Jiumaojiu International Holdings Limited
HKEX:9922.HK
2.81 (HKD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,985.85 | 4,005.722 | 4,179.704 | 2,714.83 | 2,687.287 | 1,892.821 | 1,469.183 | 1,164.256 |
| Cost of Revenue
| 2,743.503 | 2,883.003 | 2,881.009 | 1,992.093 | 1,865.951 | 1,261.989 | 945.196 | 721.544 |
| Gross Profit
| 3,242.347 | 1,122.719 | 1,298.695 | 722.737 | 821.336 | 630.832 | 523.987 | 442.712 |
| Gross Profit Ratio
| 0.542 | 0.28 | 0.311 | 0.266 | 0.306 | 0.333 | 0.357 | 0.38 |
| Reseach & Development Expenses
| 6.922 | 3.082 | 1.816 | 0.709 | 0.99 | 0.703 | 0.334 | 0.305 |
| General & Administrative Expenses
| 90.106 | 197.905 | 170.309 | 129.558 | 146.952 | 134.153 | 106.951 | 92.574 |
| Selling & Marketing Expenses
| 84.523 | 5.785 | 5.323 | 4.082 | 4.149 | 19.785 | 15.016 | 14.72 |
| SG&A
| 174.629 | 31.322 | 28.947 | 20.775 | 20.252 | 153.938 | 121.967 | 107.294 |
| Other Expenses
| 3,060.796 | 1.823 | -1.465 | -0.199 | 3.364 | 3.619 | 2.242 | 0.304 |
| Operating Expenses
| 3,242.347 | 975.041 | 731.627 | 548.067 | 501.607 | 461.442 | 367.776 | 306.467 |
| Operating Income
| 721.165 | 245.914 | 573.462 | 217.909 | 350.138 | 172.319 | 156.167 | 132.913 |
| Operating Income Ratio
| 0.12 | 0.061 | 0.137 | 0.08 | 0.13 | 0.091 | 0.106 | 0.114 |
| Total Other Income Expenses Net
| -84.781 | -152.282 | -67.542 | -41.301 | -73.15 | -56.566 | -56.737 | -60.541 |
| Income Before Tax
| 636.384 | 94.331 | 505.92 | 176.608 | 259.151 | 104.381 | 99.474 | 75.704 |
| Income Before Tax Ratio
| 0.106 | 0.024 | 0.121 | 0.065 | 0.096 | 0.055 | 0.068 | 0.065 |
| Income Tax Expense
| 156.386 | 38.721 | 133.767 | 38.602 | 73.381 | 30.533 | 27.827 | 24.418 |
| Net Income
| 453.462 | 49.28 | 339.936 | 124.063 | 164.414 | 69.648 | 66.861 | 51.862 |
| Net Income Ratio
| 0.076 | 0.012 | 0.081 | 0.046 | 0.061 | 0.037 | 0.046 | 0.045 |
| EPS
| 0.31 | 0.034 | 0.23 | 0.089 | 0.16 | 0.052 | 0.05 | 0.039 |
| EPS Diluted
| 0.31 | 0.03 | 0.23 | 0.089 | 0.16 | 0.052 | 0.05 | 0.039 |
| EBITDA
| 1,450.197 | 768.722 | 1,082.915 | 597.442 | 640.05 | 398.827 | 356.151 | 299.925 |
| EBITDA Ratio
| 0.242 | 0.108 | 0.175 | 0.12 | 0.166 | 0.216 | 0.246 | 0.264 |