SoftBank Group Corp.
TSE:9984.T
8843 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,701,747 | 1,754,599 | 1,774,841 | 1,669,553 | 1,557,507 | 1,694,666 | 1,693,296 | 1,610,447 | 1,572,030 | 1,640,694 | 1,597,336 | 1,504,370 | 1,479,134 | 1,490,129 | 1,507,507 | 1,350,558 | 1,450,055 | -904,711 | 2,438,080 | 2,315,327 | 2,336,397 | 2,433,784 | 2,514,599 | 2,381,070 | 2,272,783 | 2,347,491 | 2,400,139 | 2,225,076 | 2,186,059 | 2,319,538 | 2,309,632 | 2,145,313 | 2,126,521 | 2,343,343 | 2,386,404 | 2,284,744 | 2,139,058 | 2,239,054 | 2,326,803 | 2,112,148 | 1,992,216 | 2,104,948 | 1,963,091 | 1,717,543 | 881,069 | 868,575 | 923,680 | 819,207 | 766,902 | 804,243 | 862,545 | 771,409 | 764,237 | 754,739 | 784,879 | 764,181 | 700,840 | 605,425 | 696,028 | 682,941 | 666,334 | 690,773 | 653,264 | 681,742 |
Cost of Revenue
| 781,126 | 877,388 | 841,977 | 769,311 | 725,432 | 945,747 | 835,502 | 772,909 | 688,239 | 852,089 | 755,400 | 681,308 | 667,163 | 783,500 | 759,019 | 628,218 | 742,235 | -644,467 | 1,432,008 | 1,361,646 | 1,335,855 | 1,515,318 | 1,509,814 | 1,405,879 | 1,316,660 | 1,483,393 | 1,490,002 | 1,299,059 | 1,255,123 | 1,482,168 | 1,421,900 | 1,300,897 | 1,267,273 | 1,518,626 | 1,502,010 | 1,367,289 | 1,238,727 | 1,403,314 | 1,483,260 | 1,292,148 | 1,148,502 | 1,302,528 | 1,225,734 | 1,009,116 | 415,792 | 427,513 | 450,756 | 371,964 | 340,506 | 384,978 | 429,804 | 329,627 | 341,340 | 345,882 | 362,239 | 358,315 | 307,180 | 0 | 331,603 | 331,745 | 317,606 | 346,184 | 329,582 | 354,811 |
Gross Profit
| 920,621 | 877,211 | 932,864 | 900,242 | 832,075 | 748,919 | 857,794 | 837,538 | 883,791 | 788,605 | 841,936 | 823,062 | 811,971 | 706,629 | 748,488 | 722,340 | 707,820 | -260,244 | 1,006,072 | 953,681 | 1,000,542 | 918,466 | 1,004,785 | 975,191 | 956,123 | 864,098 | 910,137 | 926,017 | 930,936 | 837,370 | 887,732 | 844,416 | 859,248 | 824,717 | 884,394 | 917,455 | 900,331 | 835,740 | 843,543 | 820,000 | 843,714 | 802,420 | 737,357 | 708,427 | 465,277 | 441,062 | 472,924 | 447,243 | 426,396 | 419,265 | 432,741 | 441,782 | 422,897 | 408,857 | 422,640 | 405,866 | 393,660 | 605,425 | 364,425 | 351,196 | 348,728 | 344,589 | 323,682 | 326,931 |
Gross Profit Ratio
| 0.541 | 0.5 | 0.526 | 0.539 | 0.534 | 0.442 | 0.507 | 0.52 | 0.562 | 0.481 | 0.527 | 0.547 | 0.549 | 0.474 | 0.497 | 0.535 | 0.488 | 0.288 | 0.413 | 0.412 | 0.428 | 0.377 | 0.4 | 0.41 | 0.421 | 0.368 | 0.379 | 0.416 | 0.426 | 0.361 | 0.384 | 0.394 | 0.404 | 0.352 | 0.371 | 0.402 | 0.421 | 0.373 | 0.363 | 0.388 | 0.424 | 0.381 | 0.376 | 0.412 | 0.528 | 0.508 | 0.512 | 0.546 | 0.556 | 0.521 | 0.502 | 0.573 | 0.553 | 0.542 | 0.538 | 0.531 | 0.562 | 1 | 0.524 | 0.514 | 0.523 | 0.499 | 0.495 | 0.48 |
