Amara Holdings Limited
SGX:A34.SI
0.57 (SGD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2002 Q4 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 24.251 | 24.702 | 23.237 | 20.949 | 12.726 | 16.069 | 13.051 | 11.646 | 6.793 | 10.211 | 10.538 | 11.234 | 13.733 | 14.976 | 13.306 | 10.159 | 9.08 | 8.983 | 10.454 | 15.039 | 11.694 | 16.024 | 13.453 | 12.555 | 17.078 | 13.455 | 18.631 | 16.547 | 8.909 | 12.813 | 14.224 | 13.676 | 8.043 | 12.565 | 11.486 | 29.615 | 15.453 | 15.226 | 11.358 | 11.288 | 10.898 | 11.443 | 9.938 | 11 | 14.503 | 10.346 | 11.618 | 14.359 | 23.486 | 24.621 | -5.457 | -235.676 |
Short Term Investments
| 0 | 0 | -399.946 | -402.209 | -405.756 | -407.277 | -414.15 | -404.922 | -419.16 | -417.832 | -396.434 | -397.572 | -399.634 | -398.557 | -375.164 | -376.619 | -377.161 | -373.852 | 0 | 0 | 0 | -349.588 | -342.716 | -340.347 | -337.002 | -369.777 | -330.188 | -330.083 | -329.982 | -329.88 | -311.075 | -310.527 | -310.25 | 0 | -297.382 | -292.497 | 0 | 0 | 0 | -236.013 | -214.5 | -214.5 | -190 | -190 | -190 | -190 | -185.178 | -185.178 | -185.178 | -185.306 | 10.914 | 0 |
Cash and Short Term Investments
| 24.251 | 24.702 | 23.237 | 20.949 | 12.726 | 16.069 | 13.051 | 11.646 | 6.793 | 10.211 | 10.538 | 11.234 | 13.733 | 14.976 | 13.306 | 10.159 | 9.08 | 8.983 | 10.454 | 15.039 | 11.694 | 16.024 | 13.453 | 12.555 | 17.078 | 13.455 | 18.631 | 16.547 | 8.909 | 12.813 | 14.224 | 13.676 | 8.043 | 12.565 | 11.486 | 29.615 | 15.453 | 15.226 | 11.358 | 11.288 | 10.898 | 11.443 | 9.938 | 11 | 14.503 | 10.346 | 11.618 | 14.359 | 23.486 | 24.621 | 5.457 | -235.676 |
Net Receivables
| 19.692 | 23.288 | 0 | 14.999 | 0 | 18.124 | 0 | 0 | 0 | 16.711 | -91.896 | 13.594 | 13.879 | 13.038 | 13.105 | 10.697 | 10.784 | 10.164 | 9.008 | 7.248 | 8.871 | 8.929 | 10.452 | 13.098 | 41.257 | 0 | 18.049 | 0 | 18.188 | 0 | 15.703 | 0 | 14.386 | 14.462 | 13.829 | 0 | 14.289 | 0 | 8.918 | 0 | 6.448 | 0 | 6.699 | 0 | 7.076 | 0 | 7.797 | 0 | 7.544 | 0 | 9.619 | 0 |
Inventory
| 66.248 | 79.071 | 92.526 | 98.925 | 108.39 | 110.52 | 109.96 | 107.634 | 105.443 | 104.788 | 105.762 | 0.524 | 0.526 | 110.39 | 0.517 | 0.543 | 0.493 | 0.467 | 0.385 | 0.403 | 0.378 | 0.429 | 0.39 | 0.374 | 0.352 | 0.407 | 0.402 | 0.418 | 0.378 | 0.315 | 0.297 | 0.286 | 0.323 | 0.339 | 0.305 | 0.315 | 0.318 | 0.345 | 0.394 | 0.439 | 0.418 | 0.442 | 0.392 | 0.388 | 0.413 | 0.463 | 0.434 | 0.453 | 0.44 | 0.522 | 0.442 | 0 |
Other Current Assets
