Macauto Industrial Co., Ltd.

TPEx:9951.TWO

77.7 (TWD) • At close November 20, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 1,464.3851,430.5311,237.6911,242.866907.409733.581879.841897.729744.533693.098619.011467.584472.231388.25459.04170.252267.219213.818194.332
Short Term Investments 206.494154.28152.0466.86786.1-61.5669.36323.085039.28200.0170.6600.18793.94419.2941.583.381
Cash and Short Term Investments 1,670.8791,584.8111,389.7311,309.733993.509733.581949.204920.814744.533693.098619.011467.601472.891388.25459.227264.196286.513215.398197.713
Net Receivables 1,047.7521,156.729918.4121,105.0091,223.3871,598.8671,368.3051,195.2681,003.273784.547501.26381.24400000342.863232.904
Inventory 1,040.7131,073.7331,190.1981,007.8381,096.3281,210.8611,041.785748.248593.669516.582466.654334.573282.142257.151215.052227.766219.737245.289187.611
Other Current Assets 120.88686.99398.5990.654114.4131,789.7121,590.1931,379.1091,086.393874.205656.019452.616417.179395.94462.227353.285354.807-14.026-12.901
Total Current Assets 3,932.1673,935.9193,621.3133,541.4313,452.7863,734.1543,581.1823,048.1712,424.5952,083.8851,741.6841,254.791,172.2121,041.3411,136.506845.247861.057789.524605.327
Non-Current Assets:
Property, Plant & Equipment, Net 1,416.2371,452.0121,467.3981,651.4161,800.5861,785.5651,740.6911,391.7961,412.6241,391.4561,148.658740.489743.378474.518479.961527.526504.408442.049369.87
Goodwill 0000000.866000000000000
Intangible Assets 12.27114.20818.83225.67235.11547.94455.348.80145.00835.89125.41627.37224.58153.63962.86770.328.98517.26821.048
Goodwill and Intangible Assets 12.27114.20818.83225.67235.11547.94455.348.80145.00835.89125.41627.37224.58153.63962.86770.328.98517.26821.048
Long Term Investments 74.761-110.2-108.6-63.336-81.59106.28-44.52225.876-45.008-35.891-25.41600009.91676.676-0.308-1.304
Tax Assets 96.645109.4197.92287.61182.57372.3159.93554.24351.87240.96741.35726.4960.50915.96759.09588.2063.092.7742.179
Other Non-Current Assets 312.705260.028256.452101.031137.59318.607152.109196.51692.54472.414179.3228.2965.5720.98112.4424.44327.35116.12217.997
Total Non-Current Assets 1,912.6191,725.4581,732.0041,802.3941,974.2772,030.7061,963.5131,717.2321,557.041,504.8371,369.337802.647834.038565.105614.365700.391640.51477.905409.79
Total Assets 5,844.7865,661.3775,353.3175,343.8255,427.0635,764.865,544.6954,765.4033,981.6353,588.7223,111.0212,057.4372,006.251,606.4461,750.8711,545.6381,501.5671,267.4291,015.117
Liabilities & Equity:
Current Liabilities:
Account Payables 880.293767.777636.355712.227708.024951.427856.914641.106369.162308.168294.963248.331231.447169.782162.30255.32169.366201.344116.839
Short Term Debt 319.857322.981375.85247.829529.067708.821324.493146.23880.958172.232233.53143.44997.9455.0564.535697.275346.408236.693195.643
Tax Payables 107.914120.812121.175122.67983.12392.59893.119114.47496.98889.50474.37618.0128.8826.8186.0910.07627.72119.18213.093
Deferred Revenue 740.41245.061746.719669.71672.61192.59893.119114.47496.98889.50474.376240.979266.963230.462162.9290.07627.72131.85721.06
Other Current Liabilities 110.862863.991121.402194.31969.077745.815689.13588.612499.577442.587466.6647067.494105.88794.5225.279174.2471.7751.782
Total Current Liabilities 2,051.4241,999.811,880.3261,824.0851,978.7792,498.6611,963.6561,490.431,046.6851,012.4911,069.533702.759663.844561.181484.266977.951617.742471.669335.324
Non-Current Liabilities:
Long Term Debt 65.785162.138240.453279.69423.337459.922937.146852.85764.786645.715327.91752.5193.95234.113417.27575000
Deferred Revenue Non-Current 111.5710000144.00900113.201106.573106.42200000000
Deferred Tax Liabilities Non-Current 6.0917.9697.3839.1298.0350.570.8150.4990.6044.06518.92600000000
Other Non-Current Liabilities 4.12117.125116.446130.563144.9360.812134.625111.9190.0850.0853.1187.86176.46382.99950.3942.51133.28832.3535.06
Total Non-Current Liabilities 187.567287.232364.282419.382576.308605.3131,072.586965.268878.676756.438456.375140.361270.415117.112467.665117.51133.28832.3535.06
Total Liabilities 2,238.9912,287.0422,244.6082,243.4672,555.0873,103.9743,036.2422,455.6981,925.3611,768.9291,525.908843.12934.259678.293951.9311,095.462651.03504.019370.384
Equity:
Preferred Stock 0000000000000000000
Common Stock 749749749749749749749749749749749749749749749549471.018465.878419.08
Retained Earnings 2,156.3591,910.2641,834.8321,854.5341,695.7241,528.8651,430.2271,321.1571,055.5481,030.929711.925404.238298.281202.829.469-133.773359.344289.038221.46
Accumulated Other Comprehensive Income/Loss 697.354711.989521.795493.742424.17379.939326.144236.466248.64436.78210.27600000000
Other Total Stockholders Equity 3.0823.0823.0823.0823.0823.0823.0823.0823.0823.082113.91261.07924.71-23.64720.47134.94920.1758.4944.193
Total Shareholders Equity 3,605.7953,374.3353,108.7093,100.3582,871.9762,660.8862,508.4532,309.7052,056.2741,819.7931,585.1131,214.3171,071.991928.153798.94450.176850.537763.41644.733
Total Equity 3,605.7953,374.3353,108.7093,100.3582,871.9762,660.8862,508.4532,309.7052,056.2741,819.7931,585.1131,214.3171,071.991928.153798.94450.176850.537763.41644.733
Total Liabilities & Shareholders Equity 5,844.7865,661.3775,353.3175,343.8255,427.0635,764.865,544.6954,765.4033,981.6353,588.7223,111.0212,057.4372,006.251,606.4461,750.8711,545.6381,501.5671,267.4291,015.117