NAK Sealing Technologies Corporation
TWSE:9942.TW
115 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 994.581 | 956.491 | 1,128.349 | 1,237.973 | 1,289.616 | 1,129.483 | 1,170.9 | 1,086.746 | 960.92 | 943.67 | 1,042.864 | 968.083 | 977.531 | 871.128 | 823.464 | 729.077 | 715.741 | 606.232 | 764.187 | 745.982 | 782.518 | 724.048 | 767.585 | 806.03 | 850.299 | 787.848 | 850.782 | 808.141 | 808.623 | 719.346 | 767.823 | 728.327 | 773.003 | 696.561 | 694.973 | 675.101 | 724.162 | 697.281 | 713.737 | 715.471 | 764.382 | 710.276 | 659.058 | 645.77 | 669.987 | 561.304 | 598.592 | 552.275 | 624.534 | 583.551 | 602.4 | 655.129 | 670.896 | 563.637 | 611.322 | 609.377 | 573.014 | 457.246 |
Cost of Revenue
| 585.069 | 574.382 | 670.429 | 698.346 | 760.452 | 681.044 | 744.925 | 685.575 | 645.336 | 632.408 | 697.828 | 620.907 | 611.936 | 560.573 | 536.682 | 475.785 | 476.55 | 437.85 | 519.695 | 502.921 | 503.26 | 479.122 | 515.745 | 528.727 | 556.115 | 517.307 | 561.339 | 522.263 | 524.823 | 462.742 | 490.54 | 458.65 | 481.568 | 459.062 | 464.526 | 452.115 | 472.407 | 447.711 | 455.287 | 451.839 | 471.527 | 449.939 | 420.09 | 407.89 | 417.743 | 355.76 | 399.358 | 362.057 | 395.383 | 385.425 | 386.705 | 447.399 | 460.827 | 384.191 | 391.017 | 385.287 | 368.608 | 292.887 |
Gross Profit
| 409.512 | 382.109 | 457.92 | 539.627 | 529.164 | 448.439 | 425.975 | 401.171 | 315.584 | 311.262 | 345.036 | 347.176 | 365.595 | 310.555 | 286.782 | 253.292 | 239.191 | 168.382 | 244.492 | 243.061 | 279.258 | 244.926 | 251.84 | 277.303 | 294.184 | 270.541 | 289.443 | 285.878 | 283.8 | 256.604 | 277.283 | 269.677 | 291.435 | 237.499 | 230.447 | 222.986 | 251.755 | 249.57 | 258.45 | 263.632 | 292.855 | 260.337 | 238.968 | 237.88 | 252.244 | 205.544 | 199.234 | 190.218 | 229.151 | 198.126 | 215.695 | 207.73 | 210.069 | 179.446 | 220.305 | 224.09 | 204.406 | 164.359 |
Gross Profit Ratio
| 0.412 | 0.399 | 0.406 | 0.436 | 0.41 | 0.397 | 0.364 | 0.369 | 0.328 | 0.33 | 0.331 | 0.359 | 0.374 | 0.356 | 0.348 | 0.347 | 0.334 | 0.278 | 0.32 | 0.326 | 0.357 | 0.338 | 0.328 | 0.344 | 0.346 | 0.343 | 0.34 | 0.354 | 0.351 | 0.357 | 0.361 | 0.37 | 0.377 | 0.341 | 0.332 | 0.33 | 0.348 | 0.358 | 0.362 | 0.368 | 0.383 | 0.367 | 0.363 | 0.368 | 0.376 | 0.366 | 0.333 | 0.344 | 0.367 | 0.34 | 0.358 | 0.317 | 0.313 | 0.318 | 0.36 | 0.368 | 0.357 | 0.359 |