| 14.08 | 1.547 | 0 | 15.593 | 0 | 18.124 | 0 | 13.162 | 16.219 | 16.711 | 105.224 | 0 | 108.237 | 13.038 | 120.771 | 0 | 103.773 | 0 | 84.479 | 1.028 | 79.039 | 1.038 | 67.203 | 65.459 | 46.588 | 44.971 | 44.894 | 45.11 | 45.205 | 49.11 | 48.253 | 47.077 | 48.058 | 60.667 | 47.189 | 52.203 | 51.698 | 77.154 | 63.286 | 59.4 | 58.125 | 37.679 | 36.814 | 35.242 | 35.135 | 35.373 | 34.821 | 34.261 | 33.949 | 33.519 | 107.481 | 0 |
Total Current Assets
| 124.271 | 128.608 | 131.378 | 135.467 | 144.187 | 144.713 | 138.84 | 132.442 | 128.455 | 131.71 | 129.628 | 133.563 | 136.375 | 138.404 | 147.699 | 124.819 | 124.13 | 121.63 | 104.326 | 103.268 | 99.982 | 103.813 | 91.498 | 91.486 | 105.275 | 75.094 | 81.976 | 79.378 | 72.68 | 78.264 | 78.477 | 77.473 | 70.81 | 73.571 | 72.809 | 94.913 | 81.758 | 92.725 | 83.956 | 79.527 | 75.889 | 56.381 | 53.843 | 54.934 | 57.127 | 54.257 | 54.67 | 57.301 | 65.419 | 65.96 | 122.999 | -235.676 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 242.41 | 224.196 | 225.961 | 227.295 | 244.337 | 245.794 | 256.64 | 255.139 | 259.188 | 262.751 | 259.701 | 268.042 | 270.471 | 246.27 | 249.229 | 257.314 | 261.542 | 245.943 | 231.587 | 229.347 | 229.456 | 226.184 | 215.615 | 209.562 | 212.325 | 207.363 | 240.118 | 231.527 | 228.078 | 215.45 | 204.145 | 192.02 | 185.952 | 176.086 | 159.56 | 152.53 | 149.558 | 147.406 | 145.306 | 145.716 | 153.212 | 150.76 | 147.694 | 143.578 | 140.264 | 140.638 | 137.366 | 139.05 | 140.319 | 141.646 | 243.59 | 259.027 |
Goodwill
| 0 | 0.789 | 0.789 | 0.789 | 0.789 | 0.789 | 0.789 | 0.789 | 0 | 0.789 | 0 | 0 | 0 | 0.789 | 0.789 | 0.789 | 0.789 | 0.789 | 0.789 | 0.789 | 0.789 | 0.789 | 0.789 | 0.789 | 0.789 | 0.789 | 0.789 | 0.788 | 0.789 | 0.789 | 0.789 | 0.789 | 0.789 | 0.789 | 0.788 | 0.788 | 0.788 | 0.789 | 0.788 | 0.844 | 0.844 | 0.844 | 0.844 | 0.844 | 0.844 | 0.844 | 0.844 | 0.844 | 0.844 | 0.844 | 0 | 0 |
Intangible Assets
| 0 | 5.285 | 0.389 | 5.756 | 0.389 | 6.578 | 0.389 | 6.589 | 1.178 | 0.389 | 0 | 0 | 0 | 0.389 | 0.389 | 0.389 | 0.389 | 0.389 | 6.75 | 6.831 | 6.893 | 7.133 | 7.013 | 6.984 | 7.181 | 7.464 | 0.409 | 0.409 | 0.409 | 0.357 | 0.357 | 0.357 | 0.357 | 0.357 | 0.357 | 0.357 | 0.357 | 0.357 | 0.357 | 0.357 | 0.357 | 0.357 | 0.357 | 0.357 | 0.357 | 0.357 | 0.357 | 0.357 | 0.357 | 0.357 | 0.066 | 0.066 |
Goodwill and Intangible Assets
| 1.178 | 6.074 | 1.178 | 6.545 | 1.178 | 7.367 | 1.178 | 7.378 | 1.178 | 1.178 | 1.178 | 1.178 | 1.178 | 1.178 | 1.178 | 1.178 | 1.178 | 1.178 | 7.539 | 7.62 | 7.682 | 7.922 | 7.802 | 7.773 | 7.97 | 8.253 | 1.198 | 1.197 | 1.198 | 1.146 | 1.146 | 1.146 | 1.146 | 1.146 | 1.145 | 1.145 | 1.145 | 1.146 | 1.145 | 1.201 | 1.201 | 1.201 | 1.201 | 1.201 | 1.201 | 1.201 | 1.201 | 1.201 | 1.201 | 1.201 | 0.066 | 0.066 |
Long Term Investments
