Amara Holdings Limited
SGX:A34.SI
0.57 (SGD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2002 Q4 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -2.883 | 6.454 | 0.725 | 6.35 | 0.102 | 4.674 | 2.876 | -7.811 | -3.634 | 25.371 | 3.284 | 2.413 | 3.776 | 28.282 | 3.225 | 2.045 | 3.077 | 25.366 | 3.908 | 2.856 | 2.168 | 1.59 | 4.903 | 4.291 | 29.217 | 7.089 | 3.664 | 2.645 | 4.784 | 24.003 | 4.216 | 5.523 | 4.367 | 16.387 | 4.643 | 2.866 | 6.077 | 24.782 | 4.73 | 1.885 | 2.534 | 26.649 | 3.315 | 2.28 | 2.363 | 9.076 | 3.352 | 2.985 | 2.099 | 0.116 | 2.81 | 5.455 | 3.587 | 1.202 | 0.36 |
Depreciation & Amortization
| 4.218 | 4.004 | 4.048 | 4.448 | 4.64 | 4.917 | 5.121 | 4.797 | 5.594 | 2.676 | 2.801 | 3.002 | 2.61 | 3.675 | 2.534 | 1.817 | 2.199 | 1.362 | 1.329 | 1.404 | 1.512 | 1.386 | 1.41 | 1.421 | 1.368 | 1.701 | 1.381 | 1.092 | 1.028 | 0.878 | 0.987 | 1.061 | 0.999 | 0.042 | 1.079 | 1.091 | 1.089 | 1.16 | 1.088 | 1.144 | 1.183 | 1.424 | 1.387 | 1.394 | 1.397 | 1.492 | 1.632 | 1.686 | 1.629 | 1.562 | 1.558 | 1.548 | 1.526 | 2.893 | 2.983 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 20.748 | 5.865 | 8.923 | 19.559 | -1.557 | -4.825 | -4.726 | -0.522 | -2.101 | -5.247 | -1.402 | -1.891 | -6.32 | -2.036 | -0.162 | -3.245 | 9.012 | -13.018 | -3.309 | -4.536 | -3.375 | -2.508 | 0.958 | 7.626 | 3.564 | 2.374 | -0.251 | 0.518 | -0.247 | -2.939 | 1.123 | -3.011 | -2.248 | 5.037 | -2.03 | 2.022 | 7.404 | -4.589 | -2.88 | -3.026 | -20.654 | -2.078 | -0.574 | 0.33 | 0.792 | 1.436 | 0.645 | -0.062 | -0.939 | -7.521 | 13.84 | 20.608 | -0.4 | -2.196 | -3.506 |
Accounts Receivables
| 6.133 | -5.109 | -0.022 | 7.238 | -4.947 | 0.212 | -2.605 | 0.968 | 0.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 12.823 | 13.455 | 6.399 | 9.465 | 2.13 | -0.56 | -2.326 | -2.191 | -0.655 | 0.974 | 2.973 | 0.002 | 0.061 | -8.837 | 0.026 | -0.05 | -0.026 | -0.082 | 0.018 | -0.025 | 0.051 | -0.039 | -0.016 | -0.022 | 0.055 | -0.005 | 0.016 | -0.04 | -0.063 | -0.018 | -0.011 | 0.037 | 0.016 | -0.034 | 0.01 | 0.003 | 0.027 | 0.049 | 0.045 | -0.021 | 0.024 | -0.05 | -0.004 | 0.025 | 0.05 | -0.029 | 0.019 | -0.013 | 0.082 | -0.012 | 0.012 | 0.036 | 0.055 | 0 | 0 |
Change In Accounts Payables
| 1.792 | 1.3 | 2.546 | 2.281 | 1.26 | -2.746 | 0.205 | 1.251 | -2.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -3.781 | 0 | 0.575 | 0 | -1.731 | 0 | -0.55 | 0.472 | -6.221 | -4.375 | -1.893 | -6.381 | 6.801 | -0.188 | -3.195 | 9.038 | -12.936 | -3.327 | -4.511 | -3.426 | -2.469 | 0.974 | 7.648 | 3.509 | 2.379 | -0.267 | 0.558 | -0.184 | -2.921 | 1.134 | -3.048 | -2.264 | 5.071 | -2.04 | 2.019 | 7.377 | -4.638 | -2.925 | -3.005 | -20.678 | -2.028 | -0.57 | 0.305 | 0.742 | 1.465 | 0.626 | -0.049 | -1.021 | -7.509 | 13.828 | 20.572 | -0.455 | 0 | 0 |
Other Non Cash Items
| -8.926 | -3.221 | -0.389 | -9.564 | 11.884 | 15.55 | 14.38 | 22.087 | 14.161 | -16.386 | 1.202 | 1.589 | 2.864 | -21.612 | 3.824 | 1.11 | 0.481 | -16.44 | 0.243 | 0.04 | 1.569 | 0.614 | -1.457 | -2.415 | -24.28 | -3.489 | 0.631 | -0.375 | 0.885 | -17.887 | -1.4 | -2.411 | 1.262 | -9.719 | -0.071 | 0.162 | 0.456 | -10.478 | 0.272 | -0.653 | 1.028 | -22.073 | -1.935 | -1.996 | 0.532 | -2.247 | 0.149 | -1.269 | 0.407 | 0.732 | 0.386 | 0.005 | -0.014 | 3.032 | 9.32 |
