Daisyo Corporation
TSE:9979.T
1087 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 8,165 | 8,279 | 6,873 | 11,173 | 12,800 | 12,164 | 11,657 | 15,071 | 11,390 | 9,084 | 10,440 | 11,339 | 8,472 | 7,289 | 7,148 | 7,261 |
Short Term Investments
| -3,571 | 49 | -4,781 | -5,605 | -5,829 | -5,969 | 65 | 30 | -116 | -128 | -61 | -49 | -62 | -75 | -85 | -101 |
Cash and Short Term Investments
| 8,165 | 8,279 | 6,873 | 11,173 | 12,800 | 12,164 | 11,722 | 15,101 | 11,390 | 9,084 | 10,440 | 11,339 | 8,472 | 7,289 | 7,148 | 7,261 |
Net Receivables
| 3,125 | 2,706 | 4,442 | 1,733 | 2,377 | 2,424 | 2,305 | 2,215 | 2,595 | 2,992 | 3,186 | 2,964 | 2,785 | 2,651 | 2,771 | 2,342 |
Inventory
| 1,083 | 664 | 646 | 660 | 670 | 700 | 652 | 611 | 640 | 603 | 632 | 628 | 660 | 768 | 904 | 779 |
Other Current Assets
| 581 | 721 | 568 | 902 | 759 | 762 | 853 | 698 | 639 | 695 | 649 | 678 | 943 | 1,019 | 1,042 | 1,035 |
Total Current Assets
| 12,954 | 12,370 | 12,529 | 14,468 | 16,606 | 16,050 | 15,532 | 18,625 | 15,264 | 13,374 | 14,907 | 15,609 | 12,860 | 11,727 | 11,865 | 11,417 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 13,418 | 14,062 | 15,482 | 18,071 | 18,154 | 18,433 | 12,254 | 10,941 | 15,609 | 17,593 | 19,309 | 20,288 | 22,821 | 23,505 | 25,428 | 27,064 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152 | 199 | 0 |
Intangible Assets
| 1,994 | 1,955 | 2,045 | 1,435 | 1,569 | 1,640 | 1,499 | 1,324 | 1,092 | 1,078 | 1,090 | 1,114 | 1,105 | 1,113 | 1,068 | 1,068 |
Goodwill and Intangible Assets
| 1,994 | 1,955 | 2,045 | 1,435 | 1,569 | 1,640 | 1,499 | 1,324 | 1,092 | 1,078 | 1,090 | 1,114 | 1,105 | 1,265 | 1,267 | 1,068 |
Long Term Investments
| 4,455 | 875 | 4,901 | 6,644 | 5,997 | 6,265 | 234 | 235 | 416 | 385 | 279 | 222 | 218 | 231 | 242 | 244 |
Tax Assets
| 244 | 37 | 32 | 34 | 309 | 7 | 59 | 161 | 42 | 1,492 | 961 | 1,266 | 1,623 | 1,137 | 483 | 566 |
Other Non-Current Assets
| 116 | 4,432 | 134 | 141 | 164 | 112 | 9,671 | 9,723 | 10,296 | 11,266 | 11,855 | 12,048 | 13,442 | 14,253 | 14,491 | 14,675 |
Total Non-Current Assets
| 20,227 | 21,361 | 22,594 | 26,325 | 26,193 | 26,457 | 23,717 | 22,384 | 27,455 | 31,814 | 33,494 | 34,938 | 39,209 | 40,391 | 41,911 | 43,617 |
Total Assets
| 33,188 | 33,738 | 35,129 | 40,799 | 42,805 | 42,511 | 39,250 | 41,010 | 42,719 | 45,188 | 48,401 | 50,547 | 52,069 | 52,118 | 53,776 | 55,034 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 2,319 | 1,544 | 931 | 1,324 | 2,021 | 2,010 | 4,386 | 4,603 | 4,901 | 5,412 | 5,759 | 5,143 | 5,394 | 5,584 | 6,290 | 5,415 |
Short Term Debt
| 4,164 | 3,987 | 7,231 | 3,466 | 3,173 | 3,219 | 2,840 | 2,537 | 4,601 | 5,378 | 6,665 | 6,487 | 6,933 | 7,525 | 4,141 | 4,675 |
