Sinarmas Land Limited
SGX:A26.SI
0.3 (SGD) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,341.315 | 1,331.656 | 895 | 910.476 | 1,172.871 | 864.134 | 1,296.442 | 878.388 | 956.721 | 828.552 | 985.036 | 631.27 | 543.76 | 440.631 | 633.98 | 797.486 | 880.226 | 703.683 | 2,526.903 | 2,513.188 |
Cost of Revenue
| 486.878 | 367.167 | 350.03 | 337.569 | 419.261 | 266.028 | 362.161 | 294.328 | 299.827 | 230.76 | 293.322 | 261.117 | 243.572 | 189.708 | 367.676 | 476.367 | 572.189 | 409.897 | 1,968.488 | 2,005.378 |
Gross Profit
| 854.437 | 964.489 | 544.97 | 572.907 | 753.61 | 598.106 | 934.281 | 584.06 | 656.894 | 597.792 | 691.714 | 370.153 | 300.188 | 250.923 | 266.304 | 321.119 | 308.037 | 293.786 | 558.415 | 507.81 |
Gross Profit Ratio
| 0.637 | 0.724 | 0.609 | 0.629 | 0.643 | 0.692 | 0.721 | 0.665 | 0.687 | 0.721 | 0.702 | 0.586 | 0.552 | 0.569 | 0.42 | 0.403 | 0.35 | 0.417 | 0.221 | 0.202 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 180.898 | 178.2 | 140.673 | 147.076 | 163.661 | 158.212 | 166.867 | 170.184 | 159.093 | 152.051 | 137.894 | 122.239 | 96.938 | 89.375 | 90.048 | 136.239 | 140.349 | 152.805 | 236.159 | 244.592 |
Selling & Marketing Expenses
| 147.427 | 135.294 | 97.469 | 85.022 | 100.941 | 100.954 | 99.487 | 59.498 | 64.343 | 52.871 | 49.363 | 43.727 | 47.628 | 35.373 | 48.524 | 56.333 | 56.228 | 62.374 | 130.304 | 104.071 |
SG&A
| 329.662 | 313.494 | 238.142 | 232.098 | 264.602 | 259.166 | 266.354 | 229.682 | 223.436 | 204.922 | 187.257 | 165.966 | 144.566 | 124.748 | 138.572 | 192.572 | 196.577 | 215.179 | 366.463 | 348.663 |
Other Expenses
| -14.241 | 0 | 0.073 | 0.127 | 0.304 | 0.45 | -11.635 | 0 | 0 | 0 | 0 | 0 | 11.181 | 10.606 | 4.12 | 32.432 | -43.227 | 0 | 0 | 0 |
Operating Expenses
| 329.662 | 309.019 | 222.643 | 235.886 | 263.48 | 243.343 | 259.444 | 219.449 | 225.675 | 206.574 | 168.344 | 148.935 | 144.566 | 124.748 | 138.572 | 159.398 | 162.733 | 184.306 | 366.463 | 348.663 |
Operating Income
| 524.775 | 650.995 | 306.828 | 334.613 | 484.028 | 332.947 | 657.838 | 353.075 | 431.374 | 392.46 | 502.52 | 210.864 | 155.622 | 126.175 | 127.732 | 128.547 | 111.46 | 78.607 | 191.952 | 159.147 |
Operating Income Ratio
| 0.391 | 0.489 | 0.343 | 0.368 | 0.413 | 0.385 | 0.507 | 0.402 | 0.451 | 0.474 | 0.51 | 0.334 | 0.286 | 0.286 | 0.201 | 0.161 | 0.127 | 0.112 | 0.076 | 0.063 |
Total Other Income Expenses Net
| -196.955 | -99.321 | -36.227 | -114.019 | 284.218 | -63.702 | 32.18 | -30.627 | -32.346 | 82.579 | 21.749 | 58.013 | 37.852 | -19.148 | 18.783 | 54.785 | -73.343 | -37.073 | -34.712 | -125.086 |
Income Before Tax
| 327.82 | 551.674 | 270.601 | 220.594 | 768.246 | 269.245 | 690.018 | 322.448 | 399.028 | 475.039 | 524.269 | 268.877 | 193.474 | 107.027 | 146.515 | 183.332 | 38.117 | 41.534 | 157.24 | 34.061 |
Income Before Tax Ratio
| 0.244 | 0.414 | 0.302 | 0.242 | 0.655 | 0.312 | 0.532 | 0.367 | 0.417 | 0.573 | 0.532 | 0.426 | 0.356 | 0.243 | 0.231 | 0.23 | 0.043 | 0.059 | 0.062 | 0.014 |
Income Tax Expense
| 51.082 | 48.936 | 35.167 | 44.663 | 43.862 | 40.123 | 52.32 | 58.749 | 69.398 | 46.859 | 59.255 | 36.38 | 26.791 | 23.33 | 25.027 | 30.544 | 13.729 | 9.564 | -11.916 | 40.944 |
Net Income
| 272.499 | 343.592 | 145.697 | 100.663 | 387.516 | 119.028 | 353.892 | 114.908 | 143.117 | 240.592 | 288.867 | 112.664 | 88.841 | 262.571 | 113.047 | 122.988 | 7.184 | 70.341 | 114.394 | -43.744 |
Net Income Ratio
| 0.203 | 0.258 | 0.163 | 0.111 | 0.33 | 0.138 | 0.273 | 0.131 | 0.15 | 0.29 | 0.293 | 0.178 | 0.163 | 0.596 | 0.178 | 0.154 | 0.008 | 0.1 | 0.045 | -0.017 |
EPS
| 0.064 | 0.081 | 0.034 | 0.024 | 0.091 | 0.028 | 0.084 | 0.027 | 0.046 | 0.079 | 0.083 | 0.037 | 0.029 | 0.087 | 0.037 | 0.04 | 0.002 | 0.024 | 0.039 | -0.015 |
EPS Diluted
| 0.064 | 0.081 | 0.034 | 0.024 | 0.091 | 0.028 | 0.084 | 0.027 | 0.046 | 0.056 | 0.059 | 0.028 | 0.022 | 0.083 | 0.037 | 0.04 | 0.002 | 0.024 | 0.039 | -0.015 |
EBITDA
| 589.715 | 696.993 | 461.375 | 418.98 | 612.714 | 469.122 | 702.315 | 452.384 | 495.98 | 463.572 | 564.613 | 303.797 | 239.839 | 162.91 | 247.396 | 298.073 | 185.364 | 298.908 | 350.901 | 287.586 |
EBITDA Ratio
| 0.44 | 0.523 | 0.516 | 0.46 | 0.522 | 0.543 | 0.542 | 0.515 | 0.518 | 0.559 | 0.573 | 0.481 | 0.441 | 0.37 | 0.39 | 0.374 | 0.211 | 0.425 | 0.139 | 0.114 |