Reseach & Development Expenses
| 0 | 137,950 | 125,312 | 99,727 | 76,982 | 135,564 | 64,882 | 68,555 | 50,483 | 200,682 | 48,848 | 43,634 | 48,293 | 45,876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 166,969 | 0 | 0 | 0 | 136,861 | 0 | 0 | 0 | 64,459 | 0 | 0 | 0 | 8,870 | 0 | 0 | 0 | 10,775 | 0 | 0 | 0 | 3,507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 858,792 | 769,519 | 705,992 | 648,080 | 774,213 | 666,775 | 627,827 | 626,513 | 702,337 | 662,713 | 593,242 | 593,430 | 696,291 | 563,905 | 506,727 | 513,875 | -109,017 | 794,426 | 675,644 | 663,114 | 795,259 | 703,218 | 660,212 | 627,985 | 725,581 | 639,305 | 598,417 | 589,361 | 682,880 | 574,783 | 511,747 | 507,841 | 661,457 | 629,980 | 598,688 | 557,473 | 641,395 | 633,901 | 550,673 | 506,657 | 591,184 | 527,746 | 484,245 | 223,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | -134,314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 719,686 | 724,478 | 769,519 | 705,992 | 648,080 | 774,213 | 666,775 | 627,827 | 626,513 | 702,337 | 662,713 | 593,242 | 593,430 | 696,291 | 563,905 | 506,727 | 513,875 | -109,017 | 794,426 | 675,644 | 663,114 | 795,259 | 703,218 | 660,212 | 627,985 | 725,581 | 639,305 | 598,417 | 589,361 | 682,880 | 574,783 | 511,747 | 507,841 | 661,457 | 629,980 | 598,688 | 557,473 | 641,395 | 633,901 | 550,673 | 506,657 | 591,184 | 527,746 | 484,245 | 223,400 | 42,880 | 275,537 | 179,465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 11,046 | 51,352 | 10,540 | 169,782 | 96,004 | -211,379 | 86,169 | 5,068 | 429,926 | -136,717 | 9,058 | 88,917 | -295,742 | 79,524 | 119,532 | 51,766 | 1,992,058 | 17,119 | 45,747 | 9,902 | 41,749 | -36,779 | 40,135 | -12,425 | -34,447 | 1,736 | 30,271 | 18,179 | 20,895 | 9,109 | 80,342 | -90,467 | 2,165 | -14,723 | -10,637 | 80,030 | 2,920 | -8,364 | -18,322 | 10,251 | 50,102 | 453 | 3,903 | 972 | -7,027 | -2,543 | -2,574 | -1,831 | -4,682 | -4,245 | -2,597 | -1,885 | -3,765 | -2,761 | -5,839 | -2,563 | 272,933 | -1,651 | -3,223 | -1,873 | -5,155 | -4,218 | -3,409 |
Operating Expenses
