Aspial Corporation Limited
SGX:A30.SI
0.072 (SGD) • At close November 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 53.843 | 51.509 | 40.258 | 46.03 | 146.194 | 59.02 | 54.888 | 70.284 | 132.995 | 83.619 | 72.227 | 51.009 | 28.163 | 19.125 | 16.856 | 38.076 | 11.401 | 3.816 | 4.379 | 4.472 | 5.543 | 1.361 | 0.47 | 0.731 |
Short Term Investments
| 2.821 | 3.62 | 4.668 | 1.786 | 9.718 | 3.679 | 177.817 | 155.985 | 152.868 | 103.597 | 0 | 0 | 0 | 0 | -7.003 | -6.83 | -11.768 | -3.198 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 56.664 | 55.129 | 44.926 | 47.816 | 155.912 | 62.699 | 232.705 | 226.269 | 285.863 | 187.216 | 72.227 | 51.009 | 28.163 | 19.125 | 16.856 | 38.076 | 11.401 | 3.816 | 4.379 | 4.472 | 5.543 | 1.361 | 0.47 | 0.731 |
Net Receivables
| 493.979 | 397.853 | 345.914 | 306.107 | 332.572 | 457.522 | 426.404 | 414.606 | 320.915 | 257.895 | 239.577 | 51.89 | 153.862 | 88.981 | 64.973 | 21.98 | 6.448 | 0 | 2.691 | 0.211 | 0.122 | 0.117 | 0.037 | 0.05 |
Inventory
| 499.011 | 581.533 | 627.262 | 643.333 | 735.15 | 813.883 | 133.781 | 141.517 | 128.836 | 131.138 | 117.219 | 109.74 | 90.858 | 77.646 | 78.15 | 66.562 | 67.089 | 65.354 | 63.786 | 35.891 | 29.642 | 26.87 | 31.029 | 40.006 |
Other Current Assets
| 4.759 | 5.773 | 5.899 | 3.411 | 7.631 | 9.335 | 941.195 | 798.011 | 875.597 | 890.563 | 751.921 | 692.126 | 262.933 | 166.496 | 126.091 | 120.822 | 122.343 | 43.956 | 35.296 | 22.376 | 26.992 | 41.285 | 17.736 | 16.245 |
Total Current Assets
| 1,054.413 | 1,042.3 | 1,027.038 | 1,006.684 | 1,231.265 | 1,343.439 | 1,734.085 | 1,580.403 | 1,611.211 | 1,466.812 | 1,180.944 | 904.765 | 535.816 | 352.249 | 286.07 | 247.441 | 207.281 | 113.125 | 106.153 | 62.95 | 62.299 | 69.634 | 49.271 | 57.031 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 291.627 | 290.228 | 281.285 | 261.399 | 268.349 | 91.155 | 75.511 | 42.304 | 23.252 | 24.769 | 24.287 | 17.408 | 14.704 | 16.115 | 10.292 | 6.37 | 5.1 | 14.096 | 9.258 | 9.991 | 10.785 | 15.302 | 15.412 | 18.028 |
Goodwill
| 5.68 | 3.221 | 3.221 | 3.221 | 3.221 | 3.32 | 5.093 | 4.994 | 4.994 | 4.994 | 4.994 | 4.994 | 4.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0.663 | 0.712 | 0 | 0 | 0 |
Intangible Assets
| 10.285 | 7.677 | 6.223 | 5.665 | 6.378 | 6.924 | 2.363 | 1.97 | 2.48 | 2.991 | 8.495 | 4.012 | 4.522 | 10.027 | 10.537 | 12.301 | 12.915 | 13.53 | 0.65 | 0.035 | 0.035 | 0.035 | 0.035 | 0.049 |
Goodwill and Intangible Assets
| 15.965 | 10.898 | 9.444 | 8.886 | 9.599 | 10.244 | 7.456 | 6.964 | 7.474 | 7.985 | 8.495 | 9.006 | 9.516 | 10.027 | 10.537 | 12.301 | 12.915 | 13.53 | 0.65 | 0.698 | 0.747 | 0.035 | 0.035 | 0.049 |
