Agilent Technologies, Inc.
NYSE:A
139.65 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 282 | 308 | 348 | 475 | 111 | 302 | 352 | 368 | 329 | 274 | 283 | 442 | 264 | 216 | 288 | 222 | 199 | 101 | 197 | 194 | 191 | 182 | 504 | 195 | 236 | 205 | -320 | 177 | 175 | 164 | 168 | 124 | 124 | 91 | 123 | 140 | 103 | 83 | 72 | 16 | 147 | 150 | 195 | 211 | 168 | 166 | 179 | 425 | 243 | 255 | 230 | 289 | 330 | 200 | 193 | 292 | 205 | 108 | 79 | 25 | -19 | -101 | 64 | 231 | 169 | 173 | 120 | 180 | 185 | 123 | 150 | 149 | 2,048 | 131 | 979 | -161 | 104 | 95 | 103 | 74 | 100 | 104 | 71 | 13 | -1,556 | -146 | -369 | -235 | -223 | -247 | -317 | -503 | -214 | 85 | 154 | 305 | 155 | 166 | 131 |
Depreciation & Amortization
| 63 | 63 | 62 | 62 | 71 | 71 | 67 | 73 | 80 | 82 | 82 | 84 | 84 | 77 | 76 | 76 | 77 | 76 | 79 | 76 | 55 | 53 | 54 | 56 | 53 | 50 | 51 | 52 | 51 | 54 | 55 | 56 | 60 | 64 | 66 | 60 | 62 | 63 | 68 | 92 | 98 | 97 | 96 | 95 | 91 | 92 | 94 | 94 | 84 | 61 | 62 | 63 | 63 | 64 | 63 | 67 | 60 | 36 | 40 | 40 | 41 | 40 | 41 | 44 | 57 | 51 | 49 | 48 | 50 | 47 | 46 | 36 | 45 | 48 | 41 | 0 | 64 | 59 | 63 | 66 | 70 | 75 | 81 | 89 | 91 | 100 | 82 | 187 | 180 | 169 | 199 | 233 | 196 | 166 | 139 | 150 | 146 | 103 | 96 |
Deferred Income Tax
| -1 | -7 | -105 | 13 | -68 | -5 | 4 | -17 | 6 | -5 | 24 | -27 | 10 | 2 | 29 | 30 | 2 | -13 | 10 | 12 | 5 | 9 | -281 | 5 | -8 | -7 | -6 | 19 | 63 | 4 | 16 | -31 | -1 | 31 | 4 | 85 | -12 | 4 | -7 | -150 | 10 | 13 | -5 | 30 | 5 | -2 | -2 | -160 | 6 | -14 | 10 | 8 | -8 | 34 | 4 | -82 | 94 | -39 | 84 | 14 | -20 | 29 | 5 | -96 | -15 | 52 | 6 | -105 | -21 | -7 | -1 | -10 | 10 | -30 | 11 | -43 | 19 | 4 | 8 | -47 | 31 | -10 | -7 | -14 | 1,402 | -168 | -149 | -667 | -22 | -24 | 49 | -100 | -50 | 45 | 11 | -40 | 40 | 0 | 0 |
Stock Based Compensation
| 28 | 31 | 44 | 14 | 29 | 24 | 44 | 26 | 28 | 27 | 44 | 22 | 22 | 26 | 40 | 20 | 19 | 17 | 27 | 15 | 17 | 16 | 24 | 14 | 13 | 12 | 31 | 12 | 13 | 15 | 20 | 11 | 11 | 13 | 23 | 11 | 10 | 11 | 22 | 19 | 19 | 22 | 36 | 18 | 17 | 18 | 31 | 15 | 16 | 16 | 27 | 14 | 14 | 16 | 28 | 15 | 13 | 13 | 25 | 15 | 17 | 0 | 21 | -64 | 0 | 0 | 30 | -121 | 0 | 0 | 36 | -85 | 0 | 0 | 36 | 193 | 0 | 0 | -88 | 147 | 0 | 0 | -92 | 345 | 0 | 0 | -106 | 109 | 0 | 0 | -42 | -145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 66 | -75 | 21 | -48 | 129 | -7 | -190 | -43 | -125 | -101 | -209 | -17 | -34 | 142 | -179 | 49 | -18 | 25 | -352 | 17 | -28 | -1 | -376 | 80 | -95 | 23 | 447 | 40 | -18 | 16 | -136 | 21 | -13 | 72 | -112 | 13 | -94 | 15 | -189 | -17 | -230 | 42 | -147 | 41 | -78 | 24 | -69 | -61 | -116 | 27 | -176 | 121 | -170 | 90 | -170 | 71 | -162 | 95 | -223 | 145 | 4 | 118 | -162 | 52 | -67 | 44 | -208 | 231 | -67 | 98 | -142 | 62 | -169 | 138 | -316 | 364 | -67 | 28 | -56 | 258 | -167 | -6 | -117 | 139 | -97 | 1 | 68 | 397 | -125 | -17 | -96 | -142 | 255 | -93 | -510 | 123 | -268 | -223 | 157 |
Accounts Receivables
| 23 | 34 | 10 | 19 | 64 | 54 | -5 | -88 | -125 | -62 | -46 | -59 | -52 | 14 | -31 | -108 | -24 | 65 | -40 | -48 | -41 | 5 | -22 | -56 | 12 | -16 | -5 | -52 | 19 | -17 | -31 | -45 | 0 | 34 | -15 | -25 | -15 | 31 | -15 | -119 | 3 | -43 | 40 | -17 | 34 | -56 | 53 | 41 | 41 | -98 | 35 | 42 | -5 | -39 | 13 | -57 | -16 | -51 | -42 | -50 | 40 | 203 | 140 | -44 | 16 | -25 | 30 | 22 | -9 | -4 | 26 | 8 | -90 | -82 | -13 | 29 | 70 | 88 | 102 | 80 | -50 | 27 | 51 | 55 | 169 | 193 | 186 | -139 | 104 | 66 | 162 | 933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 12 | 12 | -9 | 20 | 18 | -2 | -69 | -42 | -82 | -70 | -54 | -21 | -35 | -45 | -35 | 18 | -1 | -53 | -32 | -5 | -10 | -9 | -12 | -17 | -32 | 51 | -34 | -15 | -17 | -3 | -26 | 4 | 2 | 25 | -13 | -6 | 38 | -13 | -5 | -26 | -17 | -23 | -33 | -19 | -28 | -19 | -34 | 22 | -10 | -18 | -46 | -16 | -53 | -54 | -85 | -29 | -5 | -16 | -1 | 10 | 24 | 35 | -22 | 24 | -2 | -5 | -31 | 25 | -16 | -10 | -20 | -28 | -2 | 11 | -36 | -2 | 100 | 79 | -32 | -9 | -9 | 3 | -64 | 57 | 68 | 14 | 30 | 96 | 20 | 71 | 91 | -16 | -11 | -71 | -275 | -91 | -136 | -52 | -66 |
Change In Accounts Payables
| 14 | -20 | 84 | -54 | -16 | -74 | -27 | 11 | 56 | 17 | 37 | 18 | -5 | 8 | 43 | 37 | -25 | 5 | -15 | 30 | 8 | 8 | -16 | 49 | 5 | -11 | -3 | -9 | 5 | -3 | 9 | 12 | 26 | -35 | -18 | 21 | -12 | 4 | -39 | 79 | -73 | 45 | -1 | 20 | -40 | 0 | -7 | -30 | 5 | 36 | -42 | 1 | -17 | 37 | -56 | 28 | 30 | 47 | 8 | 56 | -5 | -58 | -53 | -21 | -10 | 19 | -15 | -13 | -14 | -31 | -65 | 56 | 89 | 84 | 45 | 21 | -55 | -44 | -25 | 43 | -29 | 26 | 7 | 74 | 39 | -9 | -16 | -89 | -26 | -57 | -65 | -480 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 17 | -101 | -64 | -33 | 63 | 15 | -89 | 76 | 26 | 14 | -146 | 45 | 58 | 165 | -156 | 102 | 32 | 8 | -265 | 40 | 15 | -5 | -326 | 104 | -80 | -1 | 489 | 116 | -25 | 39 | -88 | 50 | -41 | 48 | -66 | 23 | -105 | -7 | -130 | 49 | -143 | 63 | -153 | 57 | -44 | 99 | -81 | -94 | -152 | 107 | -123 | 94 | -95 | 146 | -42 | 58 | -171 | 115 | -188 | 129 | -55 | -62 | -227 | 93 | -71 | 55 | -192 | 197 | -28 | 143 | -83 | 26 | -166 | 125 | -312 | 316 | -182 | -95 | -101 | 144 | -79 | -62 | -111 | -47 | -373 | -197 | -132 | 529 | -223 | -97 | -284 | -579 | 266 | -22 | -235 | 214 | -132 | -171 | 223 |