| 719,686 | 862,428 | 769,519 | 705,992 | 648,080 | 774,213 | 666,775 | 627,827 | 626,513 | 702,337 | 662,713 | 593,242 | 593,430 | 696,291 | 563,905 | 506,727 | 513,875 | 1,883,041 | 811,545 | 699,659 | 709,356 | -385,250 | 742,852 | 676,872 | 402,477 | 709,498 | 636,147 | 530,451 | 451,663 | 761,031 | 592,016 | 527,895 | 540,012 | 700,551 | 694,838 | 634,682 | 556,779 | 641,082 | 652,156 | 560,974 | 506,082 | 641,286 | 528,199 | 488,148 | 224,372 | 296,212 | 275,536 | 236,605 | 234,271 | 276,766 | 273,179 | 244,384 | 247,071 | 261,853 | 256,002 | 246,948 | 237,055 | 272,933 | 228,728 | 228,864 | 240,437 | 260,159 | 228,992 | 232,017 |
Operating Income
| 200,935 | 14,783 | 463,174 | -703,904 | 183,995 | -36,755 | 425,079 | -917,293 | 257,278 | 86,268 | 179,223 | 229,820 | 218,541 | 10,338 | 184,583 | 215,613 | 193,945 | -2,143,285 | 2,588 | 704,368 | 688,816 | 494,924 | 438,291 | 313,233 | 714,993 | 154,972 | 273,990 | 395,566 | 479,273 | 76,339 | 295,716 | 334,708 | 319,236 | 124,166 | 189,556 | 342,214 | 343,552 | 194,658 | 191,387 | 259,026 | 337,632 | 161,134 | 209,158 | 324,045 | 391,025 | 144,852 | 197,386 | 210,637 | 192,124 | 142,500 | 159,560 | 197,397 | 175,825 | 147,004 | 166,637 | 158,917 | 156,603 | 1,313,446 | 135,697 | 122,331 | 108,290 | 84,431 | 94,690 | 94,913 |
Operating Income Ratio
| 0.118 | 0.008 | 0.261 | -0.422 | 0.118 | -0.022 | 0.251 | -0.57 | 0.164 | 0.053 | 0.112 | 0.153 | 0.148 | 0.007 | 0.122 | 0.16 | 0.134 | 2.369 | 0.001 | 0.304 | 0.295 | 0.203 | 0.174 | 0.132 | 0.315 | 0.066 | 0.114 | 0.178 | 0.219 | 0.033 | 0.128 | 0.156 | 0.15 | 0.053 | 0.079 | 0.15 | 0.161 | 0.087 | 0.082 | 0.123 | 0.169 | 0.077 | 0.107 | 0.189 | 0.444 | 0.167 | 0.214 | 0.257 | 0.251 | 0.177 | 0.185 | 0.256 | 0.23 | 0.195 | 0.212 | 0.208 | 0.223 | 2.169 | 0.195 | 0.179 | 0.163 | 0.122 | 0.145 | 0.139 |
Total Other Income Expenses Net
| 24,763 | -221,057 | 1,008,155 | -731,231 | -360,189 | -179,090 | -773,692 | 3,375,380 | -3,549,733 | -2,190,554 | 8,530 | -475,327 | 1,073,937 | 2,298,614 | 1,735,449 | 391,739 | 640,149 | 833,399 | 225,893 | -713,137 | 993,528 | -241,739 | 106,178 | 124,062 | 244,166 | -334,146 | 70,793 | -173,104 | -264,007 | -339,070 | 13,916 | -18,863 | 37,125 | -36,616 | -109,172 | 106,583 | 55,121 | -34,855 | -69,926 | 537,284 | -138,161 | -26,908 | -17,284 | -55,789 | 110,002 | -20,088 | -7,532 | -31,340 | -7,317 | -28,561 | -49,304 | 39,457 | -4,619 | -50,999 | -28,537 | -30,575 | -38,439 | -1,258,750 | -77,958 | -24,710 | -29,097 | -151,190 | -35,809 | -37,052 |
Income Before Tax
