Activation Group Holdings Limited
HKEX:9919.HK
0.94 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 316.361 | 616.969 | 350.262 | 522.035 | 172.772 | 518.869 | 385.188 | 386.207 | 71.792 | 388.725 | 273.049 | 426.55 | 257.785 | 171.084 | 123.117 | 123.117 | 123.117 | 90.454 | 90.454 | 90.454 |
Cost of Revenue
| 212.97 | 423.824 | 245.185 | 372.491 | 120.075 | 357.571 | 279.203 | 280.356 | 45.99 | 278.259 | 185.387 | 324.573 | 187.356 | 127.982 | 85.793 | 85.793 | 85.793 | 56.666 | 56.666 | 56.666 |
Gross Profit
| 103.391 | 193.145 | 105.077 | 149.544 | 52.697 | 161.298 | 105.985 | 105.851 | 25.802 | 110.466 | 87.662 | 101.977 | 70.429 | 43.102 | 37.324 | 37.324 | 37.324 | 33.788 | 33.788 | 33.788 |
Gross Profit Ratio
| 0.327 | 0.313 | 0.3 | 0.286 | 0.305 | 0.311 | 0.275 | 0.274 | 0.359 | 0.284 | 0.321 | 0.239 | 0.273 | 0.252 | 0.303 | 0.303 | 0.303 | 0.374 | 0.374 | 0.374 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 29.351 | 34.589 | 24.059 | 38.454 | 27.244 | 24.142 | 18.488 | 20.713 | 20.722 | 40.037 | 25.441 | 22.75 | 17.477 | 2.623 | 2.21 | 2.21 | 2.21 | 1.978 | 1.978 | 1.978 |
Selling & Marketing Expenses
| 37.089 | 49.732 | 36.754 | 49.814 | 36.609 | 53.328 | 32.542 | 30.988 | 30.102 | 43.054 | 33.827 | 38.392 | 27.805 | 16.549 | 14.559 | 14.559 | 14.559 | 13.847 | 13.847 | 13.847 |
SG&A
| 66.44 | 84.321 | 60.813 | 88.268 | 63.853 | 77.47 | 51.03 | 51.83 | 50.824 | 85.819 | 59.268 | 62.276 | 46.471 | 19.172 | 16.769 | 16.769 | 16.769 | 15.825 | 15.825 | 15.825 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.799 | -16.415 | -16.415 | -16.415 | -15.539 | -15.539 | -15.539 |
Operating Expenses
| 66.44 | 84.321 | 51.575 | 90.15 | 57.563 | 74.415 | 49.302 | 48.775 | 44.018 | 73.813 | 53.54 | 60.89 | 45.474 | 0.373 | 0.354 | 0.354 | 0.354 | 0.286 | 0.286 | 0.286 |
Operating Income
| 36.951 | 108.824 | 44.146 | 51.955 | -11.986 | 83.879 | 52.519 | 54.716 | -25.881 | 24.432 | 27.501 | 38.59 | 21.897 | 14.804 | 9.509 | 9.509 | 9.509 | 11.781 | 11.781 | 11.781 |
Operating Income Ratio
| 0.117 | 0.176 | 0.126 | 0.1 | -0.069 | 0.162 | 0.136 | 0.142 | -0.36 | 0.063 | 0.101 | 0.09 | 0.085 | 0.087 | 0.077 | 0.077 | 0.077 | 0.13 | 0.13 | 0.13 |
Total Other Income Expenses Net
| 5.136 | 2.296 | 9.519 | 7.943 | 7.786 | 4.019 | 4.211 | 2.51 | 7.206 | 8.402 | 6.531 | 1.97 | 2.803 | 1.512 | 1.108 | 1.108 | 1.108 | 1.385 | 1.385 | 1.385 |
Income Before Tax
| 42.087 | 111.12 | 53.665 | 59.898 | -4.2 | 87.898 | 56.73 | 57.226 | -18.675 | 32.834 | 34.032 | 40.56 | 24.7 | 16.315 | 10.617 | 10.617 | 10.617 | 13.166 | 13.166 | 13.166 |
Income Before Tax Ratio
| 0.133 | 0.18 | 0.153 | 0.115 | -0.024 | 0.169 | 0.147 | 0.148 | -0.26 | 0.084 | 0.125 | 0.095 | 0.096 | 0.095 | 0.086 | 0.086 | 0.086 | 0.146 | 0.146 | 0.146 |
Income Tax Expense
| 11.934 | 33.727 | 12.639 | 23.152 | 4.302 | 23.839 | 18.235 | 12.044 | 1.277 | 14.878 | 11.117 | 13.785 | 7.958 | 5.436 | 4.252 | 4.252 | 4.252 | 3.543 | 3.543 | 3.543 |
Net Income
| 26.858 | 69.91 | 38.082 | 32.128 | -8.496 | 56.989 | 35.499 | 42.69 | -19.267 | 12.348 | 17.621 | 21.868 | 15.246 | 10.879 | 6.365 | 6.365 | 6.365 | 9.622 | 9.622 | 9.622 |
Net Income Ratio
| 0.085 | 0.113 | 0.109 | 0.062 | -0.049 | 0.11 | 0.092 | 0.111 | -0.268 | 0.032 | 0.065 | 0.051 | 0.059 | 0.064 | 0.052 | 0.052 | 0.052 | 0.106 | 0.106 | 0.106 |
EPS
| 0.036 | 0.095 | 0.051 | 0.044 | -0.012 | 0.077 | 0.048 | 0.056 | -0.025 | 0.021 | 0.029 | 0 | 0 | 0.014 | 0.008 | 0.008 | 0.008 | 0.012 | 0.012 | 0.012 |
EPS Diluted
| 0.036 | 0.095 | 0.051 | 0.044 | -0.012 | 0.077 | 0.048 | 0.056 | -0.025 | 0.021 | 0.029 | 0 | 0 | 0.014 | 0.008 | 0.008 | 0.008 | 0.012 | 0.012 | 0.012 |
EBITDA
| 36.884 | 107.853 | 45.284 | 53.145 | -11.113 | 84.278 | 52.931 | 55.135 | -25.47 | 24.854 | 27.939 | 39.031 | 22.309 | 15.776 | 10.471 | 10.471 | 10.471 | 12.394 | 12.394 | 12.394 |
EBITDA Ratio
| 0.117 | 0.175 | 0.129 | 0.102 | -0.064 | 0.162 | 0.137 | 0.143 | -0.355 | 0.064 | 0.102 | 0.092 | 0.087 | 0.092 | 0.085 | 0.085 | 0.085 | 0.137 | 0.137 | 0.137 |