 | 18.326 | 18.812 | 20.668 | 18.262 | 16.605 | 18.813 | 18.787 | 17.72 | 17.774 | 18.819 | 18.87 | 17.248 | 17.734 | 16.399 | 18.219 | 16.289 | 15.094 | 17.915 | 26.236 | 16.23 | 13.355 | 13.736 | 13.823 | 14.61 | 13.321 | 13.514 | 14.945 | 14.321 | 13.827 | 12.544 | 13.163 | 12.964 | 16.52 | 12.044 | 14.306 | 3.568 |
Gross Profit Ratio
| 0.419 | 0.496 | 0.509 | 0.507 | 0.444 | 0.54 | 0.537 | 0.621 | 0.427 | 0.674 | 0.646 | 0.916 | 0.892 | -0.083 | 0.949 | 0.842 | 0.904 | 0.866 | 0.863 | 0.925 | 0.94 | 0.907 | 0.92 | 0.912 | 0.92 | 0.915 | 0.932 | 0.929 | 0.792 | 0.955 | 0.929 | 0.901 | 0.916 | 0.924 | 0.88 | 0.843 | 0.729 | 0.695 | 0.78 | 0.859 | 0.849 | 0.879 | 0.909 | 0.895 | 0.897 | 0.885 | 0.912 | 0.912 | 0.9 | 0.85 | 0.574 | 0.334 | 0.794 | 0.564 | 0.177 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.947 | 0 | 0 | 0 | 5.531 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 14.516 | 17.317 | 14.405 | 15.219 | 10.361 | 9.918 | 9.56 | 10.29 | 9.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.947 | 0 | 0 | 0 | 5.531 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.152 | -7.147 | -7.117 | -7.248 | -6.669 | -11.087 | -8.614 | -7.512 | -8.493 | -5.483 | -6.166 | -7.106 | 0 | -5.252 | -6.533 | -8.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.424 | -3.253 |
Operating Expenses
| 14.516 | 17.317 | 14.405 | 15.219 | 10.361 | 9.918 | 9.56 | 10.29 | 9.605 | 2.985 | 2.699 | 9.802 | 8.887 | -17.244 | 9.032 | 8.848 | 8.083 | 8.9 | 8.09 | 7.638 | 7.892 | 37.808 | 7.109 | 6.666 | 6.808 | 30.131 | 5.385 | 7.052 | 5.834 | 6.271 | 5.531 | 5.345 | 5.311 | 5.159 | 5.102 | 5.324 | 5.057 | -5.928 | 5.101 | 10.496 | 9.364 | -13.586 | 10.483 | 10.232 | 10.343 | 5.086 | 10.282 | 10.209 | 9.748 | 15.915 | 9.394 | 10.114 | 7.354 | -15.424 | -3.253 |
Operating Income
| 8.163 | 14.971 | 10.978 | 13.847 | 5.835 | 9.003 | 7.541 | 10.296 | 2.289 | 28.744 | 6.361 | 5.706 | 6.916 | 31.552 | 5.647 | 4.276 | 5.079 | 27.25 | 5.732 | 4.589 | 3.832 | 3.046 | 6.123 | 5.602 | 31.219 | -5.199 | 12.335 | 10.722 | 12.985 | 6.674 | 11.717 | 12.389 | 11.088 | -0.03 | 11.187 | 9.77 | 12.858 | 32.164 | 11.129 | 2.859 | 4.372 | 27.409 | 4.127 | 3.089 | 3.171 | 9.859 | 4.039 | 3.618 | 2.796 | -2.752 | 3.57 | 6.406 | 4.69 | -1.118 | 0.315 |
Operating Income Ratio