Operating Cash Flow
| 25.469 | 14.74 | 14.134 | 30.881 | 4.232 | 7.388 | 2.683 | 8.985 | 0.259 | 6.414 | 5.885 | 5.113 | 2.93 | 8.309 | 9.421 | 1.727 | 14.769 | -2.73 | 2.171 | -0.236 | 1.874 | 1.082 | 5.814 | 10.923 | 9.869 | 7.675 | 5.425 | 3.88 | 6.45 | 4.055 | 4.926 | 1.162 | 4.38 | 11.747 | 3.621 | 6.141 | 15.026 | 10.875 | 3.21 | -0.65 | -15.909 | 3.922 | 2.193 | 2.008 | 5.084 | 9.757 | 5.778 | 3.34 | 3.196 | -5.111 | 18.594 | 27.616 | 4.699 | -0.855 | 3.191 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -23.772 | -2.464 | -0.899 | -0.261 | -0.337 | -0.649 | -0.113 | -0.257 | -0.208 | -2.4 | -1.035 | -1.432 | -0.295 | 0.253 | -2.153 | -0.192 | -8.557 | -8.495 | -2.891 | -1.379 | -6.848 | -9.926 | -5.784 | -0.111 | -10.428 | -12.497 | -7.655 | -8.965 | -8.435 | -10.822 | -10.246 | -7.684 | -12.732 | -16.439 | -8.141 | -3.39 | -2.483 | -2.973 | -2.213 | 0.287 | -3.753 | -4.148 | -2.966 | -5.027 | -1.424 | -4.726 | -1.609 | -0.411 | -0.447 | -0.815 | -0.43 | -0.454 | -0.486 | -0.408 | -1.411 |
Acquisitions Net
| 0 | 0.027 | 0.064 | 0 | 0.008 | 0.397 | 0.18 | 3.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.052 | 0 | -4.26 | 0 | -4.093 | 0 | 0.144 | 0.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.853 | 0 | 24.395 | -0.781 | -26.153 | 0 | 0 | 0 | 0 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -1.08 | -1.08 | -0.8 | -0.913 | -1.2 | 0 | -7.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | -0.004 | 0 | -0.001 | 0 | -0.004 | 0 | -0.002 | -0.001 | -0.004 | 0 | -0.002 | -0.001 | -0.005 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | -0.007 | 0 | -0.002 | 0 | 0.001 | -0.013 | 0 | -0.008 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0.252 | 0.012 | 0 | 0.022 | 0.072 | 0.018 | 0.092 | 0 | -0.137 | 0.005 | 0 | 0 | 0.014 | 0.025 | 0.013 | 0.037 | -0.015 | 0.004 | 0.01 | 0.045 | 0.023 | 0.004 | 0.036 | 0.005 | 0.017 | 0.006 | 0 | 0.001 | 0.007 | 0 | 0.122 | 0.005 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0.002 | 0.012 | 0.049 | 0.002 | 0.015 | 0.108 | 0.051 | 0.021 | 0.007 | 0 | 0.007 | 0.014 | 0.062 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.335 | 0.005 | 0.006 | 1.086 | -0.682 | -0.991 | 0.005 | -1.619 | 22.697 | -0.946 | 0.036 | -2.787 | 0.036 | -1.999 | 0.036 | 0.108 | 0.075 | 0.055 | 0.187 | 0.183 | 0.266 | -0.37 | 0.085 | -0.233 | -0.736 | 0.045 | 0.277 | -0.07 | -33.022 | -7.411 | -15.502 | 0.025 | 0.017 | 0.038 | 0.017 | 0.001 | 0.244 | 0.015 | 0.002 | 0.009 | 0.054 | 0.009 | 0.148 | 0.026 | 1.83 | 0.103 |
Investing Cash Flow
| -24.852 | -3.265 | -1.623 | -1.174 | -1.507 | -0.18 | -7.142 | 2.885 | -0.208 | -2.872 | -1.025 | -1.426 | 0.791 | -0.415 | -3.119 | -0.174 | -10.139 | 14.184 | -3.833 | 1.715 | -9.59 | -14.128 | -7.779 | -4.136 | -10.315 | -12.263 | -7.44 | -8.782 | -8.251 | -10.551 | -10.617 | -7.482 | -12.96 | -17.175 | -8.098 | -3.933 | -2.553 | -11.6 | -10.405 | -41.368 | -3.726 | -4.119 | -2.879 | -5.008 | -1.398 | -4.381 | -1.543 | -0.39 | -0.431 | -0.76 | -0.427 | -0.292 | -0.406 | 1.422 | -1.308 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.336 | 0 | 9 | 0 | -3.549 | 0 | 8.138 | 0 | -10.419 | 0 | 20.638 | 0 | 17.28 | 0 | -4.372 | 0 | 1.423 | 0 | 20.931 | 0 | 6.218 | 0 | 18.65 | 0 | 7.262 | 0 | 16.333 | 0 | 5.629 | 0 | 46.999 | 0 | 2.59 | 0 | 3.4 | 0 | -5.36 | 0 | -8.394 | 0 | 5.877 | 0 | -19.732 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.083 | 0 | 0 | 0 | 0 | 0 | -0.359 | -0.082 | -0.