Archosaur Games Inc.

HKEX:9990.HK

1.56 (HKD) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q1
Operating Activities:
Net Income -134.041-82.538-233.023-459.69-308.857-217.49-85.83528.177-787.199214.876-95.522-15.876-15.876-15.876-15.876-23.962-23.962-23.962-23.962
Depreciation & Amortization 25.43825.91929.53828.49627.84827.09424.74122.49520.09518.17417.7717.4877.4877.4877.4876.1036.1036.1036.103
Deferred Income Tax 000-31.9860-202.5630-249.48100000000000
Stock Based Compensation 13.57714.58918.1357.57429.06826.88538.69834.20446.98600000049.7549.7549.7549.75
Change In Working Capital 0-3.696025.5050165.8290206.90-262.0260-30.022-30.022-30.022-30.02239.13439.13439.13439.134
Accounts Receivables 011.887024.4120175.6780215.2770-269.302000000000
Change In Inventory 0000000000000000000
Change In Accounts Payables 0000000000000000000
Other Working Capital 0-15.58301.0930-9.8490-8.37707.276000000000
Other Non Cash Items 26.713126.79724.742125.16710.354-78.484-53.19-112.816997.96919.352187.96372.26772.26772.26772.26785.39885.39885.39885.398
Operating Cash Flow -68.31381.071-160.608-272.948-241.587-76.166-75.586178.96277.851-9.624110.21233.85633.85633.85633.856156.423156.423156.423156.423
Investing Activities:
Investments In Property Plant And Equipment -0.286-1.241-0.644-3.571-7.505-11.367-13.423-10.287-3.885-2.227-3.493-4.864-4.864-4.864-4.864-8.876-8.876-8.876-8.876
Acquisitions Net 00000000000116.468116.468116.468116.468-132.671-132.671-132.671-132.671
Purchases Of Investments 00000000000-814.606-814.606-814.606-814.606-986.224-986.224-986.224-986.224
Sales Maturities Of Investments 00000000000916.962916.962916.962916.962839.824839.824839.824839.824
Other Investing Activites 112.998-251.309-335.903185.408-88.669-685.921-375.864176.105-8.327237.507-173.372-102.355-102.355-102.355-102.355146.4146.4146.4146.4
Investing Cash Flow 112.712-252.55-336.547181.837-96.174-697.288-389.287165.818-12.212235.28-176.865111.605111.605111.605111.605-141.547-141.547-141.547-141.547
Financing Activities:
Debt Repayment -15.3450-20.0380-18.5260-16.5560-4.8210-9.5720000-0.75-0.75-0.75-0.75
Common Stock Issued 000000000000.2780.2780.2780.2780000
Common Stock Repurchased -27.27400-7.737-66.79-24.7380000000000000
Dividends Paid 00000-48.21900-332.500-81.25-81.25-81.25-81.25-50-50-50-50
Other Financing Activities -0.933.206-2.327-22.129-3.128-21.376-3.8792,146.23692.543-13.802-0.68280.97280.97280.97280.97250.7550.7550.7550.75
Financing Cash Flow -43.5493.206-22.365-29.866-88.444-94.333-20.4352,146.236-244.778-13.802-10.254-80.972-80.972-80.972-80.972-50.75-50.75-50.75-50.75
Other Information:
Effect Of Forex Changes On Cash 2.595-5.57715.40432.53375.31-3.209-27.069-188.8514.3693.9291.051-7.719-7.719-7.719-7.7197.4687.4687.4687.468
Net Change In Cash 3.445-173.85-504.116-88.444-350.895-870.996-512.3772,302.16325.23215.783-75.85651.19651.19651.19651.1963.0483.0483.0483.048
Cash At End Of Period 558.478555.033728.8831,232.9991,321.4431,672.3382,543.3343,055.711753.548728.318512.535147.098147.098147.098147.09895.90295.90295.90295.902