Belluna Co., Ltd.

TSE:9997.T

712 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 37,24432,11128,59130,77822,78822,07122,74720,17619,47817,24216,40114,83312,95920,68823,22119,51118,61228,06521,86910,628
Short Term Investments 1551702021824861,1974241,2013467214369164013,275681,1242981,3764972,142
Cash and Short Term Investments 37,39932,28128,79330,96023,27423,26823,17121,37719,82417,96316,83715,74913,36023,96323,28920,63518,91029,44122,36612,770
Net Receivables 41,42738,96437,38236,46936,10732,97631,68429,37328,04527,57229,09328,88726,35228,08632,11446,31466,67661,33745,72437,121
Inventory 35,91838,60038,35736,32034,28932,39928,54527,33621,00219,15216,97217,63114,15315,02115,72416,71119,93014,79710,6109,753
Other Current Assets 15,21712,00812,87411,1209,41510,0577,4516,7065,3185,1683,7652,8244,4271,8841,4711,9924,0942,2261,4681,275
Total Current Assets 129,961122,664118,133115,534103,68399,24490,85184,79274,18969,85566,66765,09158,29268,95472,59885,652109,610107,80180,16860,919
Non-Current Assets:
Property, Plant & Equipment, Net 136,909129,495103,34292,55888,65183,20475,54964,25859,45955,80442,74835,23028,58727,31028,25129,29031,67026,09028,79627,668
Goodwill 1,0441,4871,9791,9882,6892,2932,6933,2223,2313,6013,960982303614936250000
Intangible Assets 9,8499,0878,2998,9169,1388,9609,0449,6545,1113,9813,3983,7983,7684,8405,5704,1672,3361,58900
Goodwill and Intangible Assets 10,89310,57410,27810,90411,82711,25311,73712,8768,3427,5827,3583,8963,9985,2016,0634,7922,3361,58900
Long Term Investments 16,11819,64918,91818,07215,30616,70013,84712,03614,21512,6058,3656,1831,978-1,3453,1442,6497,5648,6187,3434,766
Tax Assets 5981,3961,6161,3711,8971,5854087331,0078071,0801418681,6641,6822,0502,0373,15900
Other Non-Current Assets 6,2121,8101,8891,7681,7621,7963,5524,3253,8415,5674,4264,5355,4518,8117,9659,4357,4901,9822,9463,662
Total Non-Current Assets 170,730162,924136,043124,673119,443114,538105,09394,22886,86482,36563,97749,98540,88241,64147,10548,21651,09741,43839,08536,096
Total Assets 300,691285,592254,178240,211223,128213,786195,946179,024161,055152,224130,648115,07999,174110,595119,703133,868160,707149,239119,25397,015
Liabilities & Equity:
Current Liabilities:
Account Payables 16,61613,72322,30322,25018,22517,09318,38117,73815,63315,44915,19317,05214,85213,19713,05913,11214,12416,78717,56018,513
Short Term Debt 18,59420,58518,1696,14412,36814,7748,1576,4978,7898,2206,2227,8723,05016,63519,29131,11836,67718,97714,2699,120
Tax Payables 2,2101,8752,0424,9071,1483,6522,0103,0039512,0477892,6501,0561,1171,3683561,2823,2712,7471,944
Deferred Revenue 3,55721,75821,84720,16112,88315,03812,34413,12810,0669,9379,05910,5868,4067,9708,2237,54010,70812,87210,4819,620
Other Current Liabilities 20,4398,5212,5857,0906,6596,5583,4492,9892,9402,9103,2273,2131,4101,7321,5061,9991,9241,6901,7791,627
Total Current Liabilities 59,20664,58764,90455,64550,13553,46342,33140,35237,42836,51633,70138,72327,71839,53442,07953,76963,43350,32644,08938,880
Non-Current Liabilities:
Long Term Debt 98,56890,75566,15167,25666,18155,76456,17447,10439,67533,15720,4186,7117,3549,84819,62722,50028,89432,00316,5977,627
Deferred Revenue Non-Current 0000000000000000003520
Deferred Tax Liabilities Non-Current 000000000000000000520
Other Non-Current Liabilities 6,7313,8144,0804,0794,2874,0264,3833,7963,3063,0423,0503,0323,2973,7483,7803,7914,0532,1928531,535
Total Non-Current Liabilities 105,29994,56970,23171,33570,46859,79060,55750,90042,98136,19923,4689,74310,65113,59623,40726,29132,94734,19517,8549,162
Total Liabilities 164,505159,156135,135126,980120,603113,253102,88891,25280,40972,71557,16948,46638,36953,13065,48680,06096,38084,52161,94348,042
Equity:
Preferred Stock 04,2705,9583,1324,3622,3841,030952040022200000000
Common Stock 10,61210,61210,61210,61210,61210,61210,60710,60710,60710,60710,60710,60710,60710,60710,60710,60710,60710,6078,3937,169
Retained Earnings 112,545108,663103,13194,66785,17780,81671,80963,35968,44966,12060,94154,90049,76146,21542,57842,05351,570000
Accumulated Other Comprehensive Income/Loss 1,539-4,270-5,958-3,132-4,362-2,384-1,030-95-2041,191604-22200000000
Other Total Stockholders Equity 10,4966,2214,5257,3416,1008,4029,92910,9071,1221,3271,3271,1064376431,0321,1481,93953,96148,80441,751
Total Shareholders Equity 135,192125,496118,268112,620101,88999,83092,34584,87380,17879,24573,47966,61360,80557,46554,21753,80864,11664,56857,19748,920
Total Equity 136,182126,436119,043113,231102,525100,53393,05887,77280,64679,50973,47966,61360,80557,46554,21753,80864,32764,71857,31048,973
Total Liabilities & Shareholders Equity 300,687285,592254,178240,211223,128213,786195,946179,024161,055152,224130,648115,07999,174110,595119,703133,868160,707149,239119,25397,015