Sac's Bar Holdings Inc.

TSE:9990.T

813 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 4,169.5462,444.5942,465.7811,132.1673,247.3983,513.1573,873.9413,468.3233,061.8595,132.3875,242.0683,346.5054,466.3483,575.485703.42703.421,188.0381,311.9752,310.9591,037.214
Short Term Investments 30-6,367.217-6,745.386-7,089.143-7,217.368-7,240.172-6,929.365-123.235-76.759-115.31200-181.044-180.231-5.68-5.68-8.075-8.075-8.659-9.336
Cash and Short Term Investments 4,169.5462,444.5942,465.7811,132.1673,247.3983,513.1573,873.9413,468.3233,061.8595,132.3875,242.0683,346.5054,466.3483,575.485703.42703.421,188.0381,311.9752,310.9591,037.214
Net Receivables 4,761.8034,296.2213,645.9463,080.5622,625.0814,820.644,950.2544,384.0264,315.9474,160.0674,469.9124,070.2573,601.4322,690.5062,714.8222,714.8222,793.7542,851.2322,443.6152,257.094
Inventory 12,016.20413,071.7512,204.10913,133.77314,741.55213,852.01613,386.26713,226.18412,629.18611,214.6719,751.5528,813.6777,723.2867,317.2627,813.617,813.617,657.6237,153.3316,908.1757,310.437
Other Current Assets 147.001262.476204.298199.205217.135309.774249.11123.772563.627174.969168.396122.60460.413174.473240.542240.54243.21738.469101.16357.358
Total Current Assets 21,094.55420,075.04118,520.13417,545.70720,831.16622,495.58722,459.57221,202.30520,570.61920,682.09419,631.92816,353.04315,851.47913,757.72611,472.39411,472.39411,682.63211,355.00711,763.91210,662.103
Non-Current Assets:
Property, Plant & Equipment, Net 5,721.13911,971.05712,070.786,393.5716,466.6416,451.1426,128.0895,782.855,320.8844,904.8174,790.9064,303.5953,557.0272,897.3443,171.6693,171.6692,273.8412,324.7652,056.3262,035.927
Goodwill 0.8890.220.8660.640.3940.1210.3360000000000000
Intangible Assets 203254120142105753749.68352.3133.96130.33833.69442.85360.303115.335115.335104.92747.06754.10148.409
Goodwill and Intangible Assets 203.889254.22120.866142.64105.39475.12137.33649.68352.3133.96130.33833.69442.85360.303115.335115.335104.92747.06754.10148.409
Long Term Investments 4,407.87310,79011,31511,71711,85111,65910,230.1583,416.4373,242.369971.71445.30644.798214.987211.30742.1242.1258.33983.36696.48663.563
Tax Assets 1,685.6951,938.9132,305.2061,706.918853.411860.612635.248603.091607.685561.178539.396502.907488.207546.737281.656281.656271.753260.24233.211219.775
Other Non-Current Assets 6,271.977-5,886.666-6,216.664-0.7290.512-0.397624.3127,617.1247,440.5787,224.1926,743.9186,599.0456,209.0196,155.0916,655.8666,655.8666,635.066,517.5656,331.0956,471.298
Total Non-Current Assets 18,290.57319,067.52419,595.18819,959.419,276.95819,045.47817,655.14317,469.18516,663.82613,695.86212,149.86411,484.03910,512.0939,870.78210,266.64610,266.6469,343.929,233.0038,771.2198,838.972
Total Assets 39,385.12739,142.56938,115.32737,505.11140,108.12841,541.06840,114.71538,671.49137,234.44534,377.95631,781.79227,837.08226,363.57223,628.50821,739.0421,739.0421,026.55220,588.0120,535.13119,501.075
Liabilities & Equity:
Current Liabilities:
Account Payables 3,191.1873,212.3622,683.8432,438.9913,042.7173,757.6463,710.8273,836.2714,115.2974,271.3813,875.6863,553.6134,138.6883,488.4293,166.3023,166.3023,607.5043,932.0063,491.2553,290.978
Short Term Debt 181.7542,717.1423,459.8971,422.813358.975519.2672,050.452428.253480.845417.8311,279.697792.387819.986733.5811,347.0551,347.055530301,1701,551.62
