Fast Retailing Co., Ltd.

TSE:9983.T

45900 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Operating Activities:
Net Income 437,918413,584265,872152,868252,447242,678193,39890,237180,676135,470141,525123,39093,881116,86795,48781,99462,71372,75258,01556,44834,75150,446102,53360,002
Depreciation & Amortization 186,872180,275177,910177,84848,47645,05539,68836,79737,75830,80828,98824,23725,35119,76316,21513,83810,8216,5147,9352,8742,3641,9421,571805
Deferred Income Tax -920-2,703-2,179-2,915-2,5040000000000000000000
Stock Based Compensation 9202,7032,1792,9152,5042,1881,4251,5391,8491,2697230000000000000
Change In Working Capital 28,11844,39765,261-22,11055,230-43,40410,354-17,788-17,522-20,611-5,9319,326-10,296-4,231-19,33118,737-13,3053,501-16,589-2,5694,069-20,16712,97217,597
Accounts Receivables -7,535-2,65115,334-4,164-6,302-2,852-1,422-2,3643,977-7,489-11,0700000000000000
Inventory 46,908-50,89636,749-2,66538,145-179,469-5,955-34,908-29,295-45,627-50,293-6,899-21,051-1,478-17,5761,851-11,809-4,4651,456-8,48810,262-647-9,770-10,620
Accounts Payables -15,909114,60038418,600-16,4269,7589,94918,5980000000000000000
Other Working Capital 4,654-16,65612,794-33,88139,813136,06516,30917,12011,77325,01644,36216,22510,755-2,753-1,75516,886-1,4967,966-18,0455,919-6,193-19,52022,74228,217
Other Non Cash Items -189,692-207,439-80,075-43,738-55,648-67,926-31,272-10,491-65,981-35,072-65,143-29,310-51,778-43,776-33,157-27,233-41,382-25,290-33,963-12,633-5,416-51,582-36,495-9,614
Operating Cash Flow 463,216430,817428,968264,868300,505176,403212,16898,755134,931110,59599,439127,64357,15888,62359,21487,33618,84757,47715,39844,12035,768-19,36180,58168,790
Investing Activities:
Investments In Property Plant And Equipment -97,157-80,402-76,970-69,316-65,744-48,494-45,866-43,628-51,166-48,939-31,738-31,431-25,538-21,322-13,033-15,784-17,914-10,839-4,495-3,444-3,574-5,151-6,456-2,559
Acquisitions Net -33,5420-4,232-21,008-24,17716,532-196-13,00000-28,0800-4,164-1,855-775-1,0131,015-30,432-5,428-6,741-758-1,21500
Purchases Of Investments -869,119-261,038-102,307-88,714-103,619-63,490-3,407-206,970-16,173-2,15600-598-662-512-2,092-15,581-1,901-1,000-5,626-2990-865-165
Sales Maturities Of Investments 392,544126,77499,94383,50292,25259,185170,1263,9830000498143196,1721,000-84201300201
Other Investing Activites 32,8722,44096919,55522,532-20,913168,852-189,311-5,806-5,228-4,083-3,8823,159436-19,9843,459-2,475265-5,058-4,919-5,500-3,561-5,878-2,562
Investing Cash Flow -574,402-212,226-82,597-75,981-78,756-57,180122,790-245,939-73,145-56,323-63,901-35,313-26,643-23,389-34,273-15,421-28,783-41,907-16,823-20,730-10,118-9,927-13,199-5,085
Financing Activities:
Debt Repayment -137,314-26,210-167,804-25,889-51,222-4,904-2,915-4,937-5,090-3,826-7,474-5,626-10,608-3,123-14,794-4,896-3,308-1,624-190-5,955-3,000-3,000-453
Common Stock Issued 0000000000000019200013001,8090199
Common Stock Repurchased 00000000000000-696000-5-6-6-12,365-2,251-1,734
Dividends Paid -73,064-53,091-48,993-48,995-48,975-38,244-34,671-36,700-33,127-30,574-27,507-21,892-21,370-20,350-14,257-12,729-13,747-13,223-13,219-8,639-4,074-6,732-5,818-1,852
Other Financing Activities -154,184-133,749-86,188-108,384-2,232241,365-13,250243,065-3,567-9,66011,036-1,5385,822-5,42412,708-1,4294,29616,779-1,624-32-144-14311474
Financing Cash Flow -364,562-213,050-302,985-183,268-102,429198,217-50,836201,428-41,784-44,060-23,945-29,056-26,156-28,897-16,847-19,054-12,7591,932-14,854-8,677-10,179-20,431-10,955-3,766
Other Information:
Effect Of Forex Changes On Cash 20,735175,01540,8181,393-32,496-1,54514,248-24,02521,1627,12918,00768-3,142-5,449-8,488-2,1891531,454908-2,448-73-8671,282-37
Net Change In Cash -455,012180,55684,2057,01286,822315,895298,37130,21941,16317,34129,60263,9161,64230,888-31450,672-22,18820,343-15,40012,72816,470-50,11657,70959,902
Cash At End Of Period 903,2801,358,2921,177,7361,093,5311,086,519999,697683,802385,431355,212314,049295,622266,020202,104200,462169,574169,888119,216141,404121,061136,461123,733107,263157,37999,670