| 0.151 | 0.23 | 0.22 | 0.242 | 0.16 | 0.257 | 0.237 | 0.31 | 0.082 | 0.965 | 0.254 | 0.231 | 0.268 | 1.104 | 0.208 | 0.166 | 0.224 | 0.984 | 0.258 | 0.232 | 0.191 | 0.134 | 0.309 | 0.308 | 1.527 | -0.253 | 0.649 | 0.56 | 0.547 | 0.338 | 0.631 | 0.629 | 0.62 | -0.002 | 0.604 | 0.546 | 0.523 | 0.852 | 0.535 | 0.184 | 0.27 | 1.742 | 0.257 | 0.207 | 0.21 | 0.584 | 0.257 | 0.239 | 0.201 | -0.178 | 0.158 | 0.13 | 0.309 | -0.044 | 0.016 |
Total Other Income Expenses Net
| -10.241 | -5.945 | -8.596 | -5.375 | -4.438 | -2.875 | -3.551 | -18.75 | -5.001 | 8.303 | -3.077 | -3.293 | -3.14 | 13.419 | -2.422 | -2.231 | -2.002 | -1.886 | -1.824 | -7.693 | -1.664 | 0.082 | -1.22 | -1.311 | -2.002 | 12.288 | -8.671 | -8.077 | -8.201 | 11.404 | -7.501 | -6.866 | -6.721 | 3.327 | -6.544 | -6.904 | -6.781 | -7.382 | -6.399 | -0.974 | -1.838 | -0.76 | -0.812 | -0.809 | -0.808 | -0.783 | -0.687 | -0.645 | -0.697 | 2.868 | -0.76 | -0.951 | -1.103 | 4.411 | -6.425 |
Income Before Tax
| -2.078 | 9.026 | 2.382 | 8.472 | 1.397 | 6.128 | 3.99 | -8.454 | -2.712 | 25.371 | 3.284 | 2.413 | 3.776 | 28.282 | 3.225 | 2.045 | 3.077 | 25.366 | 3.908 | 2.856 | 2.168 | 1.59 | 4.903 | 4.291 | 29.217 | 7.089 | 3.664 | 2.645 | 4.784 | 24.003 | 4.216 | 5.523 | 4.367 | 16.387 | 4.643 | 2.866 | 6.077 | 24.782 | 4.73 | 1.885 | 2.534 | 26.649 | 3.315 | 2.28 | 2.363 | 9.076 | 3.352 | 2.985 | 2.099 | 0.116 | 2.81 | 5.455 | 3.587 | 3.293 | 0.396 |
Income Before Tax Ratio
| -0.038 | 0.139 | 0.048 | 0.148 | 0.038 | 0.175 | 0.125 | -0.255 | -0.097 | 0.852 | 0.131 | 0.098 | 0.146 | 0.99 | 0.119 | 0.079 | 0.136 | 0.916 | 0.176 | 0.144 | 0.108 | 0.07 | 0.247 | 0.236 | 1.429 | 0.345 | 0.193 | 0.138 | 0.201 | 1.215 | 0.227 | 0.281 | 0.244 | 0.832 | 0.251 | 0.16 | 0.247 | 0.657 | 0.227 | 0.121 | 0.157 | 1.694 | 0.206 | 0.153 | 0.157 | 0.538 | 0.213 | 0.197 | 0.151 | 0.007 | 0.124 | 0.11 | 0.237 | 0.13 | 0.02 |
Income Tax Expense
| 0.553 | 2.254 | 1.228 | 1.716 | 1.152 | 1.286 | 1.115 | -0.548 | 0.893 | 3.85 | 0.959 | 0.802 | 1.055 | 2.019 | 0.718 | 0.966 | 0.96 | 7.733 | 0.727 | 1.245 | 0.7 | 0.72 | 0.934 | 0.799 | 0.753 | 0.886 | 0.926 | 0.941 | 1.123 | 0.322 | 0.584 | 0.935 | 0.97 | 0.537 | 0.795 | 0.743 | 1.093 | 2.454 | 1.065 | 0.483 | 0.526 | 4.375 | 0.672 | 0.496 | -0.28 | -0.843 | 0.974 | 0.629 | 0.463 | 0.607 | 0.5 | 0.936 | -1.33 | 0.973 | 0.351 |
Net Income
