Takihyo Co., Ltd.
TSE:9982.T
1265 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 57,736 | 61,813 | 56,577 | 50,048 | 60,275 | 64,813 | 72,752 | 77,961 | 84,355 | 77,655 | 79,377 | 74,558 | 69,290 | 67,205 | 68,882 | 78,577 |
Cost of Revenue
| 45,642 | 50,024 | 46,798 | 39,985 | 48,416 | 52,324 | 60,480 | 63,553 | 67,791 | 61,750 | 63,362 | 57,758 | 54,273 | 53,925 | 54,537 | 63,088 |
Gross Profit
| 12,094 | 11,789 | 9,779 | 10,063 | 11,859 | 12,489 | 12,272 | 14,408 | 16,564 | 15,905 | 16,015 | 16,800 | 15,017 | 13,280 | 14,345 | 15,489 |
Gross Profit Ratio
| 0.209 | 0.191 | 0.173 | 0.201 | 0.197 | 0.193 | 0.169 | 0.185 | 0.196 | 0.205 | 0.202 | 0.225 | 0.217 | 0.198 | 0.208 | 0.197 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 8,702 | 2,745 | 3,251 | 2,830 | 3,544 | 3,724 | 4,138 | 4,278 | 4,601 | 4,449 | 4,805 | 4,888 | 4,700 | 4,702 | 4,907 | 5,132 |
Selling & Marketing Expenses
| 2,683 | 727 | 545 | 282 | 325 | 384 | 478 | 354 | 474 | 404 | 478 | 468 | 357 | 314 | 318 | 356 |
SG&A
| 11,385 | 3,472 | 3,796 | 3,112 | 3,869 | 4,108 | 4,616 | 4,632 | 5,075 | 4,853 | 5,283 | 5,356 | 5,057 | 5,016 | 5,225 | 5,488 |
Other Expenses
| 0 | 45 | 112 | 206 | 59 | 75 | 50 | 171 | 176 | 230 | 185 | 185 | 187 | 291 | 217 | 229 |
Operating Expenses
| 11,385 | 11,687 | 12,002 | 11,076 | 11,955 | 12,380 | 13,414 | 12,052 | 12,729 | 12,415 | 12,968 | 12,870 | 11,946 | 11,921 | 12,663 | 13,255 |
Operating Income
| 709 | 94 | -2,228 | -1,018 | -103 | 101 | -1,148 | 1,101 | 2,513 | 2,247 | 1,921 | 2,744 | 2,090 | 395 | 699 | 1,270 |
Operating Income Ratio
| 0.012 | 0.002 | -0.039 | -0.02 | -0.002 | 0.002 | -0.016 | 0.014 | 0.03 | 0.029 | 0.024 | 0.037 | 0.03 | 0.006 | 0.01 | 0.016 |
Total Other Income Expenses Net
| 136 | -256 | 326 | 30 | 190 | -1,457 | 4,153 | -24 | -381 | -50 | 86 | -103 | -637 | 595 | 305 | 256 |
Income Before Tax
| 845 | -162 | -1,902 | -988 | 87 | -1,356 | 3,005 | 1,078 | 2,132 | 2,197 | 2,007 | 2,641 | 1,453 | 990 | 1,004 | 1,526 |
Income Before Tax Ratio
| 0.015 | -0.003 | -0.034 | -0.02 | 0.001 | -0.021 | 0.041 | 0.014 | 0.025 | 0.028 | 0.025 | 0.035 | 0.021 | 0.015 | 0.015 | 0.019 |
Income Tax Expense
| 76 | 120 | 122 | 133 | 42 | 264 | 1,046 | 401 | 770 | 1,136 | 854 | 1,197 | 607 | 398 | 492 | 523 |
Net Income
| 769 | -282 | -2,025 | -1,121 | 45 | -1,621 | 1,959 | 676 | 1,362 | 1,060 | 1,152 | 1,444 | 845 | 592 | 573 | 996 |
Net Income Ratio
| 0.013 | -0.005 | -0.036 | -0.022 | 0.001 | -0.025 | 0.027 | 0.009 | 0.016 | 0.014 | 0.015 | 0.019 | 0.012 | 0.009 | 0.008 | 0.013 |
EPS
| 83.64 | -30.67 | -219.44 | -120.3 | 4.82 | -173.8 | 207.04 | 72.55 | 146.2 | 113.75 | 123.65 | 154.05 | 89.75 | 61.7 | 58.55 | 92.75 |
EPS Diluted
| 83.16 | -30.67 | -219.44 | -120.3 | 4.75 | -173.8 | 207.04 | 71.64 | 144.45 | 112.6 | 122.6 | 152.85 | 89.2 | 61.35 | 58.35 | 92.55 |
EBITDA
| 1,252 | 227 | -1,591 | -671 | 437 | -900 | 3,506 | 1,504 | 2,598 | 2,690 | 2,483 | 3,102 | 1,820 | 1,324 | 1,331 | 1,900 |
EBITDA Ratio
| 0.022 | 0.011 | -0.03 | -0.009 | 0.006 | 0.01 | -0.008 | 0.037 | 0.052 | 0.053 | 0.045 | 0.061 | 0.051 | 0.036 | 0.036 | 0.034 |