Other Non Cash Items
| 56 | 144 | 115 | 153 | 290 | 13 | 19 | 41 | 8 | 6 | 31 | -63 | -12 | 9 | -16 | -20 | 11 | 107 | -20 | 3 | 2 | -7 | 288 | 22 | -2 | 20 | 12 | -12 | -56 | 4 | -7 | 53 | 13 | -15 | 2 | -72 | 22 | 7 | 14 | 206 | -16 | 1 | 19 | -18 | 12 | 17 | 12 | 172 | 7 | 8 | -3 | 15 | 23 | -26 | 2 | 10 | -120 | 11 | 25 | -26 | 18 | 12 | 48 | -55 | -42 | -44 | 7 | -95 | -74 | -35 | 4 | 70 | -1,951 | -52 | -879 | 250 | 94 | 39 | 107 | 29 | 33 | 10 | 104 | 23 | 252 | 78 | 383 | 86 | 75 | 1 | 63 | 1,930 | 104 | -68 | 9 | -115 | -4 | -84 | 0 |
Operating Cash Flow
| 452 | 333 | 485 | 516 | 562 | 398 | 296 | 448 | 326 | 283 | 255 | 441 | 334 | 472 | 238 | 377 | 290 | 313 | -59 | 314 | 242 | 252 | 213 | 372 | 197 | 303 | 215 | 288 | 228 | 257 | 116 | 234 | 194 | 256 | 106 | 237 | 91 | 183 | -20 | 166 | 28 | 325 | 194 | 377 | 215 | 315 | 245 | 485 | 240 | 353 | 150 | 510 | 252 | 378 | 120 | 373 | 90 | 224 | 30 | 213 | 41 | 137 | 17 | 258 | 169 | 325 | 4 | 398 | 176 | 302 | 93 | 401 | 65 | 296 | -128 | 419 | 138 | 205 | 137 | 409 | 42 | 172 | 40 | 229 | -91 | -191 | -91 | -143 | -116 | -95 | -144 | 1,273 | 291 | 135 | -197 | 423 | 69 | -38 | 384 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -92 | -103 | -90 | -84 | -81 | -57 | -76 | -70 | -82 | -64 | -75 | -62 | -55 | -31 | -41 | -27 | -25 | -33 | -34 | -30 | -48 | -39 | -39 | -36 | -33 | -48 | -60 | -58 | -43 | -43 | -32 | -52 | -24 | -25 | -38 | -27 | -19 | -20 | -32 | -45 | -64 | -53 | -45 | -32 | -53 | -51 | -59 | -61 | -49 | -37 | -46 | -50 | -49 | -51 | -38 | -34 | -33 | -29 | -25 | -30 | -30 | -34 | -34 | -44 | -39 | -37 | -34 | -39 | -36 | -42 | -37 | -20 | -60 | -55 | -50 | 1 | -54 | -42 | -44 | -28 | -26 | -35 | -29 | -57 | -62 | -38 | -48 | -88 | -58 | -86 | -69 | -167 | -259 | -282 | -173 | -376 | -226 | -131 | -91 |
Acquisitions Net
| -3 | 0 | 0 | 50 | 0 | -21 | -30 | -34 | -9 | -15 | -3 | -547 | 1 | -547 | 0 | 0 | 0 | 0 | 0 | -1,160 | 0 | 0 | -248 | -79 | -430 | -1 | -6 | -2 | -57 | -1 | -69 | -26 | 3 | -83 | -235 | -8 | -66 | 2 | 0 | -10 | -20 | -4 | -2 | -10 | -1 | -21 | -10 | -30 | -2,151 | -21 | -60 | -1 | 0 | -96 | 0 | -3 | -1,298 | 0 | -12 | -2 | 2 | -1 | -1 | -1 | -41 | -17 | -113 | -20 | -239 | -14 | -58 | -20 | -6 | -9 | -15 | -8 | -37 | -19 | 0 | -18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | -300 | -2 | -148 | -754 | -24 | -181 | -326 | -160 |