Reseach & Development Expenses
| 19.395 | 19.362 | 19.993 | 21.944 | 19.796 | 17.57 | 17.212 | 17.473 | 15.942 | 15.311 | 15.571 | 15.702 | 15.954 | 15.74 | 17.047 | 17.898 | 15.905 | 16.628 | 17.666 | 16.471 | 15.554 | 14.81 | 16.666 | 15.055 | 13.061 | 11.554 | 15.094 | 12.237 | 11.061 | 10.559 | 11.994 | 11.508 | 11.514 | 9.852 | 11.237 | 9.993 | 9.782 | 8.815 | 10.116 | 9.571 | 8.737 | 8.165 | 9.68 | 8.922 | 8.527 | 8.343 | 8.487 | 7.984 | 8.234 | 7.662 | 6.648 | 8.272 | 7.888 | 7.076 | 6.946 | 6.748 | 6.026 | 6.066 |
General & Administrative Expenses
| 80.008 | 82.617 | 97.476 | 102.273 | 87.284 | 84.755 | 99.171 | 81.038 | 77.38 | 74.939 | 88.755 | 69.057 | 72.078 | 61.719 | 67.074 | 55.818 | 55.873 | 47.6 | 53.575 | 47.874 | 55.642 | 50.812 | 62.542 | 50.61 | 53.681 | 56.058 | 63.232 | 46.044 | 52.985 | 54.186 | 81.905 | 52.384 | 59.388 | 54.612 | 56.508 | 47.381 | 52.832 | 57.262 | 80.354 | 45.244 | 47.887 | 49.026 | 57.242 | 42.396 | 45.458 | 45.27 | 35.904 | 28.39 | 38.801 | 36.857 | 48.834 | 30.923 | 36.811 | 33.46 | 52.984 | 36.431 | 31.738 | 31.609 |
Selling & Marketing Expenses
| 46.559 | 45.019 | 55.141 | 55.06 | 54.608 | 49.219 | 60.194 | 52.963 | 48.367 | 59.735 | 64.272 | 56.712 | 54.495 | 46.249 | 46.236 | 41.303 | 42.259 | 43.907 | 49.596 | 41.28 | 45.683 | 50.339 | 50.117 | 44.026 | 45.166 | 45.59 | 48.395 | 47.56 | 44.066 | 47.588 | 40.807 | 40.368 | 42.94 | 39.457 | 43.127 | 38.947 | 42.993 | 36.201 | 42.9 | 41.986 | 39.046 | 35.011 | 34.616 | 35.609 | 34.371 | 27.146 | 28.93 | 40.769 | 34.363 | 34.057 | 39.257 | 35.581 | 36.076 | 33.603 | 38.4 | 34.013 | 33.608 | 25.49 |
SG&A
| 139.764 | 127.636 | 152.617 | 157.333 | 141.892 | 133.974 | 159.365 | 134.001 | 125.747 | 134.674 | 153.027 | 125.769 | 126.573 | 107.968 | 113.31 | 97.121 | 98.132 | 91.507 | 103.171 | 89.154 | 101.325 | 101.151 | 112.659 | 94.636 | 98.847 | 101.648 | 111.627 | 93.604 | 97.051 | 101.774 | 122.712 | 92.752 | 102.328 | 94.069 | 99.635 | 86.328 | 95.825 | 93.463 | 123.254 | 87.23 | 86.933 | 84.037 | 91.858 | 78.005 | 79.829 | 72.416 | 64.834 | 69.159 | 73.164 | 70.914 | 88.091 | 66.504 | 72.887 | 67.063 | 91.384 | 70.444 | 65.346 | 57.099 |
Other Expenses