Long Term Investments
| 234.17 | 118.392 | 125.474 | 133.948 | 135.729 | 137.919 | -110.543 | -124.495 | -93.079 | -13.314 | 0 | 0 | 0 | 0 | 7.061 | 6.888 | 11.816 | 3.246 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2.462 | 2.043 | 4.219 | 6.132 | 3.181 | 3.53 | 8.43 | 9.587 | 8.369 | 7.012 | 1.692 | 1.359 | 3.243 | 2.107 | 0.753 | 0.061 | 0.061 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -0 | 150.422 | 169.098 | 168.288 | 75.365 | 83.264 | 285.575 | 207.013 | 204.033 | 152.997 | 60.165 | 29.321 | 6.233 | 4.582 | 5 | 4.078 | 3.666 | 0.182 | 9.616 | 4.285 | 4.341 | 5.461 | 5.369 | 5.789 |
Total Non-Current Assets
| 544.224 | 571.983 | 589.52 | 578.653 | 492.223 | 326.112 | 266.429 | 141.373 | 150.049 | 179.449 | 94.639 | 57.094 | 33.696 | 32.831 | 33.643 | 29.697 | 33.559 | 31.066 | 19.524 | 14.973 | 15.872 | 20.798 | 20.816 | 23.866 |
Total Assets
| 1,598.637 | 1,614.283 | 1,616.558 | 1,585.337 | 1,723.488 | 1,669.551 | 2,000.514 | 1,721.776 | 1,761.26 | 1,646.261 | 1,275.583 | 961.859 | 569.512 | 385.08 | 319.713 | 277.137 | 240.84 | 144.192 | 125.677 | 77.923 | 78.171 | 90.433 | 70.088 | 80.897 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 10.189 | 14.329 | 11.07 | 14.904 | 7.878 | 5.812 | 6.247 | 59.213 | 45.999 | 61.779 | 6.998 | 10.601 | 66.852 | 63.134 | 64.374 | 48.678 | 38.5 | 44.145 | 41.439 | 15.747 | 0 | 0 | 0 | 0 |
Short Term Debt
| 540.995 | 569.258 | 678.854 | 536.285 | 867.009 | 544.405 | 777.159 | 503.498 | 480.057 | 308.599 | 65 | 188.519 | 184.906 | 140.617 | 69.49 | 105.794 | 58.803 | 25.885 | 35.317 | 23.047 | 36.21 | 45.087 | 30.814 | 37.109 |
Tax Payables
| 8.852 | 0.086 | 0.034 | 0.275 | 0.202 | 1.91 | 0.23 | 0.258 | 0.348 | 0 | 0 | 0 | 0 | 6.755 | 9.231 | 0 | 0 | 4.213 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 8.852 | 0 | 0 | 0 | 0.019 | 0.082 | 0.235 | 0.275 | 10.142 | 0 | 0 | 102.666 | 0 | 0 | 9.942 | 0 | 0 | 4.213 | 0 | -15.747 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 137.679 | 108.008 | 73.791 | 96.882 | 92.908 | 84.296 | 66.312 | 22.524 | 100 | 80.937 | 0.116 | 0.79 | 10.292 | 7.7 | 0.537 | 6.338 | 4.069 | 0.139 | 3.614 | 2.395 | 3.702 | 0.619 | 0.902 | 1.214 |
Total Current Liabilities
| 697.715 | 691.595 | 763.715 | 648.071 | 967.814 | 634.595 | 849.953 | 585.51 | 636.198 | 451.315 | 72.114 | 302.576 | 262.05 | 211.452 | 144.344 | 160.81 | 101.372 | 74.382 | 80.37 | 25.442 | 39.912 | 45.706 | 31.716 | 38.322 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 438.693 | 488.907 | 370.876 | 443.031 | 322.54 | 609.468 | 707.399 | 749.612 | 265.125 | 806.789 | 185.125 | 417.045 | 136.745 | 72.284 | 77.314 | 24.469 | 70.388 | 25.309 | 4.944 | 18.143 | 4.4 | 13.51 | 7.126 | 7.862 |