Tax Payables
| 612 | 606 | 187 | 491 | 830 | 473 | 513 | 1,205 | 1,067 | 645 | 641 | 713 | 444 | 419 | 526 | 1,323 |
Deferred Revenue
| 2,623 | 0 | 2,250 | 2,636 | 3,585 | 473 | 1,054 | 1,769 | 1,325 | 1,248 | 1,067 | 1,165 | 1,170 | 758 | 813 | 1,619 |
Other Current Liabilities
| 420 | 3,006 | 345 | 297 | 299 | 3,403 | 308 | 402 | 427 | 513 | 436 | 499 | 514 | 427 | 431 | 633 |
Total Current Liabilities
| 9,526 | 8,537 | 10,757 | 7,723 | 9,078 | 9,105 | 8,588 | 9,311 | 11,254 | 12,551 | 13,927 | 13,294 | 14,011 | 14,294 | 11,675 | 12,342 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 10,588 | 11,311 | 9,158 | 12,503 | 6,743 | 6,511 | 3,917 | 4,014 | 5,493 | 4,494 | 4,490 | 7,417 | 9,481 | 9,482 | 8,517 | 7,642 |
Deferred Revenue Non-Current
| 2,608 | 0 | 2,958 | 3,286 | 3,337 | 3,473 | 3,492 | 3,920 | 3,315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 78 | 229 | 258 | 551 | 336 | 405 | 110 | 3 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 904 | 3,597 | 857 | 604 | 643 | 608 | 657 | 588 | 547 | 3,697 | 3,674 | 3,439 | 3,432 | 2,280 | 2,009 | 1,980 |
Total Non-Current Liabilities
| 14,178 | 15,137 | 13,231 | 16,944 | 11,059 | 10,997 | 8,176 | 8,525 | 9,412 | 8,191 | 8,164 | 10,856 | 12,913 | 11,762 | 10,526 | 9,622 |
Total Liabilities
| 23,704 | 23,674 | 23,988 | 24,667 | 20,137 | 20,102 | 16,764 | 17,836 | 20,666 | 20,742 | 22,091 | 24,150 | 26,924 | 26,056 | 22,201 | 21,964 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 285 | 320 | 346 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 100 | 100 | 100 | 100 | 8,626 | 8,626 | 8,626 | 8,626 | 8,626 | 8,626 | 8,626 | 8,626 | 8,626 | 8,626 | 8,626 | 8,626 |
Retained Earnings
| 579 | 529 | -3,530 | -2,612 | 3,989 | 4,129 | 4,216 | 4,944 | 4,245 | 6,680 | 8,577 | 8,704 | 8,141 | 11,998 | 13,977 | 15,007 |
Accumulated Other Comprehensive Income/Loss
| 184 | -5 | 27 | 152 | 61 | 148 | 150 | 126 | -285 | -320 | -346 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 8,621 | 9,435 | 14,544 | 18,490 | 9,783 | 9,305 | 9,306 | 9,306 | 9,021 | 8,986 | 8,961 | 8,931 | 8,214 | 5,287 | 8,787 | 9,278 |
Total Shareholders Equity
| 9,484 | 10,064 | 11,141 | 16,130 | 22,459 | 22,208 | 22,298 | 23,002 | 21,892 | 24,292 | 26,164 | 26,261 | 24,981 | 25,911 | 31,390 | 32,911 |
Total Equity
| 9,484 | 10,064 | 11,141 | 16,132 | 22,668 | 22,409 | 22,486 | 23,174 | 22,053 | 24,446 | 26,310 | 26,397 | 25,145 | 26,062 | 31,575 | 33,070 |
Total Liabilities & Shareholders Equity
| 33,188 | 33,738 | 35,129 | 40,799 | 42,805 | 42,511 | 39,250 | 41,010 | 42,719 | 45,188 | 48,401 | 50,547 | 52,069 | 52,118 | 53,776 | 55,034 |