Kwan Yong Holdings Limited
HKEX:9998.HK
0.09 (HKD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 44.185 | 41.185 | 38.293 | 38.293 | 22.913 | 22.913 | 24.781 | 24.781 | 13.877 | 13.877 | 25.722 | 25.722 | 32.542 | 32.542 | 41.547 | 41.547 | 48.052 | 48.052 | 9.451 | 9.451 | 3.044 | 3.044 | -6.219 |
Short Term Investments
| 0.848 | 0.848 | 0.785 | 0.785 | 0.453 | 0.453 | 0.258 | 0.258 | 0.212 | 0.212 | 0 | 0 | 0.183 | 0.183 | 0 | 0 | 0.849 | 0.849 | 0 | 0 | 0.259 | 0.259 | 12.438 |
Cash and Short Term Investments
| 42.033 | 42.033 | 38.293 | 39.078 | 22.913 | 23.366 | 24.781 | 25.039 | 13.877 | 14.089 | 25.722 | 25.722 | 32.542 | 32.725 | 41.547 | 41.547 | 48.052 | 48.901 | 9.451 | 9.451 | 3.044 | 3.303 | 6.219 |
Net Receivables
| 29.834 | 29.834 | 35.465 | 35.465 | 38.937 | 38.937 | 31.892 | 31.892 | 31.731 | 31.731 | 29.91 | 29.91 | 25.084 | 25.084 | 27.536 | 27.536 | 18.482 | 18.482 | 69.355 | 69.355 | 49.952 | 49.952 | 0 |
Inventory
| 0 | 0.036 | 0.785 | 0 | 0.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.482 | 0 | 0 | 0 | 0.259 | 0 | 0 |
Other Current Assets
| 4.479 | 4.479 | 3.96 | 3.175 | 3.346 | 3.346 | 5.526 | 5.268 | 4.551 | 4.551 | 4.689 | 4.689 | 6.566 | 6.566 | 9.237 | 9.237 | 10.767 | 10.767 | 7.378 | 7.378 | 8.413 | 8.154 | 0 |
Total Current Assets
| 76.346 | 76.346 | 77.718 | 77.718 | 65.649 | 65.649 | 62.199 | 62.199 | 50.371 | 50.371 | 60.321 | 60.321 | 64.375 | 64.375 | 78.32 | 78.32 | 78.15 | 78.15 | 86.184 | 86.184 | 61.409 | 61.409 | 6.219 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 18.531 | 18.531 | 16.118 | 16.118 | 16.8 | 16.8 | 17.698 | 17.698 | 18.676 | 18.676 | 19.527 | 19.527 | 19.906 | 19.906 | 19.044 | 19.044 | 18.816 | 18.816 | 18.629 | 18.629 | 17.043 | 17.043 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.698 | 0.698 | 1.076 | 1.076 | 1.034 | 1.034 | 0.892 | 0.892 | 0.952 | 0.952 | 1.046 | 1.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 3.341 | 3.341 | 1.795 | 1.795 | -17.834 | 1.81 | -18.59 | 1.825 | 1.841 | 1.841 | 1.856 | 1.856 | 1.872 | 1.872 | 1.888 | 1.888 | 1.903 | 1.903 | 1.918 | 1.918 | 1.934 | 1.934 | -6.219 |
Total Non-Current Assets
| 22.57 | 22.57 | 18.989 | 18.989 | 19.644 | 19.644 | 20.415 | 20.415 | 21.469 | 21.469 | 22.429 | 22.429 | 21.778 | 21.778 | 20.932 | 20.932 | 20.719 | 20.719 | 20.547 | 20.547 | 18.977 | 18.977 | -6.219 |
Total Assets
| 98.916 | 98.916 | 96.707 | 96.707 | 85.293 | 85.293 | 82.614 | 82.614 | 71.84 | 71.84 | 82.75 | 82.75 | 86.153 | 86.153 | 99.252 | 99.252 | 98.869 | 98.869 | 106.731 | 106.731 | 80.386 | 80.386 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 5.06 | 5.06 | 9.797 | 10.691 | 3.748 | 4.367 | 9.581 | 10.007 | 0.914 | 1.328 | 38.164 | 38.164 | 2.291 | 2.382 | 50.986 | 50.986 | 40.462 | 40.462 | 51.8 | 51.8 | 33.066 | 33.066 | 0 |
Short Term Debt
| 1.83 | 1.83 | 1.068 | 1.068 | 1.118 | 1.129 | 1.3 | 1.3 | 1.487 | 1.487 | 5.23 | 5.23 | 1.438 | 1.933 | 1.659 | 1.659 | 0.966 | 1.599 | 2.042 | 2.042 | 3.934 | 3.934 | 0 |
Tax Payables
| 1.133 | 0 | 0.755 | 0 | 0.47 | 0 | 0.293 | 0 | 0.287 | 0 | 0.149 | 0 | 0 | 0 | 0.572 | 0 | 0.598 | 0 | 2.336 | 0 | 1.294 | 0 | 0 |
Deferred Revenue
