Shin Shin Natural Gas Company Limited
TWSE:9918.TW
39.35 (TWD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 378.379 | 473.13 | 673.79 | 470.616 | 366.264 | 475.138 | 620.374 | 469.133 | 370.355 | 464.914 | 641.908 | 422.48 | 345.359 | 426.371 | 599.957 | 438.416 | 324.077 | 524.308 | 699.568 | 495.718 | 401.701 | 563.074 | 700.136 | 546.298 | 398.396 | 514.793 | 703.674 | 454.435 | 365.652 | 546.951 | 573.541 | 417.997 | 302.671 | 441.711 | 599.753 | 442.399 | 352.509 | 529.739 | 791.69 | 641.648 | 491.659 | 698.717 | 957.013 | 665.867 | 442.822 | 712.859 | 862.165 | 773.563 | 489.537 | 683.158 | 841.743 | 681.509 | 523.691 | 631.426 | 805.469 | 622.157 | 436.414 | 633.66 | 755.66 |
Cost of Revenue
| 275.848 | 328.832 | 456.765 | 348.983 | 270.59 | 334.284 | 417.037 | 350.42 | 281.682 | 322.235 | 420.149 | 310.652 | 268.813 | 295.07 | 424.037 | 318.901 | 263.312 | 368.531 | 494.423 | 395.977 | 344.583 | 413.439 | 541.462 | 417.513 | 323.566 | 366.122 | 524.916 | 379.828 | 289.23 | 393.387 | 426.57 | 295.264 | 258.415 | 302.958 | 454.063 | 342.848 | 298.573 | 403.176 | 599.997 | 589.44 | 407.705 | 549.479 | 774.589 | 598.145 | 416.618 | 556.117 | 712.01 | 615.644 | 420.164 | 512.208 | 696.302 | 563.447 | 386.927 | 473.746 | 626.446 | 488.556 | 349.006 | 487.786 | 573.49 |
Gross Profit
| 102.531 | 144.298 | 217.025 | 121.633 | 95.674 | 140.854 | 203.337 | 118.713 | 88.673 | 142.679 | 221.759 | 111.828 | 76.546 | 131.301 | 175.92 | 119.515 | 60.765 | 155.777 | 205.145 | 99.741 | 57.118 | 149.635 | 158.674 | 128.785 | 74.83 | 148.671 | 178.758 | 74.607 | 76.422 | 153.564 | 146.971 | 122.733 | 44.256 | 138.753 | 145.69 | 99.551 | 53.936 | 126.563 | 191.693 | 52.208 | 83.954 | 149.238 | 182.424 | 67.722 | 26.204 | 156.742 | 150.155 | 157.919 | 69.373 | 170.95 | 145.441 | 118.062 | 136.764 | 157.68 | 179.023 | 133.601 | 87.408 | 145.874 | 182.17 |
Gross Profit Ratio
| 0.271 | 0.305 | 0.322 | 0.258 | 0.261 | 0.296 | 0.328 | 0.253 | 0.239 | 0.307 | 0.345 | 0.265 | 0.222 | 0.308 | 0.293 | 0.273 | 0.188 | 0.297 | 0.293 | 0.201 | 0.142 | 0.266 | 0.227 | 0.236 | 0.188 | 0.289 | 0.254 | 0.164 | 0.209 | 0.281 | 0.256 | 0.294 | 0.146 | 0.314 | 0.243 | 0.225 | 0.153 | 0.239 | 0.242 | 0.081 | 0.171 | 0.214 | 0.191 | 0.102 | 0.059 | 0.22 | 0.174 | 0.204 | 0.142 | 0.25 | 0.173 | 0.173 | 0.261 | 0.25 | 0.222 | 0.215 | 0.2 | 0.23 | 0.241 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 38.846 | 45.523 | 62.41 | 44.306 | 43.158 | 52.768 | 54.24 | 47.219 | 46.095 | 31.13 | 45.462 | 34.543 | 39.895 | 33.957 | 63.281 | 38.914 | 35.635 | 50.841 | 41.949 | 36.821 | 38.131 | 35.493 | 55.869 | 35.067 | 26.765 | 42.116 | 59.594 | 27.82 | 30.787 | 61.624 | 40.452 | 37.25 | 33.454 | 39.992 | 43.268 | 31.728 | 30.791 | 28.873 | 61.912 | 24.042 | 23.989 | 40.913 | 61.172 | 22.765 | 33.268 | 47.623 | 51.298 | 35.949 | 29.808 | 45.713 | 44.466 | 28.417 | 28.451 | 46.395 | 42.435 | 45.222 | 27.555 | 37.309 | 38.466 |
