Sugimoto & Co., Ltd.

TSE:9932.T

3150 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 8,414.8837,822.2488,188.7369,395.2167,756.1187,617.4646,470.2245,844.3965,459.7594,651.5565,912.3055,946.1596,470.766,661.726,199.6996,102.1794,228.034
Short Term Investments 68.191-732.683-774.517-782.523-643.467-677.771112.211112.2073008001,8001,5001,0001,0001,500-40.621-11.999
Cash and Short Term Investments 8,483.0747,822.2488,188.7369,395.2167,756.1187,617.4646,470.2245,844.3965,759.7595,451.5567,712.3057,446.1597,470.767,661.727,699.6996,102.1794,228.034
Net Receivables 16,296.63610,736.99310,404.96210,057.14211,059.04311,871.45712,453.39312,101.58113,868.79113,863.90910,668.8329,332.58810,022.4069,745.7328,551.9619,396.73514,576.43
Inventory 1,722.5861,802.1661,550.0541,517.6721,795.4781,806.8011,773.3381,725.2611,846.0321,940.8461,973.5951,836.8931,690.4371,752.4761,971.4042,725.4712,553.232
Other Current Assets 204.7125,732.7814,770.1094,052.1743,789.6364,010.8313,203.5882,466.49966.06566.19747.19851.93341.37346.32251.65848.33353.905
Total Current Assets 26,707.00826,094.18824,913.86125,022.20424,400.27525,306.55323,900.54322,137.73721,540.64721,322.50820,401.9318,667.57319,224.97619,206.2518,274.72218,272.71821,411.601
Non-Current Assets:
Property, Plant & Equipment, Net 9,413.8128,643.2048,476.368,036.388,212.6798,266.1898,346.6388,467.3228,416.28,683.6857,278.4257,385.1577,500.0977,857.1137,317.3417,285.6916,840.518
Goodwill 297.625355.23412.835470.44528.045000000000000
Intangible Assets 525.057318.387246.601254.064156.383217.678233.229294.603294.088182.119126.03195.557103.15851.82340.62446.05248.256
Goodwill and Intangible Assets 822.682673.617659.436724.504684.428217.678233.229294.603294.088182.119126.03195.557103.15851.82340.62446.05248.256
Long Term Investments 4,733.0764,3134,2654,0363,1643,2532,947.652,723.2541,895.8021,757.402-118.81466.07640.818-18.537-428.154872.2891,063.655
Tax Assets 0.685-80.714-86.003-80.15974.037-75.381360.783-2,723.254462.351,152.2311,860.0651,533.66619.27549.96320.778189.087171.427
Other Non-Current Assets 922.38581.13586.21180.1930.1376.252303.0723,329.131337.658307.618122.627139.531,195.9391,216.421,723.367152.894124.045
Total Non-Current Assets 15,892.6413,630.24213,401.00412,796.91812,135.27411,737.73812,191.37212,091.05611,406.09812,083.0559,268.3349,219.9868,859.2879,156.7828,673.9568,546.0138,247.901
Total Assets 42,599.64839,724.43238,314.86837,819.12536,535.55237,044.29336,091.91434,228.79432,946.74533,405.56329,670.26427,887.55928,084.26328,363.03226,948.67826,818.73129,659.502
Liabilities & Equity:
Current Liabilities:
Account Payables 3,702.0013,567.9663,592.2373,651.0783,583.9263,627.6963,694.2723,953.863,630.1694,019.5823,087.9272,383.3893,300.3523,627.6393,024.0882,466.924,562.764
Short Term Debt 449.396-30.983-74.195000091.704389.16599.0140000000
Tax Payables 449.396624.523598.714543.14489.751810.856791.452512.754521.075777.889433.515275.875325.124521.87948.666174771.813
Deferred Revenue 43.71130.98374.1950000926.888918.4051,175.5440000000
Other Current Liabilities 1,229.4511,612.0781,655.881,456.3311,302.691,587.1511,599.8134.17633.01941.2431,046.577871.052917.9691,092.081602.249685.3641,487.304
Total Current Liabilities 5,424.5595,180.0445,248.1175,107.4094,886.6165,214.8475,294.0825,006.6284,970.7535,835.3834,134.5043,254.4414,218.3214,719.723,626.3373,152.2846,050.068
Non-Current Liabilities:
Long Term Debt 000000047.519139.223278.3830000000
Deferred Revenue Non-Current 0000000423.387426.033397.4190000000
Deferred Tax Liabilities Non-Current 806.368280.457269.78215.7090137.151429.099353.051225.781468.16293.29180.98300000
Other Non-Current Liabilities 410.62422.674529.309565.837555.775566.637562.931132.6170.35379.824195.789278.758363.687426.54397.846693.778607.438
Total Non-Current Liabilities 1,216.988703.131799.089781.546555.775703.788992.03956.567861.391,223.786489.079459.741363.687426.54397.846693.778607.438
Total Liabilities 6,641.5475,883.1756,047.2065,888.9555,442.3915,918.6356,286.1125,963.1955,832.1437,059.1694,623.5833,714.1824,582.0085,146.264,024.1833,846.0626,657.506
Equity:
Preferred Stock 00000000000000000
Common Stock 2,597.4062,597.4062,597.4062,597.4062,597.4062,597.4062,597.4062,597.4062,597.4062,597.4062,597.4062,597.4062,597.4062,597.4062,597.4062,597.4062,597.406
Retained Earnings 31,082.22829,910.98228,414.12527,702.72526,719.8425,692.36824,128.02722,767.19421,680.22420,549.59819,488.13918,774.48418,367.39717,987.06717,671.1317,808.50817,719.008
Accumulated Other Comprehensive Income/Loss 2,299.1811,353.481,276.7421,221.69647.824690.678935.066755.54441.3878120000000
Other Total Stockholders Equity -20.716-20.611-20.611408.3491,128.0912,145.2062,145.3032,145.4592,395.5852,387.392,961.1362,801.4872,537.4522,632.2992,655.9592,566.7552,685.582
Total Shareholders Equity 35,958.09933,841.25732,267.66231,930.1731,093.16131,125.65829,805.80228,265.59927,114.60226,346.39425,046.68124,173.37723,502.25523,216.77222,924.49522,972.66923,001.996
Total Equity 35,958.09933,841.25732,267.66231,930.1731,093.16131,125.65829,805.80228,265.59927,114.60226,346.39425,046.68124,173.37723,502.25523,216.77222,924.49522,972.66923,001.996
Total Liabilities & Shareholders Equity 42,599.64639,724.43238,314.86837,819.12536,535.55237,044.29336,091.91434,228.79432,946.74533,405.56329,670.26427,887.55928,084.26328,363.03226,948.67826,818.73129,659.502