| 2.503 | -146.998 | -20.935 | 27.047 | 15.175 | 0.388 | 0.327 | 36.803 | 9.193 | 25.253 | -18.081 | 1.766 | -3.212 | -6.939 | 9.458 | 13.734 | 29.893 | 5.124 | 0.009 | -4.8 | 16.176 | 4.144 | 19.914 | 3.63 | 8.161 | -1.664 | 3.079 | 23.062 | 20.307 | -28.278 | 25.698 | -19.898 | 4.707 | 4.107 | 2.262 | 34.966 | 1.922 | -23.41 | 28.306 | 8.605 | -11.185 | 16.914 | 50.061 | 6.717 | 9.334 | 14.634 | 3.902 | 3.625 | -4.326 | 5.752 | 13.843 | 3.291 | 3.515 | 6.124 | 8.742 | 13.368 | 3.999 | 4.062 |
Operating Expenses
| 159.159 | 146.998 | 172.61 | 179.277 | 161.688 | 151.544 | 176.577 | 151.474 | 141.689 | 149.985 | 168.598 | 141.471 | 142.527 | 124.651 | 129.871 | 115.33 | 114.57 | 107.154 | 120.261 | 104.737 | 117.441 | 114.956 | 128.941 | 109.604 | 111.944 | 112.339 | 126.734 | 106.11 | 107.612 | 111.977 | 133.879 | 104.965 | 115.844 | 106.19 | 110.823 | 95.795 | 105.851 | 101.408 | 133.912 | 96.801 | 96.414 | 92.474 | 100.139 | 87.234 | 88.519 | 80.759 | 73.321 | 77.135 | 83.08 | 78.576 | 94.739 | 74.776 | 80.775 | 74.139 | 98.33 | 77.192 | 71.372 | 63.165 |
Operating Income
| 250.353 | 235.111 | 285.31 | 392.352 | 384.157 | 296.759 | 253.075 | 289.441 | 186.222 | 188.37 | 160.169 | 205.393 | 222.39 | 185.904 | 156.911 | 137.962 | 124.621 | 61.228 | 124.231 | 138.324 | 161.817 | 129.97 | 122.899 | 167.699 | 182.24 | 158.202 | 162.709 | 179.768 | 176.188 | 144.627 | 143.404 | 164.712 | 175.591 | 131.309 | 119.624 | 127.191 | 145.904 | 148.162 | 124.538 | 166.831 | 196.441 | 167.863 | 138.829 | 150.646 | 163.725 | 124.785 | 125.913 | 113.083 | 146.071 | 119.55 | 120.956 | 132.954 | 129.294 | 105.307 | 121.975 | 146.898 | 133.034 | 101.194 |
Operating Income Ratio
| 0.252 | 0.246 | 0.253 | 0.317 | 0.298 | 0.263 | 0.216 | 0.266 | 0.194 | 0.2 | 0.154 | 0.212 | 0.228 | 0.213 | 0.191 | 0.189 | 0.174 | 0.101 | 0.163 | 0.185 | 0.207 | 0.18 | 0.16 | 0.208 | 0.214 | 0.201 | 0.191 | 0.222 | 0.218 | 0.201 | 0.187 | 0.226 | 0.227 | 0.189 | 0.172 | 0.188 | 0.201 | 0.212 | 0.174 | 0.233 | 0.257 | 0.236 | 0.211 | 0.233 | 0.244 | 0.222 | 0.21 | 0.205 | 0.234 | 0.205 | 0.201 | 0.203 | 0.193 | 0.187 | 0.2 | 0.241 | 0.232 | 0.221 |
Total Other Income Expenses Net
| 7.447 | 34.86 | -20.088 | -0.22 | -4.458 | -4.376 | -3.384 | -1.736 | -1.495 | -2.49 | -0.621 | 3.286 | -0.672 | -3.883 | 6.264 | 15.442 | 30.397 | 5.905 | 0.364 | -2.866 | 16.805 | 2.444 | 21.413 | 4.893 | 9.812 | 0.548 | 3.698 | 27.871 | 23.869 | -23.094 | 29.172 | -15.524 | 8.611 | 6.912 | 5.243 | 35.227 | 5.391 | -18.002 | 27.709 | 10.869 | -6.116 | 21.017 | 54.662 | 12.132 | 10.194 | 18.629 | 4.115 | 4.08 | -0.301 | -0.468 | 14.457 | 20.754 | 4.086 | 19.074 | 103.772 | 15.682 | 2.96 | -4.305 |