| 396.819 | 412.134 | 409.869 | 411.831 | 415.29 | 415.805 | 415.588 | 406.329 | 420.421 | 419.272 | 397.871 | 399.038 | 401.206 | 401.297 | 378.011 | 379.484 | 380.139 | 377.11 | 0 | 0 | 0 | 380.523 | 375.81 | 373.259 | 367.72 | 372.762 | 333.209 | 333.258 | 333.177 | 333.044 | 314.484 | 313.95 | 313.706 | 0 | 301.23 | 296.325 | 0 | 0 | 0 | 263.37 | 215.745 | 215.659 | 191.217 | 191.442 | 191.588 | 191.515 | 186.686 | 186.602 | 186.668 | 186.773 | 0 | 0 |
Tax Assets
| 0.675 | 0.703 | 0.678 | 0.634 | 0.568 | 0.564 | 0.641 | 0.606 | 0.64 | 0.648 | 0.231 | 0.171 | 0.237 | 0.097 | 0.157 | 0.138 | 0.142 | 0.157 | 0 | 0 | 0 | 0.233 | 0.25 | 0.27 | 0.291 | 0.315 | 0.336 | 0.459 | 0.481 | 0.402 | 0.425 | 0.448 | 0.469 | 0 | 0.504 | 0.524 | 0 | 0 | 0 | 0.606 | 0.583 | 0.539 | 0.492 | 0.491 | 0.49 | 0.489 | 0.517 | 0.519 | 0.519 | 0.522 | 0.855 | 0 |
Other Non-Current Assets
| 5.445 | 0.603 | 5.553 | 5.607 | 5.661 | 5.714 | 5.768 | 5.822 | 6.076 | 6.132 | 12.324 | 6.188 | 6.216 | 6.243 | 6.268 | 6.296 | 6.324 | 6.352 | 388.298 | 386.128 | 388.967 | 6.595 | 6.638 | 6.68 | 6.746 | 6.791 | 6.834 | 6.88 | 6.933 | 6.971 | 6.717 | 6.745 | 6.773 | 320.19 | 6.829 | 6.857 | 302.841 | 302.124 | 279.118 | 6.968 | 6.996 | 7.024 | 7.052 | 7.08 | 7.108 | 7.136 | 7.163 | 7.191 | 7.219 | 7.247 | 41.253 | -259.093 |
Total Non-Current Assets
| 646.527 | 643.71 | 643.239 | 651.912 | 667.034 | 675.244 | 679.815 | 675.274 | 687.503 | 689.981 | 671.305 | 674.617 | 679.308 | 655.085 | 634.843 | 644.41 | 649.325 | 630.74 | 627.424 | 623.095 | 626.105 | 621.457 | 606.115 | 597.544 | 595.052 | 595.484 | 581.695 | 573.321 | 569.867 | 557.013 | 526.917 | 514.309 | 508.046 | 497.422 | 469.268 | 457.381 | 453.544 | 450.676 | 425.569 | 417.861 | 377.737 | 375.183 | 347.656 | 343.792 | 340.651 | 340.979 | 332.933 | 334.563 | 335.926 | 337.389 | 285.764 | 259.093 |
Total Assets
| 770.798 | 772.318 | 774.617 | 787.379 | 811.221 | 819.957 | 818.655 | 807.716 | 815.958 | 821.691 | 800.933 | 808.18 | 815.683 | 793.489 | 782.542 | 769.229 | 773.455 | 752.37 | 731.75 | 726.363 | 726.087 | 725.27 | 697.613 | 689.03 | 700.327 | 670.578 | 663.671 | 652.699 | 642.547 | 635.277 | 605.394 | 591.782 | 578.856 | 570.993 | 542.077 | 552.294 | 535.302 | 543.401 | 509.525 | 497.388 | 453.626 | 431.564 | 401.499 | 398.726 | 397.778 | 395.236 | 387.603 | 391.864 | 401.345 | 403.349 | 408.763 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 24.66 | 23.388 | 22.071 | 18.898 | 17.17 | 15.712 | 20.129 | 18.568 | 18.142 | 20.105 | 23.621 | 25.355 | 25.742 | 30.584 | 49.608 | 34.035 | 38.517 | 25.316 | 21.736 | 18.292 | 22.214 | 25.344 | 18.814 | 19.577 | 21.392 | 22.512 | 22.689 | 21.932 | 22.352 | 23.728 | 21.775 | 21.941 | 23.787 | 24.385 | 20.821 | 22.935 | 21.715 | 26.552 | 24.057 | 24.141 | 23.293 | 23.09 | 22.937 | 25.958 | 24.325 | 24.854 | 21.978 | 21.178 | 20.425 | 20.385 | 0 | 0 |