| -2.883 | 6.454 | 0.725 | 6.35 | 0.102 | 4.674 | 2.876 | -7.811 | -3.634 | 21.521 | 2.325 | 1.611 | 2.721 | 26.263 | 2.507 | 1.079 | 2.117 | 17.633 | 3.181 | 1.611 | 1.468 | 1.136 | 3.966 | 3.492 | 28.481 | 6.205 | 2.745 | 1.71 | 3.672 | 23.684 | 3.625 | 4.591 | 3.399 | 15.852 | 3.85 | 2.117 | 4.979 | 22.335 | 3.678 | 1.396 | 2.017 | 22.379 | 2.639 | 1.806 | 2.544 | 9.931 | 2.413 | 2.352 | 1.657 | -0.491 | 2.31 | 4.519 | 4.917 | 1.202 | 0.36 |
Net Income Ratio
| -0.053 | 0.099 | 0.015 | 0.111 | 0.003 | 0.133 | 0.09 | -0.235 | -0.13 | 0.723 | 0.093 | 0.065 | 0.105 | 0.919 | 0.092 | 0.042 | 0.094 | 0.637 | 0.143 | 0.081 | 0.073 | 0.05 | 0.2 | 0.192 | 1.393 | 0.302 | 0.144 | 0.089 | 0.155 | 1.199 | 0.195 | 0.233 | 0.19 | 0.804 | 0.208 | 0.118 | 0.203 | 0.592 | 0.177 | 0.09 | 0.125 | 1.422 | 0.164 | 0.121 | 0.169 | 0.588 | 0.154 | 0.155 | 0.119 | -0.032 | 0.102 | 0.091 | 0.324 | 0.047 | 0.018 |
EPS
| -0.005 | 0.011 | 0.001 | 0.011 | 0 | 0.008 | 0.005 | -0.014 | -0.006 | 0 | 0.004 | 0.003 | 0.47 | 0 | 0.004 | 0.002 | 0.004 | 0 | 0.006 | 0.003 | 0.003 | 0 | 0.007 | 0.006 | 0.05 | 0 | 0.005 | 0.003 | 0.006 | 0 | 0.006 | 0.008 | 0.006 | 0 | 0.007 | 0.004 | 0.009 | 0 | 0.006 | 0.002 | 0.004 | 0 | 0.005 | 0.003 | 0.004 | 0 | 0.004 | 0.004 | 0.003 | 0 | 0.004 | 0.008 | 0.009 | 0.002 | 0.001 |
EPS Diluted
| -0.005 | 0.011 | 0.001 | 0.011 | 0 | 0.008 | 0.005 | -0.014 | -0.006 | 0 | 0.004 | 0.003 | 0.47 | 0 | 0.004 | 0.002 | 0.004 | 0 | 0.006 | 0.003 | 0.003 | 0 | 0.007 | 0.006 | 0.05 | 0 | 0.005 | 0.003 | 0.006 | 0 | 0.006 | 0.008 | 0.006 | 0 | 0.007 | 0.004 | 0.009 | 0 | 0.006 | 0.002 | 0.004 | 0 | 0.005 | 0.003 | 0.004 | 0 | 0.004 | 0.004 | 0.003 | 0 | 0.004 | 0.008 | 0.009 | 0.002 | 0.001 |
EBITDA
| 12.381 | 18.975 | 15.026 | 18.295 | 10.475 | 13.92 | 12.662 | 15.093 | 7.883 | 31.42 | 9.162 | 8.708 | 9.526 | 34.687 | 8.181 | 6.121 | 7.278 | 28.61 | 7.061 | 5.926 | 5.344 | 6.591 | 7.533 | 4.799 | 32.587 | -3.498 | 13.716 | 11.814 | 14.013 | 26.018 | 12.704 | 13.45 | 12.087 | 17.427 | 12.266 | 10.861 | 13.947 | 33.324 | 12.217 | 4.003 | 5.555 | 28.833 | 5.514 | 4.483 | 4.568 | 11.351 | 5.671 | 5.304 | 4.425 | -1.19 | 5.128 | 7.954 | 6.216 | 1.775 | 3.298 |
EBITDA Ratio
| 0.229 | 0.292 | 0.301 | 0.319 | 0.287 | 0.397 | 0.398 | 0.455 | 0.283 | 1.055 | 0.365 | 0.352 | 0.369 | 1.233 | 0.301 | 0.236 | 0.322 | 1.033 | 0.317 | 0.302 | 0.267 | 0.195 | 0.38 | 0.386 | 1.594 | -0.17 | 0.722 | 0.617 | 0.59 | 0.382 | 0.685 | 0.683 | 0.675 | 0.001 | 0.663 | 0.607 | 0.568 | 0.883 | 0.587 | 0.258 | 0.343 | 1.833 | 0.343 | 0.301 | 0.303 | 0.673 | 0.361 | 0.35 | 0.318 | -0.077 | 0.227 | 0.161 | 0.41 | 0.07 | 0.164 |