Income Before Tax
| 257.8 | 269.971 | 265.222 | 392.132 | 379.699 | 292.383 | 249.691 | 287.705 | 184.727 | 185.88 | 159.548 | 208.679 | 221.718 | 182.021 | 163.175 | 153.404 | 155.018 | 67.133 | 124.595 | 135.458 | 178.622 | 132.414 | 144.312 | 172.592 | 192.052 | 158.75 | 166.407 | 207.639 | 200.057 | 121.533 | 172.576 | 149.188 | 184.202 | 138.221 | 124.867 | 162.418 | 151.295 | 130.16 | 152.247 | 177.7 | 190.325 | 188.88 | 193.491 | 162.778 | 173.919 | 143.414 | 130.028 | 117.163 | 145.77 | 119.082 | 135.413 | 153.708 | 133.38 | 124.381 | 225.747 | 162.58 | 135.994 | 96.889 |
Income Before Tax Ratio
| 0.259 | 0.282 | 0.235 | 0.317 | 0.294 | 0.259 | 0.213 | 0.265 | 0.192 | 0.197 | 0.153 | 0.216 | 0.227 | 0.209 | 0.198 | 0.21 | 0.217 | 0.111 | 0.163 | 0.182 | 0.228 | 0.183 | 0.188 | 0.214 | 0.226 | 0.201 | 0.196 | 0.257 | 0.247 | 0.169 | 0.225 | 0.205 | 0.238 | 0.198 | 0.18 | 0.241 | 0.209 | 0.187 | 0.213 | 0.248 | 0.249 | 0.266 | 0.294 | 0.252 | 0.26 | 0.256 | 0.217 | 0.212 | 0.233 | 0.204 | 0.225 | 0.235 | 0.199 | 0.221 | 0.369 | 0.267 | 0.237 | 0.212 |
Income Tax Expense
| 93.042 | 80.865 | 68.052 | 100.486 | 99.057 | 80.796 | 71.212 | 79.691 | 59.333 | 45.993 | 49.594 | 59.595 | 62.035 | 56.305 | 49.689 | 44.906 | 38.418 | 16.807 | 35.752 | 39.42 | 49.151 | 35.481 | 40.506 | 45.257 | 60.672 | 80.349 | 38.95 | 47.624 | 53.493 | 27.937 | 41.453 | 35.338 | 48.838 | 30.974 | 34.164 | 33.184 | 48.872 | 30.23 | 44.755 | 42.185 | 52.693 | 44.557 | 54.256 | 35.49 | 45.043 | 35.258 | 34.599 | 27.497 | 37.816 | 50.483 | 29.336 | 34.097 | 44.637 | 30.256 | 71.569 | 34.771 | 26.588 | 28.689 |
Net Income
| 166.226 | 188.959 | 196.363 | 291.26 | 280.11 | 211.473 | 178.492 | 208.293 | 124.215 | 139.2 | 108.815 | 147.499 | 158.699 | 124.807 | 112.258 | 107.472 | 115.531 | 50.574 | 88.432 | 95.284 | 128.728 | 96.72 | 103.669 | 126.614 | 130.591 | 78.174 | 127.305 | 159.358 | 146.203 | 93.502 | 131.109 | 113.628 | 135.488 | 107.145 | 89.733 | 130.056 | 102.542 | 101.05 | 107.814 | 135.625 | 137.539 | 144.275 | 139.32 | 127.322 | 129.111 | 108.523 | 95.074 | 89.942 | 110.299 | 68.821 | 106.553 | 119.643 | 88.45 | 93.918 | 154.576 | 127.048 | 109.227 | 68.2 |