Selling & Marketing Expenses
| 20.088 | 20.675 | 20.972 | 16.024 | 19.653 | 19.186 | 19.27 | 17.137 | 20.185 | 16.046 | 18.511 | 17.047 | 15.698 | 14.795 | 16.215 | 22.482 | 14.204 | 15.445 | 15.442 | 19.948 | 16.318 | 21.097 | 15.298 | 21.316 | 16.444 | 16.421 | 21.093 | 25.335 | 23.648 | 20.526 | 17.469 | 22.743 | 18.785 | 19.023 | 18.07 | 21.529 | 19.736 | 20.604 | 20.595 | 23.369 | 20.156 | 20.357 | 19.708 | 31.454 | 14.202 | 16.77 | 13.609 | 18.064 | 19.731 | 18.514 | 20.761 | 18.372 | 15.639 | 16.88 | 17.41 | 18.255 | 19.444 | 18.282 | 17.256 |
SG&A
| 58.934 | 63.208 | 83.382 | 57.271 | 62.811 | 71.954 | 73.51 | 64.356 | 66.28 | 47.176 | 63.973 | 51.59 | 55.593 | 48.752 | 79.496 | 61.396 | 49.839 | 66.286 | 57.391 | 56.769 | 54.449 | 56.59 | 71.167 | 56.383 | 43.209 | 58.537 | 80.687 | 53.155 | 54.435 | 82.15 | 57.921 | 59.993 | 52.239 | 59.015 | 61.338 | 53.257 | 50.527 | 49.477 | 82.507 | 47.411 | 44.145 | 61.27 | 80.88 | 54.219 | 47.47 | 64.393 | 64.907 | 54.013 | 49.539 | 64.227 | 65.227 | 46.789 | 44.09 | 63.275 | 59.845 | 63.477 | 46.999 | 55.591 | 55.722 |
Other Expenses
| 43.597 | 0 | -83.717 | 20.81 | 5.198 | 29.464 | 38.025 | -7.611 | -9.057 | -91.496 | -30.965 | 60.384 | -11.676 | 14.216 | 54.558 | 55.554 | 33.998 | 41.407 | -60.993 | 20.649 | 13.232 | 9.058 | 38.773 | -10.016 | -26.726 | 28.168 | 1.306 | 30.624 | 37.733 | 16.512 | 9.769 | 3.59 | 32.128 | 2.458 | 11.986 | 4.254 | 9.871 | 29.773 | 16.896 | 16.809 | -59.549 | 7.172 | 20.52 | 23.699 | 25.928 | 14.678 | 20.235 | -0.267 | 30.371 | -7.816 | 2.629 | 1.079 | 1.893 | 1.208 | 7.177 | 1.227 | 1.04 | 0.351 | 1.008 |
Operating Expenses
| 102.531 | 63.208 | 83.717 | 57.271 | 62.811 | 71.954 | 73.51 | 64.356 | 66.28 | 47.176 | 63.973 | 51.59 | 55.593 | 48.752 | 79.496 | 61.396 | 49.839 | 66.286 | 57.391 | 56.769 | 54.449 | 56.59 | 71.167 | 56.383 | 43.209 | 58.537 | 80.687 | 53.155 | 54.435 | 82.15 | 57.921 | 59.993 | 52.239 | 59.015 | 61.338 | 53.257 | 50.527 | 49.477 | 82.507 | 47.411 | 44.145 | 61.27 | 80.88 | 54.219 | 47.47 | 64.393 | 64.907 | 54.013 | 49.539 | 64.227 | 65.227 | 46.789 | 44.09 | 63.275 | 59.845 | 63.477 | 46.999 | 55.591 | 55.722 |
Operating Income
| 0 | 81.4 | 133.308 | 64.361 | 45.089 | 106.33 | 174.25 | 53.198 | 19.196 | 9.192 | 131.848 | 125.694 | 14.407 | 101.584 | 156.023 | 118.402 | 50.289 | 136.259 | 86.761 | 63.621 | 15.901 | 102.103 | 126.28 | 72.808 | 31.846 | 91.083 | 90.922 | 21.452 | 21.987 | 71.414 | 89.05 | 62.74 | -7.983 | 79.738 | 84.352 | 46.294 | 3.409 | 77.086 | 109.186 | 4.797 | 39.809 | 87.968 | 101.544 | 13.503 | -21.266 | 92.349 | 85.248 | 99.63 | 19.834 | 106.723 | 54.489 | 73.464 | 156.547 | 93.597 | 137.156 | 45.736 | 30.007 | 103.499 | 127.902 |