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -2.875 | 0 | -2.875 | 0 | -2.875 | 0 | 0 | 0 | -11.499 | 0 | 0 | -11.499 | 0 | 0 | 0 | -5.75 | 0 | 0 | 0 | -17.249 | 0 | 0 | 0 | -5.751 | 0 | 0 | 0 | -6.912 | 0 | 0 | 0 | -5.769 | 0 | 0 | 0 | -3.462 | 0 | 0 | 0 | -3.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 1.713 | -9.937 | -6.986 | -20.771 | -3.005 | -4.305 | 5.706 | -7.144 | 8.037 | -4.209 | 57.111 | -3.71 | 8.622 | -2.689 | 41.181 | -2.86 | 22.326 | -2.39 | 27.244 | -1.764 | 7.785 | -1.489 | 17.415 | -1.311 | 39.461 | -2.271 | 13.438 | -1.588 | 20.688 | -1.136 | 0 | -0.93 | 0 | -0.947 | 0 | -0.939 | 0 | -1.197 | 0 | -1.163 | 19.243 | -1.033 | 0 | -3.897 | 0 | -1.08 | 1.392 | -3.715 | -0.88 | -0.09 | -0.928 | -4.048 | -1.276 | 1.476 | -3.338 |
Financing Cash Flow
| -1.162 | -9.937 | -9.861 | -20.771 | -5.88 | -4.305 | 5.706 | -7.144 | -3.462 | -3.873 | -5.561 | -6.209 | -4.959 | -6.238 | -3.154 | -0.472 | -4.534 | -12.809 | -2.803 | 1.625 | 3.38 | 15.791 | 2.895 | -11.434 | 3.992 | -0.848 | 4.807 | 12.349 | -2.105 | 5.082 | 6.237 | 11.951 | 4.058 | 6.315 | -13.625 | 11.932 | -12.261 | 4.432 | 7.421 | 42.374 | 19.243 | 1.557 | -0.613 | -0.497 | 0.551 | -6.44 | -4.577 | -12.109 | -3.825 | 5.787 | -22.044 | -23.78 | -8.005 | 1.476 | -3.338 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0.073 | -0.362 | -0.713 | -0.188 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.012 | -0.005 | 0.014 | -0.001 | -0.002 | 0.001 | -0.116 | -0.12 | 0.241 | 0.006 | -0.174 | -0.032 | 0.124 | 0.077 | 0.26 | -0.708 | 0.189 | 0.002 | 0.003 | 0.002 | -0.001 | 0 | 0.192 | -0.027 | 0.023 | 0.015 | 0.161 | -0.156 | 0.034 | -0.153 | 0.145 | 0.237 | -0.006 | -0.08 | -0.208 | -0.151 | 0.032 | -0.075 | -0.149 | -0.474 | -1.067 | 1.166 | 0 | 0 |
Net Change In Cash
| -0.451 | 1.465 | 2.288 | 8.223 | -3.343 | 3.018 | 1.405 | 4.853 | -3.411 | -0.327 | -0.697 | -2.51 | -1.243 | 1.67 | 3.147 | 1.079 | 0.097 | -1.471 | -4.585 | 3.345 | -4.33 | 2.571 | 0.898 | -4.523 | 3.623 | -5.176 | 2.084 | 7.636 | -3.904 | -1.411 | 0.548 | 5.63 | -4.522 | 1.079 | -18.129 | 14.163 | 0.227 | 3.868 | 0.07 | 0.39 | -0.545 | 1.505 | -1.062 | -3.503 | 4.157 | -1.272 | -0.493 | -9.127 | -1.135 | -0.233 | -4.351 | 2.477 | -2.546 | 2.043 | -1.455 |
Cash At End Of Period
| 24.251 | 24.702 | 23.237 | 20.949 | 12.726 | 16.069 | 13.051 | 11.646 | 6.793 | 10.211 | 10.538 | 11.234 | 13.733 | 14.976 | 13.306 | 10.159 | 9.08 | 8.983 | 10.454 | 15.039 | 11.694 | 16.024 | 13.453 | 12.555 | 17.078 | 13.455 | 18.631 | 16.547 | 8.909 | 12.813 | 14.224 | 13.676 | 8.043 | 12.565 | 11.486 | 29.615 | 15.453 | 15.226 | 11.358 | 11.288 | 10.898 | 11.443 | 9.938 | 11 | 14.503 | 10.346 | 11.618 | 12.111 | 21.238 | 22.373 | 22.606 | 26.957 | 24.48 | 2.043 | -1.455 |