Net Income Ratio
| 0.167 | 0.198 | 0.174 | 0.235 | 0.217 | 0.187 | 0.152 | 0.192 | 0.129 | 0.148 | 0.104 | 0.152 | 0.162 | 0.143 | 0.136 | 0.147 | 0.161 | 0.083 | 0.116 | 0.128 | 0.165 | 0.134 | 0.135 | 0.157 | 0.154 | 0.099 | 0.15 | 0.197 | 0.181 | 0.13 | 0.171 | 0.156 | 0.175 | 0.154 | 0.129 | 0.193 | 0.142 | 0.145 | 0.151 | 0.19 | 0.18 | 0.203 | 0.211 | 0.197 | 0.193 | 0.193 | 0.159 | 0.163 | 0.177 | 0.118 | 0.177 | 0.183 | 0.132 | 0.167 | 0.253 | 0.208 | 0.191 | 0.149 |
EPS
| 2 | 2.27 | 2.36 | 3.5 | 3.37 | 2.54 | 2.15 | 2.5 | 1.49 | 1.67 | 1.05 | 1.77 | 1.91 | 1.5 | 1.35 | 1.29 | 1.39 | 0.61 | 1.07 | 1.15 | 1.55 | 1.16 | 1.24 | 1.52 | 1.57 | 0.94 | 1.53 | 1.92 | 1.76 | 1.12 | 1.58 | 1.37 | 1.63 | 1.29 | 1.08 | 1.56 | 1.23 | 1.22 | 1.3 | 1.63 | 1.65 | 1.73 | 1.67 | 1.53 | 1.55 | 1.3 | 1.14 | 1.08 | 1.33 | 0.83 | 1.28 | 1.44 | 1.06 | 1.13 | 1.86 | 1.53 | 1.31 | 0.82 |
EPS Diluted
| 1.99 | 2.26 | 2.34 | 3.49 | 3.36 | 2.53 | 2.14 | 2.49 | 1.49 | 1.67 | 1.02 | 1.77 | 1.91 | 1.5 | 1.35 | 1.29 | 1.39 | 0.6 | 1.07 | 1.14 | 1.55 | 1.16 | 1.24 | 1.52 | 1.57 | 0.94 | 1.53 | 1.91 | 1.76 | 1.12 | 1.58 | 1.36 | 1.63 | 1.28 | 1.08 | 1.56 | 1.23 | 1.21 | 1.3 | 1.63 | 1.65 | 1.73 | 1.67 | 1.53 | 1.55 | 1.3 | 1.14 | 1.08 | 1.32 | 0.82 | 1.28 | 1.44 | 1.06 | 1.13 | 1.86 | 1.53 | 1.31 | 0.82 |
EBITDA
| 297.93 | 314.68 | 327.748 | 439.172 | 429.554 | 342.153 | 291.087 | 334.009 | 230.253 | 231.13 | 193.871 | 252.959 | 265.404 | 224.249 | 204.897 | 194.943 | 195.711 | 107.314 | 162.152 | 174.794 | 215.986 | 163.947 | 171.759 | 199.743 | 218.939 | 186.224 | 192.518 | 233.454 | 223.998 | 146.436 | 200.206 | 178.826 | 214.244 | 167.363 | 155.45 | 192.117 | 180.053 | 157.672 | 179.333 | 202.852 | 215.585 | 214.349 | 216.366 | 185.179 | 197.578 | 167.512 | 154.533 | 139.506 | 166.41 | 139.365 | 162.382 | 172.373 | 157.72 | 144.29 | 134.935 | 183.21 | 157.311 | 117.669 |
EBITDA Ratio
| 0.3 | 0.329 | 0.29 | 0.355 | 0.333 | 0.303 | 0.249 | 0.307 | 0.24 | 0.245 | 0.186 | 0.261 | 0.272 | 0.257 | 0.249 | 0.267 | 0.273 | 0.177 | 0.212 | 0.234 | 0.276 | 0.226 | 0.224 | 0.248 | 0.257 | 0.236 | 0.226 | 0.289 | 0.277 | 0.204 | 0.261 | 0.246 | 0.277 | 0.24 | 0.224 | 0.285 | 0.249 | 0.226 | 0.251 | 0.284 | 0.282 | 0.302 | 0.328 | 0.287 | 0.295 | 0.298 | 0.258 | 0.253 | 0.266 | 0.239 | 0.27 | 0.263 | 0.235 | 0.256 | 0.221 | 0.301 | 0.275 | 0.257 |