Operating Income Ratio
| 0 | 0.172 | 0.198 | 0.137 | 0.123 | 0.224 | 0.281 | 0.113 | 0.052 | 0.02 | 0.205 | 0.298 | 0.042 | 0.238 | 0.26 | 0.27 | 0.155 | 0.26 | 0.124 | 0.128 | 0.04 | 0.181 | 0.18 | 0.133 | 0.08 | 0.177 | 0.129 | 0.047 | 0.06 | 0.131 | 0.155 | 0.15 | -0.026 | 0.181 | 0.141 | 0.105 | 0.01 | 0.146 | 0.138 | 0.007 | 0.081 | 0.126 | 0.106 | 0.02 | -0.048 | 0.13 | 0.099 | 0.129 | 0.041 | 0.156 | 0.065 | 0.108 | 0.299 | 0.148 | 0.17 | 0.074 | 0.069 | 0.163 | 0.169 |
Total Other Income Expenses Net
| 42.653 | 44.36 | 74.89 | 30.535 | 12.182 | -3.986 | 0.079 | -1.217 | 0.166 | -86.616 | -26.054 | 65.395 | 1.007 | -0.497 | 59.589 | 0.058 | 0.037 | 0.03 | -61.023 | 20.601 | 13.213 | 9.038 | 38.747 | -10.422 | -26.951 | 28.111 | 17.655 | 30.624 | 37.733 | 16.512 | 9.769 | 3.59 | 32.128 | 2.458 | 11.986 | 4.254 | 9.871 | 29.773 | 16.896 | 16.809 | -59.549 | 7.172 | 20.52 | 23.699 | 25.928 | 14.678 | 20.235 | 10.521 | 30.371 | -7.816 | 56.627 | 0.265 | -49.887 | 4.732 | -8.845 | 52.144 | 27.55 | -11.297 | -0.135 |
Income Before Tax
| 42.653 | 125.76 | 208.198 | 95.267 | 44.99 | 102.344 | 174.329 | 53.14 | 19.362 | 8.887 | 131.927 | 126.077 | 15.414 | 101.087 | 156.329 | 118.46 | 50.326 | 136.289 | 87.486 | 63.813 | 15.63 | 101.87 | 125.765 | 61.98 | 4.67 | 117.353 | 115.783 | 52.076 | 59.72 | 87.926 | 98.819 | 66.33 | 24.145 | 82.196 | 96.338 | 50.548 | 13.28 | 106.859 | 126.082 | 21.606 | -19.74 | 95.14 | 122.064 | 37.202 | 4.662 | 107.027 | 105.483 | 110.151 | 50.205 | 98.907 | 111.116 | 73.729 | 42.787 | 98.329 | 110.333 | 97.88 | 57.557 | 78.986 | 127.767 |
Income Before Tax Ratio
| 0.113 | 0.266 | 0.309 | 0.202 | 0.123 | 0.215 | 0.281 | 0.113 | 0.052 | 0.019 | 0.206 | 0.298 | 0.045 | 0.237 | 0.261 | 0.27 | 0.155 | 0.26 | 0.125 | 0.129 | 0.039 | 0.181 | 0.18 | 0.113 | 0.012 | 0.228 | 0.165 | 0.115 | 0.163 | 0.161 | 0.172 | 0.159 | 0.08 | 0.186 | 0.161 | 0.114 | 0.038 | 0.202 | 0.159 | 0.034 | -0.04 | 0.136 | 0.128 | 0.056 | 0.011 | 0.15 | 0.122 | 0.142 | 0.103 | 0.145 | 0.132 | 0.108 | 0.082 | 0.156 | 0.137 | 0.157 | 0.132 | 0.125 | 0.169 |
Income Tax Expense
| 9.012 | 17.568 | 28.483 | 14.538 | 8.586 | 12.834 | 25.087 | 12.103 | 5.748 | 18.646 | 32.959 | 13.691 | 5.229 | 17.29 | 20.302 | 14.339 | 2.962 | 18.12 | 30.395 | 9.391 | -0.278 | 18.849 | 17.974 | 16.762 | 9.941 | 20.933 | 25.492 | 8.781 | 7.671 | 16.264 | 15.213 | 13.423 | 2.835 | 15.252 | 15.712 | 8.695 | 2.462 | 19.458 | 20.783 | 4.275 | -2.914 | 16.018 | 18.806 | 4.448 | -3.069 | 22.408 | 15.938 | 19.339 | 3.092 | 20.658 | 15.046 | 13.385 | 15.494 | 18.023 | 22.463 | 12.945 | 7.413 | 23.001 | 26.032 |
Net Income
