Linklogis Inc.

HKEX:9959.HK

1.19 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q22020 Q12019 Q4
Operating Activities:
Net Income -135.471-135.471-85.149-85.149-28.252-28.25221.52321.52320.76220.762-6,516.657-6,516.657-283.965-144.367-144.367-712.161
Depreciation & Amortization 10.73910.7398.8468.8468.6888.6888.3898.3899.2529.2526.6976.6975.3494.6044.6040.96
Deferred Income Tax 0000-110.73817.2940000000000
Stock Based Compensation 15.8915.8923.16823.16832.11132.11146.37846.37847.44647.44642.49542.4958.4869.0289.0283.893
Change In Working Capital -944.91-944.9100242.831242.83100876.037876.03700-2,419.52500656.84
Accounts Receivables 15.52415.52400-49.404-49.40400-14.516-14.5160023.08500-29.514
Change In Inventory 0000000000000000
Change In Accounts Payables 0000000000000000
Other Working Capital -960.434-960.43400292.235292.23500890.553890.55300-2,442.6100686.354
Other Non Cash Items 1,113.6831,113.683-168.886-168.886627.635627.635-29.489-29.489-488.41-488.415,636.7595,636.759626.199213.445213.445-417.985
Operating Cash Flow 59.9359.93-222.021-222.021883.013883.01346.80246.802465.086465.086-830.706-830.706-2,063.45682.70982.709-468.453
Investing Activities:
Investments In Property Plant And Equipment -39.719-39.719-27.45-27.45-43.821-43.821-41.249-41.249-48.736-48.736-29.861-29.861-32.154-15.4-15.4-20.357
Acquisitions Net 00-8.86903.74600000000000
Purchases Of Investments 00-42.3080-88.36800000000000
Sales Maturities Of Investments 0062.368088.24600000000000
Other Investing Activites -19.29-19.298.8698.869-3.746-3.746-48.474-48.474-65.28-65.28-12.453-12.4533.766-11.805-11.8055.707
Investing Cash Flow -59.009-59.009-18.581-18.581-47.567-47.567-89.722-89.722-114.016-114.016-42.314-42.314-28.388-27.205-27.205-14.65
Financing Activities:
Debt Repayment 00-646.6030-2,020.6950000000-2,418.77800-34.349
Common Stock Issued 000.06804.86400000000000
Common Stock Repurchased 0000-23.49-23.49-5.774-5.774-123.172-123.172000000
Dividends Paid -263.305-263.30500000000000000
Other Financing Activities -296.885-296.885292.254292.254-585.462-585.462227.586227.58615.47315.4732,777.8542,777.8540.765363.956363.956-148.855
Financing Cash Flow -560.19-560.19292.254292.254-608.951-608.951221.813221.813-107.699-107.6992,777.8542,777.8542,419.543363.956363.956-183.204
Other Information:
Effect Of Forex Changes On Cash 2.3962.396-0.894-0.894-3.502-3.502-0.134-0.1344.0854.08517.98517.9852.990.8950.8950.183
Net Change In Cash -556.874-556.874-177.88250.759-416.129222.993178.759178.759247.456247.4561,922.8181,922.818330.689420.354420.354-666.124
Cash At End Of Period -556.874-556.8746,436.4750.7596,614.3525,508.3955,285.402178.759247.4564,680.4294,432.9732,510.155587.3371,230.734810.381390.027