Deferred Revenue Non-Current
| 65.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.176 | 0 | -21.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 25.707 | 32.503 | 38.319 | 41.043 | 16.747 | 15.804 | 13.706 | 8.088 | 19.466 | 14.069 | 21.714 | 8.235 | 8.11 | 0.685 | 1.209 | 4.374 | 1.285 | 0.091 | 1.089 | 0.252 | 0.489 | 0.749 | 0.424 | 0.953 |
Other Non-Current Liabilities
| 0.656 | 4.912 | 6.118 | 6.251 | 5.939 | 3.121 | 2.708 | 1.696 | 460 | 4.343 | 824.931 | 2.3 | 6.8 | 2.2 | 0 | 3.1 | 6.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 530.526 | 526.322 | 415.313 | 490.325 | 345.226 | 628.393 | 723.813 | 759.396 | 748.767 | 825.201 | 1,010.056 | 427.58 | 151.655 | 75.169 | 78.523 | 31.943 | 78.073 | 25.4 | 6.033 | 18.395 | 4.889 | 14.259 | 7.55 | 8.816 |
Total Liabilities
| 1,228.241 | 1,217.917 | 1,179.028 | 1,138.396 | 1,313.04 | 1,262.988 | 1,573.766 | 1,344.906 | 1,384.965 | 1,276.516 | 1,082.17 | 730.156 | 413.705 | 286.621 | 222.867 | 192.753 | 179.445 | 99.782 | 86.403 | 43.837 | 44.8 | 59.965 | 39.266 | 47.138 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 272.066 | 267.574 | 267.574 | 226.93 | 226.93 | 226.93 | 226.93 | 226.152 | 215.872 | 202.179 | 152.611 | 76.801 | 42.721 | 28.141 | 28.141 | 28.119 | 28.06 | 27.775 | 20.869 | 20.786 | 20.784 | 20.72 | 20.72 | 20.72 |
Retained Earnings
| 71.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 14.309 | 45.494 | 85.723 | 113.529 | 86.781 | 80.146 | 93.455 | 87.013 | 112.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -72.959 | -0.791 | -0.569 | -0.729 | -0.988 | -1.176 | 16.625 | -1.176 | -1.367 | 123.179 | 40.802 | 126.545 | 103.542 | 61.559 | 57.626 | 50.193 | 26.857 | 16.607 | 18.377 | 13.272 | 12.587 | 9.747 | 10.101 | 13.039 |
Total Shareholders Equity
| 284.985 | 312.277 | 352.728 | 339.73 | 312.723 | 305.9 | 337.01 | 311.989 | 327.2 | 325.358 | 193.413 | 203.346 | 146.263 | 89.7 | 85.767 | 78.312 | 54.917 | 44.382 | 39.246 | 34.057 | 33.371 | 30.467 | 30.821 | 33.759 |
Total Equity
| 370.396 | 396.366 | 437.53 | 446.941 | 410.448 | 406.563 | 426.748 | 376.87 | 376.295 | 369.745 | 231.185 | 231.703 | 155.807 | 98.459 | 96.846 | 84.384 | 58.156 | 44.409 | 39.274 | 34.086 | 33.371 | 30.467 | 30.821 | 33.759 |
Total Liabilities & Shareholders Equity
| 1,598.637 | 1,614.283 | 1,616.558 | 1,585.337 | 1,723.488 | 1,669.551 | 2,000.514 | 1,721.776 | 1,761.26 | 1,646.261 | 1,275.583 | 961.859 | 569.512 | 385.08 | 319.713 | 277.137 | 240.84 | 144.192 | 125.677 | 77.923 | 78.171 | 90.433 | 70.088 | 80.897 |