| 33.641 | 108.192 | 179.715 | 80.729 | 36.404 | 89.51 | 149.242 | 41.037 | 13.614 | -9.759 | 98.968 | 112.386 | 10.185 | 83.797 | 136.027 | 104.121 | 47.364 | 118.169 | 57.091 | 54.422 | 15.908 | 83.021 | 107.791 | 45.218 | -5.271 | 96.42 | 90.291 | 43.295 | 52.049 | 71.662 | 83.606 | 52.907 | 21.31 | 66.944 | 80.626 | 41.853 | 10.818 | 87.401 | 105.299 | 17.331 | -16.826 | 79.122 | 103.258 | 32.754 | 7.731 | 84.619 | 89.545 | 90.812 | 47.113 | 78.249 | 97.875 | 60.344 | 27.293 | 80.306 | 87.87 | 84.935 | 50.144 | 55.985 | 101.735 |
Net Income Ratio
| 0.089 | 0.229 | 0.267 | 0.172 | 0.099 | 0.188 | 0.241 | 0.087 | 0.037 | -0.021 | 0.154 | 0.266 | 0.029 | 0.197 | 0.227 | 0.237 | 0.146 | 0.225 | 0.082 | 0.11 | 0.04 | 0.147 | 0.154 | 0.083 | -0.013 | 0.187 | 0.128 | 0.095 | 0.142 | 0.131 | 0.146 | 0.127 | 0.07 | 0.152 | 0.134 | 0.095 | 0.031 | 0.165 | 0.133 | 0.027 | -0.034 | 0.113 | 0.108 | 0.049 | 0.017 | 0.119 | 0.104 | 0.117 | 0.096 | 0.115 | 0.116 | 0.089 | 0.052 | 0.127 | 0.109 | 0.137 | 0.115 | 0.088 | 0.135 |
EPS
| 0.19 | 0.61 | 1 | 0.45 | 0.2 | 0.5 | 0.84 | 0.23 | 0.08 | -0.06 | 0.56 | 0.63 | 0.06 | 0.47 | 0.76 | 0.59 | 0.27 | 0.66 | 0.32 | 0.31 | 0.09 | 0.47 | 0.61 | 0.25 | -0.03 | 0.54 | 0.51 | 0.25 | 0.29 | 0.4 | 0.47 | 0.3 | 0.12 | 0.38 | 0.45 | 0.24 | 0.06 | 0.49 | 0.59 | 0.1 | -0.095 | 0.44 | 0.58 | 0.19 | 0.04 | 0.48 | 0.5 | 0.5 | 0.26 | 0.44 | 0.55 | 0.34 | 0.16 | 0.45 | 0.49 | 0.47 | 0.28 | 0.32 | 0.57 |
EPS Diluted
| 0.19 | 0.61 | 1 | 0.45 | 0.2 | 0.5 | 0.84 | 0.23 | 0.08 | -0.06 | 0.56 | 0.63 | 0.06 | 0.47 | 0.76 | 0.58 | 0.27 | 0.66 | 0.32 | 0.31 | 0.09 | 0.47 | 0.61 | 0.25 | -0.03 | 0.54 | 0.51 | 0.25 | 0.29 | 0.4 | 0.47 | 0.29 | 0.12 | 0.38 | 0.45 | 0.24 | 0.06 | 0.49 | 0.59 | 0.1 | -0.09 | 0.44 | 0.58 | 0.18 | 0.04 | 0.48 | 0.5 | 0.5 | 0.26 | 0.44 | 0.55 | 0.34 | 0.16 | 0.45 | 0.49 | 0.47 | 0.28 | 0.32 | 0.57 |
EBITDA
| 111.405 | 190.952 | 273.208 | 159.01 | 108.247 | 165.095 | 236.727 | 114.305 | 80.089 | 70.243 | 192.777 | 185.251 | 73.691 | 160.462 | 214.41 | 174.27 | 103.918 | 188.875 | 137.653 | 114.308 | 65.517 | 150.69 | 174.218 | 117.816 | 75.262 | 133.958 | 133.462 | 61.324 | 61.824 | 111.558 | 128.732 | 101.011 | 29.697 | 116.944 | 121.434 | 82.909 | 40.498 | 114.097 | 146.327 | 41.638 | 76.77 | 125.242 | 139.088 | 50.386 | 16.17 | 130.693 | 124.045 | 138.297 | 58.912 | 145.885 | 93.9 | 112.359 | 195.632 | 132.406 | 175.728 | 84.587 | 68.641 | 141.481 | 165.757 |
EBITDA Ratio
| 0.294 | 0.404 | 0.406 | 0.272 | 0.296 | 0.356 | 0.381 | 0.244 | 0.216 | 0.151 | 0.3 | 0.438 | 0.213 | 0.376 | 0.357 | 0.397 | 0.321 | 0.36 | 0.197 | 0.231 | 0.163 | 0.268 | 0.249 | 0.216 | 0.189 | 0.26 | 0.19 | 0.135 | 0.169 | 0.204 | 0.224 | 0.242 | 0.098 | 0.265 | 0.202 | 0.187 | 0.115 | 0.215 | 0.185 | 0.065 | 0.156 | 0.179 | 0.145 | 0.076 | 0.037 | 0.183 | 0.144 | 0.179 | 0.12 | 0.214 | 0.112 | 0.165 | 0.374 | 0.21 | 0.218 | 0.136 | 0.157 | 0.223 | 0.219 |