Short Term Debt
| 175.817 | 58.415 | 58.821 | 79.422 | 98.561 | 92.734 | 43.02 | 5.53 | 9.215 | 40.659 | 99.04 | 40.528 | 11.194 | 9.651 | 35.518 | 74.764 | 65.739 | 66.858 | 69.172 | 96.088 | 69.468 | 60.953 | 29.198 | 35.138 | 67.471 | 61.924 | 61.698 | 55.092 | 39.594 | 22.776 | 11.271 | 12.738 | 12.612 | 12.861 | 12.704 | 11.785 | 14.153 | 42.748 | 42.842 | 42.782 | 37.058 | 16.991 | 5.397 | 9.201 | 103.77 | 33.699 | 4.527 | 5.972 | 6.016 | 19.05 | 33.632 | 67.67 |
Tax Payables
| 1.798 | 2.17 | 2.627 | 3.346 | 2.495 | 2.574 | 1.974 | 2.761 | 4.541 | 4.238 | 2.925 | 3.593 | 4.559 | 3.737 | 2.705 | 3.895 | 4.403 | 3.447 | 2.342 | 2.841 | 3.857 | 3.275 | 2.6 | 3.536 | 4.805 | 4.122 | 3.102 | 3.789 | 4.904 | 3.96 | 2.883 | 4.794 | 6.721 | 5.594 | 5.266 | 5.347 | 5.996 | 3.256 | 2.159 | 2.34 | 3.5 | 2.85 | 2.682 | 2.934 | 4.769 | 4.572 | 4.472 | 4.012 | 5.101 | 4.973 | 0 | 0 |
Deferred Revenue
| 2.53 | 1.54 | 1.21 | 1.21 | 1.21 | 1.21 | 0 | 0 | 0.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 1.54 | 1.21 | 1.21 | 1.21 | 1.21 | 0 | 0 | 0.193 | 0 | -23.621 | 0 | -20.777 | 0 | -49.608 | 0 | -38.517 | 2.041 | -21.736 | 0 | -22.214 | 0.71 | -18.814 | 0 | -21.392 | 0 | -22.689 | 0 | -22.352 | 0 | -21.775 | 0 | -23.787 | 0 | -20.821 | 0 | -21.715 | 0 | -24.057 | 0 | -23.293 | 0 | -22.937 | 0 | -24.325 | 0 | -21.978 | 0 | -20.425 | 0 | 16.134 | -67.67 |
Total Current Liabilities
| 204.805 | 85.513 | 84.729 | 102.876 | 119.436 | 112.23 | 65.123 | 26.859 | 32.091 | 65.002 | 125.586 | 72.482 | 46.46 | 51.633 | 87.831 | 112.694 | 108.659 | 97.662 | 93.25 | 117.221 | 95.539 | 90.282 | 50.612 | 58.251 | 93.668 | 88.558 | 87.489 | 80.813 | 66.85 | 50.464 | 35.929 | 39.473 | 43.12 | 42.84 | 38.791 | 40.067 | 41.864 | 72.556 | 69.058 | 69.263 | 63.851 | 42.931 | 31.016 | 38.093 | 132.864 | 63.125 | 30.977 | 31.162 | 31.542 | 44.408 | 49.766 | 67.67 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 124.862 | 276.806 | 286.658 | 273.549 | 275.852 | 285.745 | 341.008 | 374.091 | 373.381 | 333.693 | 274.681 | 334.936 | 354.607 | 325.422 | 302.692 | 263.513 | 265.364 | 259.424 | 267.187 | 241.115 | 247.196 | 250.449 | 264.273 | 253.5 | 225.249 | 225.421 | 224.739 | 224.367 | 220.449 | 236.556 | 241.669 | 232.599 | 214.138 | 208.946 | 201.919 | 215.383 | 196.753 | 179.281 | 173.618 | 165.136 | 124.049 | 123.954 | 133.159 | 129.156 | 31.39 | 100.039 | 134.731 | 139.442 | 147.977 | 138.071 | 200.822 | 168.006 |
Deferred Revenue Non-Current
