Ximei Resources Holding Limited

HKEX:9936.HK

2.99 (HKD) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q4
Operating Activities:
Net Income 42.32344.81942.63262.10252.94149.12435.05635.25329.04540.60738.53638.53619.29219.2929.64611.9395.969
Depreciation & Amortization 24.72715.0299.17714.08211.0897.4327.3046.7595.9645.4143.0293.0293.0713.0711.5363.11.55
Deferred Income Tax 00000000000000000
Stock Based Compensation 00000000000000000
Change In Working Capital -362.3120-263.3140-22.4280-188.7020-68.4690-44.475-44.475-32.936-32.936-17.841-16.044-8.022
Accounts Receivables -164.0610-106.09026.28011.7640-100.4740-0.625-0.625-8.058-8.058000
Change In Inventory -171.0120-255.168018.8710-144.131032.8010-43.85-43.85-24.878-24.878-12.4392.071.035
Change In Accounts Payables 00000000000000000
Other Working Capital -27.239097.9440-67.5790-56.3350-0.796014.41814.418-9.756-9.756-5.402-18.114-9.057
Other Non Cash Items 100.193-103.514336.088-243.0437.8585.952136.603-125.422-16.893-0.39927.91227.9120.7830.7831.7651.0130.506
Operating Cash Flow -195.069-43.666124.583-166.85949.4662.508-9.739-83.41-50.35345.62225.00125.001-9.79-9.79-4.8950.0080.004
Investing Activities:
Investments In Property Plant And Equipment -31.102-40.839-109.965-56.66-119.974-24.963-10.309-7.572-15.511-10.39-15.476-15.476-9.174-9.174-7.195-2.779-1.389
Acquisitions Net 00000000000000000
Purchases Of Investments 00000000000000000
Sales Maturities Of Investments 00000000000000000
Other Investing Activites 0.362-12.743-2.4550.655-36.781-3.7551.3480.1980.5960.312-0.982-0.982-4.997-4.9977.1952.7791.389
Investing Cash Flow -30.74-53.582-112.42-56.005-156.755-28.718-8.961-7.374-14.915-10.078-16.458-16.458-14.171-14.171-7.195-2.779-1.389
Financing Activities:
Debt Repayment 000000000023.02623.02635.9735.97000
Common Stock Issued 00000000000000000
Common Stock Repurchased 0-1.609-0.37200000000000000
Dividends Paid 000000000000-16.9-16.9-8.4500
Other Financing Activities 169.252-55.888153.735201.944101.998-40.18917.091225.21639.525-49.821-1.772-1.77215.4115.41-10.024-24.022-12.011
Financing Cash Flow 169.252-55.888153.735201.944101.998-40.18917.091225.21639.525-49.82121.25421.25434.4834.48-18.474-24.022-12.011
Other Information:
Effect Of Forex Changes On Cash 1.454-1.62812.665-2.168-5.1840.441-5.8370.917-0.641-0.0881.0311.031-0.082-0.08235.78329.06914.534
Net Change In Cash -55.103-154.764178.563-23.088-10.481-5.958-7.446135.349-26.384-14.36561.65461.65420.87420.8745.2191.1381.138
Cash At End Of Period 115.547170.65325.414146.851169.939180.42186.378193.82458.47584.85999.22499.22437.5737.579.3934.1744.174