Linklogis Inc.
HKEX:9959.HK
1.7 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 206.556 | 206.556 | 238.367 | 238.367 | 195.516 | 195.516 | 206.866 | 206.866 | 255.234 | 255.234 | 335.721 | 335.721 | 263.286 | 263.286 | 220.879 | 264.094 | 264.094 | 168.538 |
| Cost of Revenue
| 60.111 | 60.111 | 93.906 | 93.906 | 76.719 | 76.719 | 31.615 | 31.615 | 43.218 | 43.218 | 75.538 | 75.538 | 59.844 | 59.844 | 64.818 | 108.878 | 108.878 | 89.464 |
| Gross Profit
| 146.445 | 146.445 | 144.461 | 144.461 | 118.797 | 118.797 | 175.251 | 175.251 | 212.017 | 212.017 | 260.183 | 260.183 | 203.442 | 203.442 | 156.061 | 155.217 | 155.217 | 79.074 |
| Gross Profit Ratio
| 0.709 | 0.709 | 0.606 | 0.606 | 0.608 | 0.608 | 0.847 | 0.847 | 0.831 | 0.831 | 0.775 | 0.775 | 0.773 | 0.773 | 0.707 | 0.588 | 0.588 | 0.469 |
| Reseach & Development Expenses
| 88.834 | 88.834 | 88.424 | 88.424 | 94.477 | 94.477 | 95.484 | 95.484 | 80.076 | 80.076 | 78.649 | 78.649 | 60.056 | 60.056 | 24.551 | 24.298 | 24.298 | 13.757 |
| General & Administrative Expenses
| 56.863 | 56.863 | 51.609 | 51.609 | 52.259 | 52.259 | 61.626 | 61.626 | 56.163 | 56.163 | 60.068 | 60.068 | 42.883 | 42.883 | 39.824 | 23.287 | 23.287 | 28.165 |
| Selling & Marketing Expenses
| 33.08 | 33.08 | 39.743 | 39.743 | 29.175 | 29.175 | 45.215 | 45.215 | 36.076 | 36.076 | 39.148 | 39.148 | 28.978 | 28.978 | 25.536 | 18.461 | 18.461 | 22.553 |
| SG&A
| 143.992 | 143.992 | 153.151 | 153.151 | 97.279 | 97.279 | 108.792 | 108.792 | 92.439 | 92.439 | 99.309 | 99.309 | 71.699 | 71.699 | 66.531 | 41.784 | 41.784 | 50.681 |
| Other Expenses
| 6.89 | 6.89 | 0.991 | 0 | -0.627 | 0 | 2.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 239.715 | 239.715 | 242.566 | 290.983 | 243.157 | 243.157 | 224.291 | 224.291 | 190.83 | 190.83 | 197.199 | 197.199 | 6,667.553 | 6,667.553 | 418.753 | 254.315 | 254.315 | 786.982 |
| Operating Income
| -93.271 | -93.271 | -98.105 | -96.062 | -62.275 | -62.275 | -15.703 | -15.703 | 40.859 | 40.859 | 83.298 | 83.298 | 72.95 | 72.95 | 70.839 | 90.425 | 90.425 | 17.981 |
| Operating Income Ratio
| -0.452 | -0.452 | -0.412 | -0.403 | -0.319 | -0.319 | -0.076 | -0.076 | 0.16 | 0.16 | 0.248 | 0.248 | 0.277 | 0.277 | 0.321 | 0.342 | 0.342 | 0.107 |
| Total Other Income Expenses Net
| -14.655 | -14.655 | -20.363 | -22.406 | -31.199 | -31.199 | -1.974 | -1.974 | -14.211 | -14.211 | -42.666 | -42.666 | -6,571.217 | -6,571.217 | -349.102 | -224.314 | -224.314 | -731.765 |
| Income Before Tax
| -107.925 | -107.925 | -118.468 | -118.468 | -93.473 | -93.473 | -17.677 | -17.677 | 26.648 | 26.648 | 40.632 | 40.632 | -6,498.268 | -6,498.268 | -278.263 | -133.889 | -133.889 | -713.784 |
| Income Before Tax Ratio
| -0.522 | -0.522 | -0.497 | -0.497 | -0.478 | -0.478 | -0.085 | -0.085 | 0.104 | 0.104 | 0.121 | 0.121 | -24.681 | -24.681 | -1.26 | -0.507 | -0.507 | -4.235 |
| Income Tax Expense
| 12.836 | 12.836 | 17.354 | 17.354 | 7.646 | 7.646 | 10.848 | 10.848 | 9.051 | 9.051 | 19.498 | 19.498 | 18.204 | 18.204 | 5.227 | 10.362 | 10.362 | 1.284 |
| Net Income
| -120.401 | -120.401 | -135.471 | -135.471 | -85.149 | -85.149 | -28.252 | -28.252 | 21.523 | 21.523 | 20.762 | 20.762 | -6,516.657 | -6,516.657 | -283.965 | -144.367 | -144.367 | -712.161 |
| Net Income Ratio
| -0.583 | -0.583 | -0.568 | -0.568 | -0.436 | -0.436 | -0.137 | -0.137 | 0.084 | 0.084 | 0.062 | 0.062 | -24.751 | -24.751 | -1.286 | -0.547 | -0.547 | -4.226 |
| EPS
| -0.057 | -0.057 | -0.064 | -0.064 | -0.04 | -0.04 | -0.014 | -0.014 | 0.01 | 0.01 | 0.01 | 0.01 | -5.53 | -5.53 | -9.2 | -0.39 | -0.39 | -23.08 |
| EPS Diluted
| -0.057 | -0.057 | -0.064 | -0.064 | -0.04 | -0.04 | -0.013 | -0.013 | 0.01 | 0.01 | 0.01 | 0.01 | -5.53 | -5.53 | -9.2 | -0.39 | -0.39 | -23.08 |
| EBITDA
| -81.187 | -81.187 | -92.575 | -92.575 | -58.864 | -58.864 | -12.222 | -12.222 | 44.216 | 44.216 | 86.663 | 86.663 | 74.885 | 74.885 | 72.629 | 91.726 | 91.726 | 18.338 |
| EBITDA Ratio
| -0.393 | -0.393 | -0.388 | -0.388 | -0.301 | -0.301 | -0.059 | -0.059 | 0.173 | 0.173 | 0.258 | 0.258 | 0.284 | 0.284 | 0.329 | 0.347 | 0.347 | 0.109 |