| 225,698 | -225,044 | 1,171,500 | -731,231 | -176,194 | -179,090 | -582,673 | 3,585,091 | -3,292,455 | -2,104,286 | 187,753 | -245,507 | 1,292,478 | 2,308,952 | 1,920,032 | 607,352 | 833,047 | -1,309,886 | 228,481 | -565,447 | 1,682,344 | -118,532 | 407,745 | 829,785 | 572,304 | -179,174 | 344,783 | 141,453 | 77,568 | -262,731 | 309,632 | 309,264 | 356,361 | 87,550 | 99,598 | 419,943 | 398,673 | 159,803 | 121,461 | 796,310 | 199,471 | 134,226 | 191,874 | 255,251 | 351,016 | 124,764 | 167,064 | 177,853 | 180,811 | 113,939 | 110,256 | 236,854 | 171,206 | 96,005 | 138,100 | 128,342 | 118,164 | 54,696 | 57,739 | 97,621 | 79,193 | -66,759 | 58,881 | 57,861 |
Income Before Tax Ratio
| 0.133 | -0.128 | 0.66 | -0.438 | -0.113 | -0.106 | -0.344 | 2.226 | -2.094 | -1.283 | 0.118 | -0.163 | 0.874 | 1.549 | 1.274 | 0.45 | 0.574 | 1.448 | 0.094 | -0.244 | 0.72 | -0.049 | 0.162 | 0.348 | 0.252 | -0.076 | 0.144 | 0.064 | 0.035 | -0.113 | 0.134 | 0.144 | 0.168 | 0.037 | 0.042 | 0.184 | 0.186 | 0.071 | 0.052 | 0.377 | 0.1 | 0.064 | 0.098 | 0.149 | 0.398 | 0.144 | 0.181 | 0.217 | 0.236 | 0.142 | 0.128 | 0.307 | 0.224 | 0.127 | 0.176 | 0.168 | 0.169 | 0.09 | 0.083 | 0.143 | 0.119 | -0.097 | 0.09 | 0.085 |
Income Tax Expense
| 215,233 | -535,169 | 186,025 | 57,728 | 140,000 | -147,529 | 162,005 | 502,332 | -196,134 | 7,207 | 128,584 | 96,857 | 359,989 | 327,185 | 703,701 | 20,123 | 253,055 | 108,779 | 104,206 | 79,847 | 504,865 | 1,307 | -296,042 | 287,235 | 244,184 | -214,241 | -714,220 | 28,251 | 47,028 | -831,733 | 201,366 | 279,193 | 144,069 | 40,411 | 97,121 | 161,335 | 141,688 | 36,845 | 89,178 | 299,177 | 88,163 | 74,199 | 94,625 | 89,564 | 87,830 | 50,743 | 80,613 | 82,695 | 73,122 | 33,146 | 62,866 | 98,499 | 60,200 | 33,910 | 58,384 | 54,729 | 85,925 | 39,340 | 21,661 | 42,512 | 41,046 | -62,894 | 30,774 | 25,559 |
Net Income
| -174,281 | 231,077 | 950,004 | -931,111 | -477,616 | -57,631 | -783,415 | 3,033,602 | -3,162,700 | -2,100,646 | 29,048 | -397,940 | 761,509 | 1,932,800 | 1,171,951 | 627,499 | 1,255,712 | -1,438,163 | 55,035 | -700,167 | 1,121,719 | -127,197 | 698,293 | 526,416 | 313,687 | 24,033 | 912,322 | 97,101 | 5,521 | 568,877 | 91,182 | 512,092 | 254,157 | 45,200 | 2,289 | 213,301 | 213,382 | 88,915 | 18,736 | 483,136 | 77,574 | 38,804 | 93,315 | 156,654 | 238,262 | 54,036 | 65,934 | 78,771 | 90,661 | 63,671 | 32,829 | 122,461 | 94,791 | 47,413 | 65,460 | 57,401 | 19,438 | 1,855 | 24,110 | 43,366 | 27,383 | -15,010 | 17,066 | 21,747 |
Net Income Ratio
| -0.102 | 0.132 | 0.535 | -0.558 | -0.307 | -0.034 | -0.463 | 1.884 | -2.012 | -1.28 | 0.018 | -0.265 | 0.515 | 1.297 | 0.777 | 0.465 | 0.866 | 1.59 | 0.023 | -0.302 | 0.48 | -0.052 | 0.278 | 0.221 | 0.138 | 0.01 | 0.38 | 0.044 | 0.003 | 0.245 | 0.039 | 0.239 | 0.12 | 0.019 | 0.001 | 0.093 | 0.1 | 0.04 | 0.008 | 0.229 | 0.039 | 0.018 | 0.048 | 0.091 | 0.27 | 0.062 | 0.071 | 0.096 | 0.118 | 0.079 | 0.038 | 0.159 | 0.124 | 0.063 | 0.083 | 0.075 | 0.028 | 0.003 | 0.035 | 0.063 | 0.041 | -0.022 | 0.026 | 0.032 |