| 36.17 | 36.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 |
Deferred Tax Liabilities Non-Current
| 15.031 | 15.129 | 13.867 | 13.719 | 14.298 | 14.329 | 14.088 | 13.78 | 14.742 | 14.586 | 12.062 | 12.27 | 12.568 | 13.226 | 12.292 | 12.316 | 12.591 | 12.504 | 5.818 | 5.989 | 5.584 | 5.543 | 5.523 | 5.471 | 5.432 | 5.386 | 5.538 | 5.749 | 5.651 | 5.426 | 6.66 | 6.606 | 6.783 | 6.743 | 6.534 | 6.509 | 6.533 | 8.561 | 35.53 | 35.098 | 35.064 | 34.981 | 30.727 | 30.717 | 31.028 | 31.678 | 30.82 | 30.938 | 31.086 | 31.235 | 8.014 | 0 |
Other Non-Current Liabilities
| 6.079 | 5.558 | 5.936 | 6.562 | 6.026 | 5.796 | 3.829 | 5.15 | 4.326 | 4.514 | 4.035 | 3.901 | 3.871 | 3.84 | 4.031 | 3.734 | 3.613 | 3.544 | 4.589 | 4.955 | 5.196 | 5.343 | 6.001 | 5.18 | 4.947 | 4.978 | 4.003 | 4.375 | 4.263 | 4.692 | 8.215 | 6.441 | 6.366 | 5.865 | 5.071 | 4.225 | 4.331 | 3.407 | 2.985 | 1.912 | 3.013 | 2.992 | 3.215 | 3.071 | 3.266 | 3.446 | 4.433 | 1.839 | 1.646 | 1.999 | 6.42 | -168.006 |
Total Non-Current Liabilities
| 182.142 | 297.493 | 306.461 | 293.83 | 296.176 | 305.87 | 358.925 | 393.021 | 392.449 | 352.793 | 290.778 | 351.107 | 371.046 | 342.488 | 319.015 | 279.563 | 281.568 | 275.472 | 277.594 | 252.059 | 257.976 | 261.335 | 275.797 | 264.151 | 235.628 | 235.785 | 234.28 | 234.491 | 230.363 | 246.674 | 256.544 | 245.646 | 227.287 | 221.554 | 213.524 | 226.117 | 207.617 | 191.249 | 212.133 | 202.146 | 162.126 | 161.927 | 167.101 | 162.944 | 65.684 | 135.163 | 169.984 | 172.219 | 180.709 | 171.305 | 215.366 | 168.006 |
Total Liabilities
| 386.947 | 383.006 | 391.19 | 396.706 | 415.612 | 418.1 | 424.048 | 419.88 | 424.54 | 417.795 | 416.364 | 423.589 | 417.506 | 394.121 | 406.846 | 392.257 | 390.227 | 373.134 | 370.844 | 369.28 | 353.515 | 351.617 | 326.409 | 322.402 | 329.296 | 324.343 | 321.769 | 315.304 | 297.213 | 297.138 | 292.473 | 285.119 | 270.407 | 264.394 | 252.315 | 266.184 | 249.481 | 263.805 | 281.191 | 271.409 | 225.977 | 204.858 | 198.117 | 201.037 | 198.548 | 198.288 | 200.961 | 203.381 | 212.251 | 215.713 | 265.132 | 235.676 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 16.728 | 0 | 0.346 | 0 | 0 | 0 | 7.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 125.646 | 125.646 | 125.646 | 125.646 | 125.646 | 125.646 | 125.646 | 125.646 | 125.646 | 125.646 | 125.646 | 0 | 0 | 125.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125.646 | 125.646 | 125.646 | 125.646 | 125.646 | 125.646 | 125.646 | 125.646 | 125.646 | 125.646 | 125.646 | 125.646 | 125.646 | 0 | 0 |
Retained Earnings