Purchases Of Investments
| -2 | -3 | 0 | -5 | -2 | 20 | -1 | -3 | -7 | -6 | -3 | -7 | -7 | -7 | -1 | 20 | -2 | -17 | -1 | -2 | -3 | -16 | -2 | 11 | -10 | 0 | -1 | -1 | 0 | 0 | 0 | 139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 12 | 0 | 0 | -10 | 0 | 0 | -15 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | 6 | 0 | 0 | -30 | -30 | -30 | 0 | 158 | -1 | 0 | -255 | 20 | 8 | 9 | -9 | 25 | 97 | 1,479 | -1,581 | -27 | -8 | -3 | 0 | -9 | 0 | 0 | -5 | -2 | -2 | 0 | -2 | -8 | -12 | 0 | -3 | -1 | 0 | 0 | -26 | -10 | -18 | 0 | -42 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 1 | 4 | 6 | 16 | 6 | 3 | 12 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 | 0 | 0 | 61 | 2 | 0 | 0 | 0 | -1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 1 | 0 | 0 | 11 | -4 | 0 | 2 | 3 | 2 | 0 | 9 | 5 | -2 | 30 | 4 | 4 | 13 | 19 | 42 | 20 | 17 | 19 | 35 | 79 | 11 | 10 | 10 | 10 | 8 | 6 | 960 | 25 | 8 | -16 | 12 | 10 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26 | 0 | 0 | 0 | 74 | 0 | 0 | 59 | 255 | 7 | 0 | 61 |
Other Investing Activites
| -3 | -3 | -5 | -1 | -6 | -20 | -1 | -9 | 9 | 3 | -1 | 545 | -1 | -549 | -1 | -20 | -5 | -3 | -1 | -1 | -4 | -1 | -1 | 1 | -10 | -1 | -61 | -1 | -1 | 1 | 1 | -138 | -3 | -83 | 244 | -240 | -2 | 11 | 1 | -5 | 1 | 2 | -45 | -9 | 0 | 1 | -2 | 6 | 0 | -1 | 80 | 1 | 17 | 12 | 1,533 | 26 | 197 | 23 | 2 | 69 | 33 | 6 | 4 | -158 | 2 | 3 | 28 | -41 | -1 | 1 | 1 | -59 | 3 | -2,469 | 3,537 | -52 | 30 | 72 | -23 | -7 | -8 | 8 | -29 | 2 | -1 | 4 | 3 | 31 | 0 | 244 | 19 | 62 | 77 | 451 | 24 | 4 | 1 | 116 | 24 |
Investing Cash Flow
| -100 | -109 | -95 | -40 | -89 | -77 | -104 | -110 | -73 | -76 | -79 | -59 | -61 | -587 | -42 | -27 | -32 | -53 | -35 | -1,193 | -51 | -56 | -290 | -114 | -473 | -50 | -67 | -60 | -101 | -43 | -101 | -78 | -24 | -108 | -28 | -275 | -87 | -7 | -31 | -60 | -70 | -55 | -47 | -51 | -54 | -71 | -75 | -91 | -2,200 | -57 | -23 | -48 | -32 | -126 | 1,500 | -43 | -1,098 | -2 | -31 | 20 | -6 | -17 | -11 | -28 | -60 | -16 | -295 | -69 | -258 | -36 | -93 | -66 | 40 | -94 | 1,916 | -78 | -85 | 20 | -57 | -53 | -34 | -27 | -34 | -57 | -65 | -34 | -47 | -106 | -70 | 158 | -53 | -332 | -184 | 21 | -870 | -151 | -417 | -341 | -208 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -375 | 0 | -180 | -55 | -55 | -238 | -203 | -500 | -969 | -160 | -240 | -285 | -335 | -868 | -651 | -145 | -900 | -341 | -376 | -512 | 0 | 0 | 0 | -53 | -442 | -112 | -139 | -127 | -76 | -45 | -42 | -272 | 0 | 0 | -20 | 0 | 0 | 0 | 0 | -537 | -550 | 0 | 0 | -250 | -250 | 0 | 0 | -250 | -1 | 0 | 0 | -1,500 | 0 | 0 | -1,500 | -296 | -14 | -15 | 0 | -325 | -325 | -325 | -225 | -510 | -280 | 0 | 0 | -4 | 0 | 0 | 0 | -700 | -700 | -700 | -700 | -4 | -3 | -3 | -23 | -2 | 0 | -1 | -1 | -2 | 0 | -1 | -2 | -1 | 0 | 0 | 0 | -113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 33 | 9 | 34 | 2 | 30 | 0 | 35 | 58 | 28 | 0 | 27 | 55 | 286 | 1,296 | 25 | 60 | 763 | 0 | 32 | 54 | 0 | 0 | 22 | 56 | 0 | 93 | 25 | 66 | 0 | 105 | 18 | 62 | 0 | 0 | 24 | 58 | 0 | 0 | 8 | 188 | 0 | 0 | 73 | 161 | 645 | 0 | 52 | 10 | 29 | 19 | 42 | 5 | 95 | 68 | 136 | 35 | 40 | 121 | 103 | 18 | 26 | 1 | 26 | 13 | 114 | 15 | 69 | 31 | 197 | 62 | 85 | -87 | 186 | 213 | 235 | 83 | 53 | 4 | 58 | 8 | 53 | 17 | 66 | 8 | 53 | 1 | 50 | -10 | 59 | 10 | 62 | 18 | 71 | 3 | 58 | 40 | 42 | 2 | 2,068 |
Common Stock Repurchased
| -585 | -230 | -25 | -80 | -335 | -85 | -75 | -135 | -323 | -234 | -447 | -136 | -113 | -195 | -344 | -250 | -33 | -126 | -60 | -49 | -549 | -50 | -75 | -86 | -243 | -46 | -47 | 194 | 0 | -83 | -111 | -46 | -94 | -94 | -200 | -1 | -111 | -162 | -6 | 200 | -50 | -50 | -100 | 900 | -681 | -140 | -79 | -94 | 0 | -44 | -34 | -35 | -192 | 0 | -270 | -52 | -94 | -165 | -100 | 0 | 0 | -32 | -125 | -251 | -250 | -263 | -237 | -631 | -677 | -382 | -254 | -56 | -701 | -487 | -2,991 | -290 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,068 |
Dividends Paid
| -68 | -69 | -69 | -66 | -66 | -66 | -67 | -62 | -62 | -63 | -63 | -59 | -59 | -59 | -59 | -55 | -56 | -55 | -56 | -51 | -51 | -52 | -52 | -47 | -48 | -48 | -48 | -43 | -42 | -43 | -42 | -38 | -37 | -37 | -38 | -33 | -33 | -33 | -34 | -44 | -44 | -44 | -44 | -39 | -41 | -41 | -35 | -34 | -35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1 | -1 | -25 | -2 | -6 | -1 | -113 | 298 | 992 | 334 | 177 | 101 | -1 | -8 | 713 | 121 | -5 | 366 | 399 | 1,055 | 18 | 10 | -17 | -1 | 144 | -1 | 246 | -196 | 147 | -1 | 119 | 238 | 26 | 161 | 100 | 1 | 17 | 94 | -788 | 754 | 126 | 22 | 3 | -766 | -5 | 16 | 2 | 395 | 0 | 0 | 0 | 1,500 | 0 | 0 | 1,500 | 326 | 1,489 | 0 | 0 | 1,068 | 325 | 275 | 275 | 316 | 240 | 250 | 0 | 597 | -4 | 0 | 0 | 1,361 | 700 | 1,383 | 4,376 | -681 | 3 | -23 | 46 | 2 | 0 | 3 | -1 | -1 | 0 | 4 | 0 | -1 | -3 | -26 | 1,153 | -675 | 12 | 217 | 446 | -19 | 31 | -13 | 1,192 |
Financing Cash Flow