EPS
| -122.35 | 154.31 | 645.35 | -635.55 | -326.42 | -39.4 | -522.08 | 1,922.21 | -1,943.06 | -1,244.9 | 12.07 | -236.86 | 442.02 | 1,040.67 | 627.11 | 325.46 | 615.95 | -694.34 | 22.75 | -341.8 | 534.89 | -58.84 | 316.71 | 237.33 | 140.77 | 11.03 | 414.98 | 41.61 | 2.54 | 261.18 | 36.85 | 228.76 | 111.78 | 19.25 | 0.98 | 90.07 | 89.72 | 37.39 | 7.88 | 203.22 | 32.64 | 16.29 | 37.65 | 69.56 | 102.55 | 24.43 | 42.61 | 49.6 | 48.06 | 28.94 | 14.92 | 55.29 | 43.68 | 21.9 | 30.24 | 26.52 | 8.98 | 0.86 | 11.14 | 20.03 | 12.67 | -6.94 | 7.9 | 10.06 |
EPS Diluted
| -122.35 | 154.31 | 642.83 | -635.55 | -326.42 | -39.4 | -522.08 | 1,919.41 | -1,943.06 | -1,244.61 | 11.43 | -232.27 | 440.8 | 1,040.67 | 575.55 | 303.01 | 589.96 | -694.34 | 21.35 | -338.1 | 532.09 | -58.34 | 314.66 | 235.95 | 140.07 | 11.03 | 404.58 | 40.42 | 2.11 | 261.18 | 35.08 | 227.25 | 111.11 | 19.25 | 0.055 | 86.67 | 88.35 | 37.39 | 7.34 | 202.38 | 32.57 | 16.29 | 37.51 | 69.45 | 102.4 | 24.43 | 42.14 | 48.75 | 47.26 | 28.94 | 14.92 | 55.29 | 41.96 | 21.9 | 30.24 | 26.52 | 8.7 | 0.86 | 11.14 | 20.03 | 12.67 | -6.94 | 7.9 | 10.06 |
EBITDA
| 412,959 | 120,912 | 683,492 | -347,653 | 191,586 | 180,685 | -228,222 | 425,547 | -2,799,094 | -1,994,999 | 389,971 | -147,819 | 431,455 | -1,185,538 | 401,961 | 419,995 | 399,624 | -1,088,508 | 700,145 | 63,393 | 708,551 | 487,001 | 691,678 | 1,110,172 | 718,855 | 387,119 | 625,669 | 693,073 | 746,035 | 293,201 | 790,286 | 755,159 | 664,628 | 508,999 | 546,901 | 620,998 | 664,478 | 591,013 | 468,862 | 520,208 | 592,633 | 535,573 | 483,205 | 466,919 | 490,794 | 249,545 | 286,556 | 303,666 | 282,827 | 218,022 | 240,683 | 273,971 | 250,684 | 194,502 | 244,908 | 225,624 | 215,193 | 1,439,222 | 212,676 | 200,976 | 181,815 | 151,266 | 162,069 | 91,700 |
EBITDA Ratio
| 0.243 | 0.132 | 0.385 | -0.295 | 0.017 | 0.118 | 0.381 | -0.436 | 0.07 | 0.694 | 0.117 | 0.421 | 0.453 | -3.745 | 1.609 | 0.543 | 0.316 | 1.296 | 0.43 | 0.492 | 0.377 | 0.505 | 0.288 | 0.393 | 0.407 | 0.18 | 0.374 | 0.4 | 0.379 | 0.263 | 0.31 | 0.433 | 0.287 | 0.249 | 0.239 | 0.354 | 0.386 | 0.264 | 0.211 | 0.542 | 0.271 | 0.254 | 0.258 | 0.27 | 0.389 | 0.286 | 0.299 | 0.351 | 0.368 | 0.291 | 0.279 | 0.355 | 0.328 | 0.287 | 0.312 | 0.292 | 0.319 | 2.377 | 0.306 | 0.29 | 0.272 | 0.219 | 0.245 | 0.135 |