Thye Ming Industrial Co., Ltd.
TWSE:9927.TW
68.1 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 9,215.571 | 9,063.673 | 8,842.529 | 8,536.948 | 9,840.519 | 10,590.555 | 10,848.76 | 9,309.66 | 10,484.003 | 10,428.903 | 8,890.89 | 9,740.06 | 10,409.098 | 9,307.482 | 8,001.417 | 8,358.433 | 11,101.803 | 6,323.086 |
| Cost of Revenue
| 7,818.245 | 8,066.855 | 7,545.95 | 7,847.755 | 9,013.455 | 9,874.488 | 9,436.588 | 8,192.751 | 9,625.424 | 9,372.637 | 7,819.841 | 8,943.908 | 9,695.637 | 8,334.937 | 6,578.811 | 8,307.989 | 9,146.743 | 5,343.661 |
| Gross Profit
| 1,397.326 | 996.818 | 1,296.579 | 689.193 | 827.064 | 716.067 | 1,412.172 | 1,116.909 | 858.579 | 1,056.266 | 1,071.049 | 796.152 | 713.461 | 972.545 | 1,422.606 | 50.444 | 1,955.06 | 979.425 |
| Gross Profit Ratio
| 0.152 | 0.11 | 0.147 | 0.081 | 0.084 | 0.068 | 0.13 | 0.12 | 0.082 | 0.101 | 0.12 | 0.082 | 0.069 | 0.104 | 0.178 | 0.006 | 0.176 | 0.155 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.77 | 4.601 |
| General & Administrative Expenses
| 181.851 | 154.938 | 154.995 | 136.617 | 155.908 | 135.891 | 162.253 | 147.87 | 132.127 | 122.639 | 128.506 | 117.244 | 115.899 | 110.389 | 130.852 | 80.703 | 112.673 | 104.939 |
| Selling & Marketing Expenses
| 80.133 | 88.535 | 84.607 | 75.121 | 80.256 | 74.236 | 72.756 | 66.473 | 73.943 | 76.973 | 73.797 | 78.148 | 68.535 | 66.95 | 67.885 | 64.58 | 90.309 | 91.652 |
| SG&A
| 261.984 | 243.473 | 239.602 | 211.738 | 236.164 | 210.127 | 235.009 | 214.343 | 206.07 | 199.612 | 202.303 | 195.392 | 184.434 | 177.339 | 198.737 | 145.283 | 202.982 | 196.591 |
| Other Expenses
| -260.841 | 120.344 | -29.574 | -36.7 | 83.144 | 40.753 | 53.608 | 72.939 | -0.243 | 95.431 | 30.03 | 6.19 | 3.849 | 5.372 | -3.255 | -180.786 | -14.58 | 16.755 |
| Operating Expenses
| 260.841 | 243.473 | 239.602 | 211.738 | 236.164 | 210.127 | 235.009 | 214.343 | 206.07 | 199.612 | 202.303 | 195.392 | 184.434 | 177.339 | 198.737 | 145.283 | 208.752 | 201.192 |
| Operating Income
| 1,136.485 | 897.474 | 1,041.708 | 460.715 | 674.044 | 505.94 | 1,177.163 | 902.566 | 652.509 | 856.654 | 868.746 | 600.76 | 529.027 | 795.206 | 1,223.869 | -94.839 | 1,746.308 | 778.233 |
| Operating Income Ratio
| 0.123 | 0.099 | 0.118 | 0.054 | 0.068 | 0.048 | 0.109 | 0.097 | 0.062 | 0.082 | 0.098 | 0.062 | 0.051 | 0.085 | 0.153 | -0.011 | 0.157 | 0.123 |
| Total Other Income Expenses Net
| 139.143 | -4.337 | 2.359 | -11.064 | -25.33 | 2.395 | 36.114 | 57.422 | -18.244 | 74.676 | 9.312 | 65.587 | -86.408 | -23.409 | -45.11 | -191.526 | -79.846 | -197.768 |
| Income Before Tax
| 1,275.628 | 893.137 | 1,044.067 | 449.651 | 648.714 | 508.335 | 1,213.277 | 959.988 | 634.265 | 931.33 | 878.058 | 666.347 | 442.619 | 771.797 | 1,178.759 | -286.365 | 1,666.462 | 580.465 |
| Income Before Tax Ratio
| 0.138 | 0.099 | 0.118 | 0.053 | 0.066 | 0.048 | 0.112 | 0.103 | 0.06 | 0.089 | 0.099 | 0.068 | 0.043 | 0.083 | 0.147 | -0.034 | 0.15 | 0.092 |
| Income Tax Expense
| 278.887 | 209.561 | 256.107 | 95.636 | 133.546 | 139.614 | 207.349 | 162.239 | 129.244 | 184.655 | 165.216 | 105.158 | 72.54 | 119.468 | 290.532 | -65.219 | 335.677 | 199.691 |
| Net Income
| 993.835 | 680.542 | 785.791 | 351.574 | 511.903 | 365.438 | 1,001.23 | 795.004 | 502.178 | 744.323 | 710.9 | 559.213 | 369.068 | 649.555 | 884.037 | -223.254 | 1,325.068 | 406.165 |
| Net Income Ratio
| 0.108 | 0.075 | 0.089 | 0.041 | 0.052 | 0.035 | 0.092 | 0.085 | 0.048 | 0.071 | 0.08 | 0.057 | 0.035 | 0.07 | 0.11 | -0.027 | 0.119 | 0.064 |
| EPS
| 5.94 | 4.07 | 4 | 2.1 | 3.06 | 2.18 | 5.99 | 4.75 | 3 | 4.45 | 4.25 | 3.35 | 2.26 | 4.12 | 5.99 | -1.62 | 9.76 | 3.01 |
| EPS Diluted
| 5.93 | 4.06 | 3.99 | 2.1 | 3.06 | 2.18 | 5.98 | 4.74 | 3 | 4.45 | 4.24 | 3.35 | 2.26 | 4.11 | 5.5 | -1.55 | 9.54 | 3 |
| EBITDA
| 1,344.618 | 959.65 | 1,093.293 | 517.887 | 739.028 | 625.48 | 1,304.423 | 1,045.461 | 724.771 | 1,022.966 | 969.779 | 732.257 | 578.471 | 872.899 | 1,263.106 | -210.972 | 1,801.538 | 915.754 |
| EBITDA Ratio
| 0.146 | 0.106 | 0.124 | 0.061 | 0.075 | 0.059 | 0.12 | 0.112 | 0.069 | 0.098 | 0.109 | 0.075 | 0.056 | 0.094 | 0.158 | -0.025 | 0.162 | 0.145 |