Taiwan Secom Co., Ltd.
TWSE:9917.TW
141 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 4,690.333 | 5,153.467 | 4,665.344 | 5,509.8 | 6,315.683 | 5,021.795 | 5,290.44 | 4,841.311 | 3,963.264 | 3,942.981 | 2,901.636 | 3,895.053 | 2,797.118 | 2,429.624 | 2,439.484 | 2,646.495 | 2,473.24 | 2,155.418 |
Short Term Investments
| 294.1 | 591.728 | 620.422 | 640.458 | 242.923 | 374.87 | 228.539 | 218.54 | 209.79 | 1,163.421 | 1,171.282 | 1,183.02 | 726.483 | 507.772 | 440.552 | 196.58 | 981.227 | 2,097.827 |
Cash and Short Term Investments
| 4,984.433 | 5,745.195 | 5,285.766 | 6,150.258 | 6,558.606 | 5,396.665 | 5,518.979 | 5,059.851 | 4,173.054 | 5,106.402 | 4,072.918 | 5,078.073 | 3,523.601 | 2,937.396 | 2,880.036 | 2,843.075 | 3,454.467 | 4,253.245 |
Net Receivables
| 2,567.925 | 2,994.193 | 2,430.54 | 2,084.176 | 1,747.38 | 1,856.913 | 1,747.606 | 1,773.462 | 1,768.243 | 1,597.035 | 1,451.429 | 1,393.09 | 1,490.307 | 1,425.36 | 1,322.351 | 1,331.458 | 1,190.928 | 877.095 |
Inventory
| 524.559 | 564.068 | 540.406 | 476.508 | 350.821 | 315.774 | 295.266 | 299.771 | 485.241 | 706.66 | 636.288 | 575.87 | 633.313 | 604.443 | 579.806 | 663.487 | 727.263 | 84.915 |
Other Current Assets
| 1,096.018 | 370.846 | 215.895 | 183.12 | 190.33 | 196.778 | 252.182 | 157.912 | 141.609 | 178.968 | 853.562 | 193.97 | 142.785 | 140.194 | 124.78 | 133.659 | 216.857 | 73.142 |
Total Current Assets
| 9,172.935 | 9,674.302 | 8,472.607 | 8,894.062 | 8,847.137 | 7,766.13 | 7,814.033 | 7,290.996 | 6,568.147 | 7,589.065 | 7,014.197 | 7,241.003 | 5,790.006 | 5,107.393 | 4,906.973 | 4,971.679 | 5,589.515 | 5,288.397 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 10,966.687 | 10,007.49 | 9,060.26 | 7,885.944 | 7,300.244 | 7,016.933 | 7,222.354 | 7,200.646 | 6,896.58 | 5,382.038 | 4,940.768 | 4,657.088 | 4,214.976 | 4,294.663 | 4,215.298 | 4,557.732 | 4,575.465 | 4,280.18 |
Goodwill
| 345.787 | 345.787 | 266.942 | 289.272 | 334.653 | 334.653 | 381.653 | 378.75 | 265.851 | 232.851 | 232.851 | 320.847 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 114.588 | 136.291 | 95.754 | 94.832 | 84.574 | 96.287 | 104.843 | 102.398 | 87.666 | 93.19 | 102.149 | 143.905 | 161.145 | 183.483 | 163.752 | 162.455 | 147.764 | 120.433 |
Goodwill and Intangible Assets
| 460.375 | 482.078 | 362.696 | 384.104 | 419.227 | 430.94 | 486.496 | 481.148 | 353.517 | 326.041 | 335 | 143.905 | 161.145 | 183.483 | 163.752 | 162.455 | 147.764 | 120.433 |
Long Term Investments
| 5,398.036 | 4,130.261 | 3,888.17 | 3,185.215 | 3,596.304 | 3,318.231 | 3,414.458 | 3,139.211 | 4,537.272 | 3,314.042 | 3,165.237 | 2,813.666 | 3,351.382 | 3,211.713 | 3,447.433 | 3,524.208 | 2,584.591 | 413.934 |
