Akeso, Inc.

HKEX:9926.HK

156.3 (HKD) • At close August 1, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q42024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q4
Operating Activities:
Net Income -275.925-238.59-496.7452,525.045-537.959-630.434-650.029-424.904-504.258-672.793-224.484-110.902-83.847-71.154-35.577
Depreciation & Amortization -88.83288.83275.34166.37258.17145.39338.69218.31611.669.9978.4957.8884.1236.4863.243
Deferred Income Tax 000-78.96210.087272.222288.835-95.762-259.387-40.14900000
Stock Based Compensation -9.5399.53930.0564.24222.45926.14430.598150.143293.154.05100000
Change In Working Capital 216.997-216.997-130.32194.496-82.61-52.209-13.295-57.14-143.69611.81827.681-26.44311.84517.7218.861
Accounts Receivables 168.887-168.887-47.41522.0323.741-193.373-101.87900000000
Change In Inventory 114.075-114.075-106.99252.69-49.217-104.993-79.961-54.381-33.713-13.9023.601-2.1550.362-3.93-1.965
Change In Accounts Payables 000000000000000
Other Working Capital -65.96565.96524.08619.776-57.134246.157168.545-2.759-109.98325.7224.08-24.28811.48321.65110.826
Other Non Cash Items -23.81310.713118.201181.086-119.79930.431-60.741-32.878-72.589394.935122.942-24.77212.98-14.762-7.381
Operating Cash Flow -181.112-346.503-403.4682,871.241-659.738-580.675-654.775-346.463-415.783-201.992-65.366-154.229-54.899-61.709-30.854
Investing Activities:
Investments In Property Plant And Equipment 244.791-244.791-370.925-348.457-478.591-297.051-413.966-298.16-270.373-173.889-116.465-19.808-58.987-37.077-18.539
Acquisitions Net 000000000000000
Purchases Of Investments 000000000000-341.442-367.5-183.75
Sales Maturities Of Investments 000000000000366.25388194
Other Investing Activites -1,986.173463.31-2,248.854-1,029.014-128.22114.116202.14-69.599191.974-303.41144.92-36.54134.17916.5778.289
Investing Cash Flow -1,741.382218.519-2,619.779-1,377.471-606.812-282.935-211.826-367.759-78.399-477.3-71.545-56.349-32.801-15.798-7.899
Financing Activities:
Debt Repayment 0314.7210631.4930457.3940238.3110129.9012.502000
Common Stock Issued 00000000000079.70800
Common Stock Repurchased -1,071.3790000-31.526-51.71800000000
Dividends Paid 000000000000000
Other Financing Activities 3,406.264739.665370.145-40.7471,079.326-19.344425.065974.897-97.6492,846.0721,129.88287.80859.033104.83452.417
Financing Cash Flow 2,334.8851,054.386370.145590.7461,079.326406.524373.3471,213.208-97.6492,975.9721,129.882100.3159.033104.83452.417
Other Information:
Effect Of Forex Changes On Cash 16.00218.634-89.726108.23758.92836.145-28.985-19.621-211.0474.668-10.306-0.0690.1470.1620.081
Net Change In Cash -2,487.3492,487.349-2,742.8282,192.753-128.296-420.941-522.239479.365-802.8782,301.348982.665-110.337218.08224.84124.841
Cash At End Of Period 02,487.3491,542.3134,285.1412,092.3882,220.6842,641.6253,163.8642,684.4993,487.3771,186.029203.364296.50778.42578.425