| 0 | 26.086 | 33.864 | 0 | -11.15 | 0 | -10.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.572 | 0 | 0.598 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 49.258 | 50.391 | 45.719 | 45.58 | 40.302 | 40.142 | 33.6 | 33.467 | 30.774 | 30.647 | 2.215 | 2.364 | 41.81 | 41.224 | 0.976 | 2.12 | 7.432 | 7.995 | 5.478 | 7.814 | 1.762 | 3.056 | 0 |
Total Current Liabilities
| 57.281 | 57.281 | 57.339 | 57.339 | 45.638 | 45.638 | 44.774 | 44.774 | 33.462 | 33.462 | 45.758 | 45.758 | 45.539 | 45.539 | 54.765 | 54.765 | 50.056 | 50.056 | 61.656 | 61.656 | 40.056 | 40.056 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 2.622 | 2.622 | 1.692 | 1.692 | 2.224 | 2.233 | 2.76 | 2.76 | 3.363 | 3.363 | 4.001 | 4.001 | 4.937 | 5.188 | 5.735 | 5.735 | 5.735 | 6.441 | 1.963 | 1.963 | 0.572 | 0.572 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0.004 | 0 | 0.024 | 0 | 0.044 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | -0.004 | 0 | 0.261 | 0 | 0.261 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.251 | 0 | 0.002 | 0.002 | 0.706 | 0.004 | 0 | 0.285 | 0 | 0.305 | 0 |
Total Non-Current Liabilities
| 2.622 | 2.622 | 1.692 | 1.692 | 2.233 | 2.233 | 2.76 | 2.76 | 3.363 | 3.363 | 4.001 | 4.001 | 5.188 | 5.188 | 5.737 | 5.737 | 6.445 | 6.445 | 2.248 | 2.248 | 0.877 | 0.877 | 0 |
Total Liabilities
| 59.903 | 59.903 | 59.031 | 59.031 | 47.871 | 47.871 | 47.534 | 47.534 | 36.825 | 36.825 | 49.759 | 49.759 | 50.727 | 50.727 | 60.502 | 60.502 | 56.501 | 56.501 | 63.904 | 63.904 | 40.933 | 40.933 | 0 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 37.598 | 0 | 35.398 | 0 | 0 | 0 | 1.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.389 | 1.389 | 1.389 | 1.389 | 1.389 | 1.389 | 1.389 | 1.389 | 1.389 | 1.389 | 1.389 | 1.389 | 1.389 | 1.389 | 1.389 | 1.389 | 1.389 | 1.389 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 4.802 | 4.802 | 3.443 | 3.443 | 3.231 | 3.231 | 1.031 | 1.031 | 0.906 | 0.906 | -1.108 | -1.108 | 1.297 | 1.297 | 4.905 | 4.905 | 7.502 | 7.502 | 27.827 | 27.827 | 24.453 | 24.453 | 0 |
Accumulated Other Comprehensive Income/Loss
| -0.156 | -0.156 | -0.134 | -0.134 | -0.176 | -0.176 | -0.318 | -0.318 | -0.258 | -0.258 | -0.268 | -0.268 | -0.238 | -0.238 | -0.522 | -0.522 | -10.215 | 0.499 | 15 | 15 | 15 | 15 | 37.535 |
Other Total Stockholders Equity
| 32.978 | 32.978 | 32.978 | 32.978 | 32.978 | 32.978 | 32.978 | 32.978 | 32.978 | 32.978 | 32.978 | 32.978 | 32.978 | 32.978 | 32.978 | 32.978 | 32.978 | 32.978 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 39.013 | 39.013 | 37.676 | 37.676 | 37.422 | 37.422 | 35.08 | 35.08 | 35.015 | 35.015 | 32.991 | 32.991 | 35.426 | 35.426 | 38.75 | 38.75 | 42.368 | 42.368 | 42.827 | 42.827 | 39.453 | 39.453 | 37.535 |
Total Equity
| 39.013 | 39.013 | 37.676 | 37.676 | 37.422 | 37.422 | 35.08 | 35.08 | 35.015 | 35.015 | 32.991 | 32.991 | 35.426 | 35.426 | 38.75 | 38.75 | 42.368 | 42.368 | 42.827 | 42.827 | 39.453 | 39.453 | 37.535 |
Total Liabilities & Shareholders Equity
| 98.916 | 98.916 | 96.707 | 96.707 | 85.293 | 85.293 | 82.614 | 82.614 | 71.84 | 71.84 | 82.75 | 82.75 | 86.153 | 86.153 | 99.252 | 99.252 | 98.869 | 98.869 | 106.731 | 106.731 | 80.386 | 80.386 | 37.535 |