Tax Assets
| 408.298 | 411.752 | 420.305 | 435.195 | 415.212 | 413.705 | 355.619 | 379.797 | 287.301 | 281.467 | 282.779 | 124.137 | 116.852 | 117.03 | 134.714 | 97.409 | 68.346 | 2,112.636 |
Other Non-Current Assets
| 454.059 | 1,197.508 | 1,408.906 | 2,384.907 | 1,920.529 | 1,942.24 | 1,630.718 | 1,750.711 | 1,629.34 | 3,006.399 | 3,024.448 | 2,124.058 | 1,723.002 | 1,520.524 | 1,583.572 | 1,065.742 | 1,709.717 | 302.355 |
Total Non-Current Assets
| 17,687.455 | 16,229.089 | 15,140.337 | 14,275.365 | 13,651.516 | 13,122.049 | 13,109.645 | 12,951.513 | 13,704.01 | 12,309.987 | 11,748.232 | 9,862.854 | 9,567.357 | 9,327.413 | 9,544.769 | 9,407.546 | 9,085.883 | 7,229.538 |
Total Assets
| 26,860.39 | 25,903.391 | 23,612.944 | 23,169.427 | 22,498.653 | 20,888.179 | 20,923.678 | 20,242.509 | 20,272.157 | 19,899.052 | 18,762.429 | 17,103.857 | 15,357.363 | 14,434.806 | 14,451.742 | 14,379.225 | 14,675.398 | 12,517.935 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 936.36 | 831.179 | 662.756 | 465.865 | 475.966 | 550.872 | 561.999 | 500.229 | 450.65 | 513.322 | 409.774 | 376.046 | 375.728 | 337.945 | 384.903 | 576.522 | 534.247 | 214.898 |
Short Term Debt
| 2,707.777 | 3,885.616 | 2,124.294 | 2,243.491 | 4,722.087 | 3,534.52 | 2,967.636 | 3,432.642 | 3,167.602 | 2,591.629 | 2,884.007 | 1,326.445 | 1,238.804 | 1,229.445 | 1,723.486 | 1,513.052 | 1,349.971 | 625.439 |
Tax Payables
| 282.712 | 265.088 | 264.729 | 303.807 | 260.06 | 325.047 | 114.453 | 234.778 | 260.631 | 283.818 | 227.659 | 207.989 | 219.965 | 179.506 | 193.41 | 279.534 | 302.811 | 282.727 |
Deferred Revenue
| 1,478.205 | 1,427.258 | 3,937.186 | 3,769.694 | 3,254.706 | 325.047 | 3,352.768 | 3,119.326 | 3,173.576 | 3,416.299 | 2,654.734 | 2,008.887 | 2,008.618 | 1,840.382 | 1,746.966 | 1,859.819 | 1,878.379 | 1,497.882 |
Other Current Liabilities
| 2,839.667 | 2,726.639 | 184.157 | 238.808 | 117.41 | 3,070.015 | 233.416 | 193.466 | 166.519 | 167.65 | 154.891 | 1,433.591 | 476.62 | 337.702 | 254.54 | 168.275 | 250.235 | 367.687 |
Total Current Liabilities
| 7,962.009 | 8,870.692 | 6,908.393 | 6,717.858 | 8,570.169 | 7,480.454 | 7,115.819 | 7,245.663 | 6,958.347 | 6,688.9 | 6,103.406 | 5,144.969 | 4,099.77 | 3,745.474 | 4,109.895 | 4,117.668 | 4,012.832 | 2,705.906 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 2,966 | 2,356.355 | 2,430.957 | 2,401.111 | 503.624 | 374.947 | 1,046.529 | 912.796 | 77.117 | 86.779 | 129.513 | 100 | 4.777 | 5.444 | 6.111 | 73.338 | 16.471 | 14.975 |
Deferred Revenue Non-Current