Tax Payables 540.144615.301110.937154.803256.316669.52565.346791.067891.83906.9591,160.545950.3351,113.378681.363451.771451.771570.861478.553722.348379.069
Deferred Revenue 581,030.841385.074461.821590.8981,102.645991.3351,226.2551,301.071,292.3631,541.1121,301.8422,163.5041,512.472736.394736.394859.306478.553722.348379.069
Other Current Liabilities 3,606.3892,342.0821,792.7751,627.6531,822.7712,319.5942,316.2962,062.3322,294.7222,165.1561,885.4871,696.67771.49959.0311,140.4841,140.4841,287.0931,515.4741,286.2231,078.235
Total Current Liabilities 7,037.339,302.4278,321.5895,951.2785,815.3617,699.1529,068.917,553.1118,191.9348,146.7318,581.9827,344.5197,193.6775,793.5136,390.2356,390.2356,283.9035,956.0336,669.8266,299.902
Non-Current Liabilities:
Long Term Debt 1,000589.771,949.7412,297.0322,365.5532,367.142977.5382,516.1982,461.8572,268.0452,250.9321,646.1572,111.9352,151.5831,140.1141,140.1141,0251,5551,5001,500
Deferred Revenue Non-Current 241.6432,976.1412,368.682,273.7442,215.3561,895.1521,907.821,799.0851,726.2291,553.011,350.9961,240.37400000000
Deferred Tax Liabilities Non-Current 15.8128.9920.70.79218.23923.79528.41628.65128.91829.86231.7132.13600000000
Other Non-Current Liabilities 3,264.197346.422376.261467.34452.857485.199497.115539.374615.742464.322369.377254.9221,518.241,457.261845.195845.195725.854704.117746.719683.071
Total Non-Current Liabilities 4,521.6523,921.3254,695.3825,038.9085,052.0054,771.2883,410.8894,883.3084,832.7464,315.2394,003.0153,173.5893,630.1753,608.8441,985.3091,985.3091,750.8542,259.1172,246.7192,183.071
Total Liabilities 11,558.98213,223.75213,016.97110,990.18610,867.36612,470.4412,479.79912,436.41913,024.6812,461.9712,584.99710,518.10810,823.8529,402.3578,375.5448,375.5448,034.7578,215.158,916.5458,482.973
Equity:
Preferred Stock 052.78829.28400000000000000000
Common Stock 2,986.42,986.42,986.42,986.42,986.42,986.42,986.42,986.42,986.42,986.42,986.42,986.42,986.42,986.42,986.42,986.42,986.42,986.42,986.42,986.4
Retained Earnings 20,732.07418,898.82118,054.71919,378.68122,097.44621,313.14819,930.73118,505.03616,641.7414,395.7212,253.31310,375.7568,699.1127,424.2686,570.8876,570.8875,950.2485,216.3484,526.4533,943.495
Accumulated Other Comprehensive Income/Loss 21.476-52.788-29.28463.26570.311311.501257.895283.617120.9367131900000000
Other Total Stockholders Equity 4,086.1924,033.5964,057.2374,086.5794,086.6054,459.5794,459.8884,460.0194,460.6894,462.8663,954.0823,937.8183,854.2083,815.4833,806.2093,806.2094,055.1474,170.1124,105.7334,088.207
Total Shareholders Equity 27,826.14225,918.81725,098.35626,514.92529,240.76229,070.62827,634.91426,235.07224,209.76521,915.98619,196.79517,318.97415,539.7214,226.15113,363.49613,363.49612,991.79512,372.8611,618.58611,018.102
Total Equity 27,826.14225,918.81725,098.35626,514.92529,240.76229,070.62827,634.91426,235.07224,209.76521,915.98619,196.79517,318.97415,539.7214,226.15113,363.49613,363.49612,991.79512,372.8611,618.58611,018.102
Total Liabilities & Shareholders Equity 39,385.12739,142.56938,115.32737,505.11140,108.12841,541.06840,114.71338,671.49137,234.44534,377.95631,781.79227,837.08226,363.57223,628.50821,739.0421,739.0421,026.55220,588.0120,535.13119,501.075