ARCS Company Limited
TSE:9948.T
2536 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 591,557 | 566,209 | 577,568 | 556,946 | 519,218 | 512,246 | 513,955 | 512,645 | 501,905 | 470,310 | 454,391 | 433,992 | 348,198 | 303,608 | 270,722 | 253,896 | 241,455 | 229,776.577 | 222,886.106 | 204,597.326 |
Cost of Revenue
| 451,966 | 424,408 | 429,198 | 413,797 | 388,171 | 382,979 | 386,496 | 386,432 | 379,546 | 355,629 | 345,328 | 330,403 | 266,756 | 233,963 | 209,033 | 196,111 | 187,016 | 178,432.562 | 173,127.23 | 159,311.536 |
Gross Profit
| 139,591 | 141,801 | 148,370 | 143,149 | 131,047 | 129,267 | 127,459 | 126,213 | 122,359 | 114,681 | 109,063 | 103,589 | 81,442 | 69,645 | 61,689 | 57,785 | 54,439 | 51,344.015 | 49,758.876 | 45,285.79 |
Gross Profit Ratio
| 0.236 | 0.25 | 0.257 | 0.257 | 0.252 | 0.252 | 0.248 | 0.246 | 0.244 | 0.244 | 0.24 | 0.239 | 0.234 | 0.229 | 0.228 | 0.228 | 0.225 | 0.223 | 0.223 | 0.221 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 12,160 | 12,440 | 9,403 | 7,957 | 8,535 | 8,811 | 8,641 | 8,528 | 8,844 | 8,609 | 7,871 | 7,070 | 16,815 | 12,569 | 10,956 | 10,005 | 8,151 | 7,740.78 | 7,604.626 | 7,051.701 |
Selling & Marketing Expenses
| 4,434 | 4,457 | 3,761 | 3,516 | 4,496 | 4,720 | 5,012 | 5,270 | 5,222 | 5,343 | 5,512 | 5,354 | 4,408 | 4,459 | 4,109 | 3,840 | 4,132 | 3,903.808 | 3,896.165 | 3,386.317 |
SG&A
| 118,422 | 16,897 | 13,164 | 11,473 | 13,031 | 13,531 | 13,653 | 13,798 | 14,066 | 13,952 | 13,383 | 12,424 | 21,223 | 17,028 | 15,065 | 13,845 | 12,283 | 11,644.588 | 11,500.791 | 10,438.018 |
Other Expenses
| -4,360 | 1,474 | 1,603 | 1,599 | 1,519 | 1,619 | 1,904 | 1,498 | 1,515 | 1,194 | 1,275 | 1,042 | 945 | 892 | 765 | 848 | 831 | 836.504 | 901.662 | 836.026 |
Operating Expenses
| 122,782 | 126,959 | 132,800 | 125,394 | 118,921 | 114,439 | 113,013 | 111,353 | 107,925 | 101,963 | 95,621 | 90,117 | 55,467 | 44,377 | 40,316 | 38,343 | 35,919 | 33,949.302 | 33,508.224 | 29,982.978 |
Operating Income
| 16,809 | 14,835 | 15,562 | 17,748 | 12,119 | 14,821 | 14,440 | 14,854 | 14,429 | 12,712 | 13,435 | 13,464 | 11,192 | 9,272 | 8,840 | 8,580 | 8,133 | 7,346.603 | 6,350.796 | 6,119.507 |
Operating Income Ratio
| 0.028 | 0.026 | 0.027 | 0.032 | 0.023 | 0.029 | 0.028 | 0.029 | 0.029 | 0.027 | 0.03 | 0.031 | 0.032 | 0.031 | 0.033 | 0.034 | 0.034 | 0.032 | 0.028 | 0.03 |
Total Other Income Expenses Net
| 640 | 673 | 1,198 | 1,426 | 208 | -395 | 588 | -603 | -546 | 3,285 | -693 | 1,263 | -7,589 | -15,405 | -12,202 | -10,487 | -10,007 | -10,924.913 | -9,282.374 | -8,300.199 |
Income Before Tax
| 17,449 | 15,495 | 16,746 | 19,155 | 12,240 | 14,428 | 15,033 | 14,256 | 13,888 | 16,003 | 12,749 | 14,734 | 18,386 | 9,863 | 9,171 | 8,955 | 8,513 | 6,469.8 | 6,968.278 | 7,002.613 |
Income Before Tax Ratio
| 0.029 | 0.027 | 0.029 | 0.034 | 0.024 | 0.028 | 0.029 | 0.028 | 0.028 | 0.034 | 0.028 | 0.034 | 0.053 | 0.032 | 0.034 | 0.035 | 0.035 | 0.028 | 0.031 | 0.034 |
Income Tax Expense
| 5,682 | 5,550 | 6,435 | 6,183 | 5,363 | 4,255 | 4,772 | 3,757 | 7,434 | 6,479 | 6,374 | 6,480 | 5,082 | 4,414 | 4,122 | 3,983 | 3,605 | 2,523.723 | 2,965.273 | 3,375.258 |
Net Income
| 11,766 | 9,947 | 10,304 | 12,967 | 6,870 | 10,168 | 10,255 | 10,493 | 6,547 | 9,475 | 6,375 | 8,253 | 13,303 | 5,449 | 5,049 | 4,972 | 4,908 | 3,964.292 | 4,021.743 | 3,646.026 |
Net Income Ratio
| 0.02 | 0.018 | 0.018 | 0.023 | 0.013 | 0.02 | 0.02 | 0.02 | 0.013 | 0.02 | 0.014 | 0.019 | 0.038 | 0.018 | 0.019 | 0.02 | 0.02 | 0.017 | 0.018 | 0.018 |
EPS
| 214.02 | 177.46 | 182.46 | 229.59 | 121.54 | 183.89 | 185.1 | 188.8 | 117.8 | 145.5 | 115.86 | 154.6 | 296.61 | 132.31 | 122.6 | 120.73 | 118.89 | 100.53 | 101.18 | 106.18 |
EPS Diluted
| 214.02 | 177.46 | 182.46 | 229.59 | 121.54 | 183.89 | 185.1 | 188.8 | 117.8 | 145.5 | 115.86 | 154.6 | 296.61 | 132.31 | 122.6 | 120.73 | 118.89 | 100.53 | 101.18 | 106.18 |
EBITDA
| 26,683 | 25,428 | 26,352 | 27,989 | 21,120 | 23,079 | 23,104 | 23,088 | 22,374 | 20,134 | 20,685 | 20,330 | 31,245 | 29,449 | 24,781 | 22,749 | 21,705 | 20,491.474 | 19,476.414 | 18,380.858 |
EBITDA Ratio
| 0.045 | 0.045 | 0.046 | 0.05 | 0.041 | 0.045 | 0.045 | 0.045 | 0.045 | 0.043 | 0.046 | 0.047 | 0.09 | 0.097 | 0.092 | 0.09 | 0.09 | 0.089 | 0.087 | 0.09 |