| -246 | -291 | -240 | -201 | -322 | -390 | -17 | -341 | -362 | -123 | -546 | -324 | -222 | 166 | -316 | -269 | -231 | -156 | -61 | 497 | -582 | -92 | -122 | -131 | -589 | -114 | 37 | -106 | 29 | -67 | -58 | -56 | -105 | 30 | -134 | -33 | -127 | -101 | -828 | 561 | -518 | -72 | -68 | 6 | -332 | -165 | -60 | 27 | -7 | -60 | 8 | -30 | -97 | 68 | -1,634 | -17 | 674 | -59 | 3 | 761 | 26 | -81 | -49 | -432 | -176 | 2 | -168 | -7 | -484 | -320 | -169 | -322 | -515 | -291 | -1,280 | -892 | 53 | -22 | 81 | 8 | 53 | 19 | 65 | 5 | 53 | 4 | 48 | -12 | 56 | -16 | 1,215 | -770 | 83 | 220 | 504 | 21 | 73 | -11 | 1,192 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 2 | -9 | 7 | -14 | 3 | -6 | 22 | -14 | -6 | -12 | -4 | -3 | -3 | 0 | 9 | 2 | 8 | -7 | -1 | -1 | 1 | -7 | 9 | -11 | -15 | -15 | 24 | -7 | 18 | 1 | -5 | -10 | -5 | 30 | -16 | -5 | -16 | 4 | -31 | -30 | 1 | 10 | -12 | 13 | -18 | -10 | -11 | 7 | -6 | -2 | 0 | -6 | 3 | 17 | 3 | 19 | 5 | 2 | 0 | 6 | 18 | -1 | 0 | -33 | -3 | 14 | 18 | 18 | 2 | 14 | -3 | -14 | 2 | 9 | 3 | -5 | -9 | -1 | 7 | 14 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 108 | -77 | 158 | 261 | 154 | -75 | 197 | -17 | -115 | 72 | -374 | 55 | 48 | 51 | -111 | 83 | 35 | 97 | -156 | -383 | -390 | 97 | -190 | 116 | -880 | 124 | 209 | 115 | 174 | 148 | -48 | 90 | 60 | 208 | -72 | -72 | -122 | 79 | -910 | 637 | -559 | 208 | 67 | 345 | -189 | 69 | 99 | 428 | -1,973 | 234 | 135 | 426 | 126 | 337 | -11 | 332 | -329 | 165 | 2 | 1,000 | 79 | 38 | -43 | -235 | -70 | 325 | -441 | 340 | -564 | -40 | -172 | 13 | -408 | -80 | 511 | -556 | 97 | 202 | 168 | 378 | 95 | 164 | 71 | 177 | -103 | -221 | -90 | -261 | -130 | 47 | 1,018 | 171 | 190 | 376 | -563 | 293 | -275 | -390 | 1,368 |
Cash At End Of Period
| 1,779 | 1,671 | 1,748 | 1,593 | 1,332 | 1,178 | 1,253 | 1,056 | 1,073 | 1,188 | 1,116 | 1,490 | 1,435 | 1,387 | 1,336 | 1,447 | 1,364 | 1,329 | 1,232 | 1,388 | 1,771 | 2,161 | 2,064 | 2,247 | 2,131 | 3,011 | 2,887 | 2,678 | 2,563 | 2,389 | 2,241 | 2,289 | 2,199 | 2,139 | 1,931 | 2,003 | 2,075 | 2,197 | 2,118 | 3,028 | 2,391 | 2,950 | 2,742 | 2,675 | 2,330 | 2,519 | 2,450 | 2,351 | 1,923 | 3,896 | 3,662 | 3,527 | 3,101 | 2,975 | 2,638 | 2,649 | 2,317 | 2,646 | 2,481 | 2,479 | 1,479 | 1,400 | 1,362 | 1,405 | 1,640 | 1,710 | 1,385 | 1,826 | 1,486 | 2,050 | 2,090 | 2,262 | 2,249 | 2,657 | 2,737 | 2,226 | 2,782 | 2,685 | 2,483 | 2,315 | 1,937 | 1,842 | 1,678 | 1,607 | 1,430 | 1,533 | 1,754 | 1,844 | 2,105 | 2,235 | 2,188 | 1,170 | 999 | 809 | 433 | 996 | 703 | 978 | 1,368 |