| 276.089 | 281.847 | 275.505 | 277.543 | 159.305 | 273.966 | 269.404 | 266.528 | 274.339 | 289.472 | 270.53 | 268.205 | 278.093 | 281.117 | 255.802 | 253.295 | 258.33 | 242.999 | 225.366 | 222.185 | 237.823 | 236.355 | 235.219 | 231.253 | 233.512 | 205.031 | 198.826 | 196.081 | 201.283 | 197.611 | 173.927 | 170.302 | 171.48 | 0 | 152.229 | 148.379 | 149.724 | 144.745 | 94.172 | 0 | 0 | 90.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.592 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -16.888 | -17.185 | -16.728 | -11.52 | -0.346 | 3.241 | 0.553 | -3.342 | -7.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -0.996 | -1.108 | -34.452 | -1.108 | 110.658 | 276.211 | 268.961 | 262.19 | -16.138 | -11.222 | -11.607 | 124.65 | 120.084 | -7.507 | 119.894 | 124.65 | 125.262 | 135.765 | 135.904 | 134.423 | 135.16 | 137.319 | 136.13 | 134.506 | 137.667 | 141.335 | 143.205 | 141.436 | 144.167 | 140.633 | 139.096 | 136.47 | 137.075 | 138.622 | 137.635 | 137.831 | 136.203 | 134.962 | 8.62 | 100.424 | 102.1 | 10.605 | 77.719 | 72.03 | 73.549 | 71.366 | 61.048 | 62.854 | 63.469 | 11.398 | 0 | 0 |
Total Shareholders Equity
| 383.851 | 389.312 | 383.427 | 390.673 | 395.609 | 401.857 | 394.607 | 387.836 | 391.418 | 403.896 | 384.569 | 384.591 | 398.177 | 399.368 | 375.696 | 376.972 | 383.592 | 379.6 | 361.27 | 357.447 | 372.983 | 374.064 | 371.349 | 366.776 | 371.179 | 346.366 | 342.031 | 337.517 | 345.45 | 338.244 | 313.023 | 306.772 | 308.555 | 306.703 | 289.864 | 286.21 | 285.927 | 279.707 | 228.438 | 226.07 | 227.746 | 226.794 | 203.365 | 197.676 | 199.195 | 197.012 | 186.694 | 188.5 | 189.115 | 187.636 | 143.586 | 157.373 |
Total Equity
| 383.851 | 389.312 | 383.427 | 390.673 | 395.609 | 401.857 | 394.607 | 387.836 | 391.418 | 403.896 | 384.569 | 384.591 | 398.177 | 399.368 | 375.696 | 376.972 | 383.228 | 379.236 | 360.906 | 357.083 | 372.572 | 373.653 | 371.204 | 366.628 | 371.031 | 346.235 | 341.902 | 337.395 | 345.334 | 338.139 | 312.921 | 306.663 | 308.449 | 306.599 | 289.762 | 286.11 | 285.821 | 279.596 | 228.334 | 225.979 | 227.649 | 226.706 | 203.382 | 197.689 | 199.23 | 196.948 | 186.642 | 188.483 | 189.094 | 187.636 | 143.631 | 157.442 |
Total Liabilities & Shareholders Equity
| 770.798 | 772.318 | 774.617 | 787.379 | 811.221 | 819.957 | 818.655 | 807.716 | 815.958 | 821.691 | 800.933 | 808.18 | 815.683 | 793.489 | 782.542 | 769.229 | 773.455 | 752.37 | 731.75 | 726.363 | 726.087 | 725.27 | 697.613 | 689.03 | 700.327 | 670.578 | 663.671 | 652.699 | 642.547 | 635.277 | 605.394 | 591.782 | 578.856 | 570.993 | 542.077 | 552.294 | 535.302 | 543.401 | 509.525 | 497.388 | 453.626 | 431.564 | 401.499 | 398.726 | 397.778 | 395.236 | 387.603 | 391.864 | 401.345 | 403.349 | 408.763 | 0 |