AIC Mines Limited
ASX:A1M.AX
0.31 (AUD) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 125.6 | 125.6 | 0 | 0 | 0 | 0 | 0 | 3.158 | 131.469 | 3.062 | 3.744 | 0 | 1.079 | 71.736 | 54.407 | 39.862 | 19.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.345 | 0.437 | 2.404 | 0 |
| Cost of Revenue
| 88.487 | 88.487 | 0.035 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.702 | 36.85 | 29.393 | 17.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 37.113 | 37.113 | -0.035 | -0.084 | 0 | 0 | 0 | 3.158 | 131.469 | 3.062 | 3.744 | 0 | 1.079 | 31.034 | 17.557 | 10.469 | 1.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.345 | 0.437 | 2.404 | 0 |
| Gross Profit Ratio
| 0.295 | 0.295 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 0.433 | 0.323 | 0.263 | 0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 7.411 | 7.411 | 1.138 | 1.849 | 1.378 | 1.28 | 2.871 | 5.733 | 9.145 | 12.07 | 17.098 | 7.112 | 7 | 7.332 | 8.555 | 3.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0.191 | 0 | 0 | 0 | 0 | 11.819 | 16.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 7.411 | 7.411 | 1.138 | 1.849 | 1.378 | 1.28 | 2.871 | 5.733 | 9.145 | 12.07 | 17.098 | 7.112 | 7 | 7.332 | 8.555 | 3.848 | 2.58 | 1.655 | 2.61 | 1.112 | 0.63 | 0.255 | 0.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -1.374 | -1.374 | 4.815 | 2.438 | -0.08 | -1.174 | 0.155 | 1.949 | 125.586 | 7.506 | -1.791 | -0.903 | -3.611 | -5.498 | -0.372 | 0.713 | 7.437 | 0.716 | 0.698 | 4.662 | 0.012 | 0.586 | 0.046 | 0.031 | -3.171 | -0.898 | -0.345 | -0.425 | -2.053 | 0.008 |
| Operating Expenses
| 42.363 | 42.363 | 5.953 | 4.287 | 1.942 | 1.305 | 4.851 | 17.773 | 0.537 | 31.01 | 45.989 | 38.438 | 27.258 | 41.704 | 71.48 | 17.87 | 10.017 | 2.37 | 3.308 | 5.774 | 0.642 | 0.841 | 2.686 | 0.031 | -3.171 | -0.898 | 0.026 | 0.012 | 0.351 | 0.008 |
| Operating Income
| -6.084 | -6.084 | -5.953 | 1.407 | -1.942 | -1.305 | -4.583 | -16.992 | 0.075 | -30.307 | -18.86 | -38.438 | -29.811 | -15.755 | -52.885 | -6.688 | -8.328 | -2.37 | -3.308 | -1.39 | -0.633 | -0.258 | -2.678 | -7.656 | -3.171 | -0.898 | -0.273 | 2.87 | -2.488 | -1.301 |
| Operating Income Ratio
| -0.048 | -0.048 | 0 | 0 | 0 | 0 | 0 | -5.381 | 0.001 | -9.897 | -5.037 | 0 | -27.624 | -0.22 | -0.972 | -0.168 | -0.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.793 | 6.569 | -1.035 | 0 |
| Total Other Income Expenses Net
| -1.37 | -1.37 | -0.884 | -9.572 | -0.08 | -1.174 | -0.113 | 1.168 | 124.975 | 6.803 | -28.92 | -0.903 | -3.611 | -5.498 | -0.372 | -29.287 | -0.046 | 0.023 | 0.061 | 0.315 | 0.175 | 0.094 | 0.046 | 3.828 | 1.462 | 0.449 | -0.345 | -0.425 | -2.053 | 0.008 |
| Income Before Tax
| -7.157 | -7.157 | -6.837 | -8.165 | -1.776 | -2.258 | -4.347 | -15.294 | 128.354 | -21.783 | -71.235 | -33.678 | -29.788 | -15.899 | -53.743 | -39.356 | -8.374 | -2.347 | -3.248 | -1.076 | -0.458 | -0.164 | -3.283 | -3.828 | -1.708 | -0.449 | -0.258 | 2.881 | -2.137 | -1.293 |
| Income Before Tax Ratio
| -0.057 | -0.057 | 0 | 0 | 0 | 0 | 0 | -4.843 | 0.976 | -7.114 | -19.025 | 0 | -27.603 | -0.222 | -0.988 | -0.987 | -0.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.749 | 6.596 | -0.889 | 0 |
| Income Tax Expense
| -1.342 | -1.342 | -0.032 | 5.265 | 0.383 | 28.797 | -0.791 | -2.907 | -4.018 | -0.183 | -2.076 | 0.518 | 0.114 | -0.702 | -11.039 | -9 | 0.046 | -0.095 | -0.184 | 4.045 | -0.174 | 0.487 | -3.283 | -3.828 | -1.708 | -0.449 | -0.258 | 2.881 | -2.137 | -1.293 |
| Net Income
| -5.815 | -5.815 | -6.805 | -13.43 | -2.571 | -30.298 | -4.347 | -15.294 | 132.371 | -21.601 | -69.159 | -29.342 | -4.912 | -9.909 | -42.704 | -30.356 | -8.374 | -2.281 | -3.131 | -5.449 | -0.463 | -0.754 | -3.283 | -3.828 | -1.708 | -0.449 | -0.258 | 2.881 | -2.137 | -1.293 |
| Net Income Ratio
| -0.046 | -0.046 | 0 | 0 | 0 | 0 | 0 | -4.843 | 1.007 | -7.054 | -18.47 | 0 | -4.552 | -0.138 | -0.785 | -0.762 | -0.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.749 | 6.596 | -0.889 | 0 |
| EPS
| -0.015 | -0.053 | -0.11 | -0.28 | -0.18 | -1.73 | -0.24 | -0.81 | 4.74 | -0.76 | -2.53 | -1.1 | -0.22 | -0.45 | -2.2 | -3.52 | -1.12 | -0.98 | -1.43 | -3.97 | -0.43 | -0.95 | -3.48 | -4.53 | -2.04 | -0.56 | -0.33 | -6.61 | -17.64 | -6.7 |
| EPS Diluted
| -0.015 | -0.053 | -0.11 | -0.28 | -0.18 | -1.73 | -0.24 | -0.81 | 4.74 | -0.76 | -2.53 | -1.1 | -0.22 | -0.45 | -2.2 | -3.52 | -1.12 | -0.98 | -1.43 | -3.97 | -0.43 | -0.95 | -3.48 | -4.53 | -2.04 | -0.56 | -0.33 | -6.61 | -17.64 | -6.7 |
| EBITDA
| 23.48 | 23.48 | -5.918 | 1.491 | -1.942 | -1.28 | -4.521 | -16.89 | 0.088 | -30.299 | -18.839 | -38.407 | -29.774 | 4.381 | -35.02 | 5.747 | -3.051 | -2.342 | -3.285 | -1.382 | -0.63 | -0.255 | -2.654 | -7.625 | -1.462 | -0.449 | -0.257 | 2.881 | -2.137 | -1.293 |
| EBITDA Ratio
| 0.187 | 0.187 | 0 | 0 | 0 | 0 | 0 | -5.348 | 0.001 | -9.895 | -5.031 | 0 | -27.589 | 0.061 | -0.644 | 0.144 | -0.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.746 | 6.596 | -0.889 | 0 |