Xingye Wulian Service Group Co. Ltd.
HKEX:9916.HK
0.37 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 83.601 | 83.601 | 99.605 | 99.605 | 79.867 | 79.867 | 82.703 | 82.703 | 77.832 | 77.832 | 74.215 | 74.215 | 66.615 | 66.615 | 61.1 | 61.1 | 45.494 | 45.494 | 56.826 | 46.106 | 40.595 | 40.595 | 41.353 | 31.523 | 29.085 | 29.085 |
Cost of Revenue
| 58.607 | 58.607 | 76.25 | 76.25 | 54.612 | 54.612 | 58.231 | 58.231 | 52.463 | 52.463 | 53.395 | 53.395 | 40.533 | 40.533 | 40.663 | 40.663 | 22.562 | 22.562 | 36.765 | 27.303 | 20.701 | 20.701 | 23.331 | 17.131 | 14.147 | 14.147 |
Gross Profit
| 24.994 | 24.994 | 23.355 | 23.355 | 25.255 | 25.255 | 24.472 | 24.472 | 25.369 | 25.369 | 20.821 | 20.821 | 26.082 | 26.082 | 20.438 | 20.438 | 22.932 | 22.932 | 20.061 | 18.803 | 19.894 | 19.894 | 18.022 | 14.392 | 14.939 | 14.939 |
Gross Profit Ratio
| 0.299 | 0.299 | 0.234 | 0.234 | 0.316 | 0.316 | 0.296 | 0.296 | 0.326 | 0.326 | 0.281 | 0.281 | 0.392 | 0.392 | 0.334 | 0.334 | 0.504 | 0.504 | 0.353 | 0.408 | 0.49 | 0.49 | 0.436 | 0.457 | 0.514 | 0.514 |
Reseach & Development Expenses
| 0.442 | 0.442 | 0.973 | 0.973 | 1.153 | 1.153 | 1.016 | 1.016 | 0.593 | 0.593 | 1.011 | 1.011 | 1.028 | 1.028 | 0.574 | 0.574 | 0.367 | 0.367 | 1.724 | 0.866 | 0.333 | 0.333 | 2.781 | 0.231 | 0 | 0 |
General & Administrative Expenses
| 7.855 | 7.855 | 12.359 | 12.359 | 8.751 | 8.751 | 10.844 | 10.844 | 6.904 | 6.904 | 9.596 | 9.596 | 8.266 | 8.266 | 6.942 | 6.942 | 9.735 | 9.735 | 20.827 | -0.411 | 5.925 | 5.925 | 1.165 | 3.682 | 3.351 | 3.351 |
Selling & Marketing Expenses
| 0.358 | 0.358 | 0.875 | 0.875 | 0.311 | 0.311 | 0.272 | 0.272 | 0.354 | 0.354 | 0.449 | 0.449 | 0.288 | 0.288 | 0.63 | 0.63 | 0.227 | 0.227 | 0.372 | 0.402 | 0.303 | 0.303 | 0.605 | 0.282 | 0.231 | 0.231 |
SG&A
| 8.01 | 8.01 | 13.579 | 13.579 | 9.387 | 9.387 | 11.316 | 11.316 | 7.424 | 7.424 | 9.998 | 9.998 | 8.703 | 8.703 | 7.592 | 7.592 | 10.048 | 10.048 | 21.199 | -0.009 | 6.228 | 6.228 | 1.77 | 3.964 | 3.582 | 3.582 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.726 | 9.029 | 0 | 0 | 2.028 | 0 | 0 | 0 |
Operating Expenses
| 8.452 | 8.452 | 14.552 | 10.058 | 10.447 | 10.447 | 15.3 | 15.3 | 4.61 | 4.61 | 9.234 | 9.234 | 6.345 | 6.345 | 7.464 | 7.464 | 9.933 | 9.933 | 11.473 | 9.02 | 6.162 | 6.162 | 6.579 | 2.764 | 3.542 | 3.542 |
Operating Income