| 5.786 | 15.319 | 18.901 | 30.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 197.54 |
Deferred Tax Liabilities Non-Current
| 783.265 | 0 | 1,588.053 | 1,661.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.542 |
Other Non-Current Liabilities
| 2,081.136 | 2,131.598 | 648.061 | 660.104 | 2,240.736 | 2,232.04 | 2,207.016 | 2,149.816 | 2,137.801 | 2,052.361 | 1,974.974 | 1,690.229 | 1,398.529 | 1,268.271 | 1,098.949 | 944.529 | 868.39 | 559.384 |
Total Non-Current Liabilities
| 5,836.187 | 4,503.272 | 4,685.972 | 4,752.957 | 2,744.36 | 2,606.987 | 3,253.545 | 3,062.612 | 2,214.918 | 2,139.14 | 2,104.487 | 1,790.229 | 1,403.306 | 1,273.715 | 1,105.06 | 1,017.867 | 884.861 | 775.441 |
Total Liabilities
| 13,798.196 | 13,373.964 | 11,594.365 | 11,470.815 | 11,314.529 | 10,087.441 | 10,369.364 | 10,308.275 | 9,173.265 | 8,828.04 | 8,207.893 | 6,935.198 | 5,503.076 | 5,019.189 | 5,214.955 | 5,135.535 | 4,897.693 | 3,481.347 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,511.971 | 4,511.971 | 4,511.971 | 4,511.971 | 4,511.971 | 4,511.971 | 4,511.971 | 4,511.971 | 4,511.971 | 4,511.971 | 4,445.292 | 4,445.292 | 4,445.292 | 4,445.292 | 4,445.292 | 4,445.292 | 4,445.292 | 4,445.292 |
Retained Earnings
| 2,842.279 | 2,741.795 | 2,504 | 2,502.57 | 2,112.67 | 2,087.315 | 2,171.354 | 1,421.99 | 2,886.166 | 5,550.062 | 2,027.453 | 2,581.949 | 2,415.521 | 2,399.524 | 2,322.779 | 4,181.296 | 4,559.352 | 4,170.177 |
Accumulated Other Comprehensive Income/Loss
| 4,520.501 | 4,144.323 | 4,055.824 | 3,699.453 | 3,639.647 | 3,283.612 | 3,035.878 | 3,037.126 | 2,772.934 | 142.693 | 184.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 712.996 | 643.636 | 536.422 | 525.574 | 474.928 | 436.523 | 402.945 | 565.188 | 495.422 | 406.59 | 3,479.151 | 2,782.984 | 2,632.335 | 2,192.403 | 2,061.293 | 191.7 | 187.223 | 213.52 |
Total Shareholders Equity
| 12,587.747 | 12,041.725 | 11,608.217 | 11,239.568 | 10,739.216 | 10,319.421 | 10,122.148 | 9,536.275 | 10,666.493 | 10,611.316 | 10,136.034 | 9,810.225 | 9,493.148 | 9,037.219 | 8,829.364 | 8,818.288 | 9,191.867 | 8,828.989 |
Total Equity
| 13,062.194 | 12,529.427 | 12,018.579 | 11,698.612 | 11,184.124 | 10,800.738 | 10,554.314 | 9,934.234 | 11,098.892 | 11,071.012 | 10,554.536 | 10,168.659 | 9,854.287 | 9,415.617 | 9,236.787 | 9,243.69 | 9,777.705 | 9,036.588 |
Total Liabilities & Shareholders Equity
| 26,860.39 | 25,903.391 | 23,612.944 | 23,169.427 | 22,498.653 | 20,888.179 | 20,923.678 | 20,242.509 | 20,272.157 | 19,899.052 | 18,762.429 | 17,103.857 | 15,357.363 | 14,434.806 | 14,451.742 | 14,379.225 | 14,675.398 | 12,517.935 |