| 16.542 | 16.542 | 8.803 | 9.776 | 15.868 | 15.868 | 13.157 | 13.157 | 17.946 | 17.946 | 10.823 | 10.823 | 17.38 | 17.38 | 12.846 | 12.846 | 12.884 | 12.884 | 9.279 | 10.144 | 13.667 | 13.667 | 11.148 | 10.428 | 11.357 | 11.357 |
Operating Income Ratio
| 0.198 | 0.198 | 0.088 | 0.098 | 0.199 | 0.199 | 0.159 | 0.159 | 0.231 | 0.231 | 0.146 | 0.146 | 0.261 | 0.261 | 0.21 | 0.21 | 0.283 | 0.283 | 0.163 | 0.22 | 0.337 | 0.337 | 0.27 | 0.331 | 0.39 | 0.39 |
Total Other Income Expenses Net
| 0.214 | 0.214 | 4.058 | 3.085 | -0.292 | -0.292 | -2.112 | -2.112 | 3.503 | 3.503 | 0.735 | 0.735 | 7.448 | 7.448 | 1.111 | 1.111 | 3.52 | 3.52 | -0.034 | -0.021 | 0.102 | 0.102 | -0.59 | 1.575 | 0.092 | 0.092 |
Income Before Tax
| 16.756 | 16.756 | 12.861 | 12.861 | 15.577 | 15.577 | 11.045 | 11.045 | 21.448 | 21.448 | 11.557 | 11.557 | 24.828 | 24.828 | 13.957 | 13.957 | 16.404 | 16.404 | 9.245 | 10.123 | 13.768 | 13.768 | 10.558 | 12.003 | 11.449 | 11.449 |
Income Before Tax Ratio
| 0.2 | 0.2 | 0.129 | 0.129 | 0.195 | 0.195 | 0.134 | 0.134 | 0.276 | 0.276 | 0.156 | 0.156 | 0.373 | 0.373 | 0.228 | 0.228 | 0.361 | 0.361 | 0.163 | 0.22 | 0.339 | 0.339 | 0.255 | 0.381 | 0.394 | 0.394 |
Income Tax Expense
| 4.748 | 4.748 | 3.157 | 3.157 | 5.19 | 5.19 | 3.438 | 3.438 | 5.457 | 5.457 | 3.011 | 3.011 | 6.11 | 6.11 | 3.747 | 3.747 | 4.862 | 4.862 | 2.19 | 2.628 | 3.457 | 3.457 | 2.634 | 2.902 | 2.851 | 2.851 |
Net Income
| 12.042 | 12.042 | 9.704 | 9.704 | 10.383 | 10.383 | 7.596 | 7.596 | 15.992 | 15.992 | 8.547 | 8.547 | 18.718 | 18.718 | 10.21 | 10.21 | 11.542 | 11.542 | 7.055 | 7.495 | 10.312 | 10.312 | 7.924 | 9.101 | 8.598 | 8.598 |
Net Income Ratio
| 0.144 | 0.144 | 0.097 | 0.097 | 0.13 | 0.13 | 0.092 | 0.092 | 0.205 | 0.205 | 0.115 | 0.115 | 0.281 | 0.281 | 0.167 | 0.167 | 0.254 | 0.254 | 0.124 | 0.163 | 0.254 | 0.254 | 0.192 | 0.289 | 0.296 | 0.296 |
EPS
| 0.03 | 0.03 | 0.024 | 0.024 | 0.026 | 0.026 | 0.019 | 0.019 | 0.04 | 0.04 | 0.021 | 0.021 | 0.047 | 0.047 | 0.026 | 0.026 | 0.032 | 0.032 | 0.018 | 0.019 | 0.034 | 0.034 | 0.02 | 0.023 | 0.021 | 0.021 |
EPS Diluted
| 0.03 | 0.03 | 0.024 | 0.024 | 0.026 | 0.026 | 0.019 | 0.019 | 0.04 | 0.04 | 0.021 | 0.021 | 0.047 | 0.047 | 0.026 | 0.026 | 0.032 | 0.032 | 0.018 | 0.019 | 0.034 | 0.034 | 0.02 | 0.023 | 0.021 | 0.021 |
EBITDA
| 17.502 | 17.502 | 10.064 | 10.064 | 16.175 | 16.175 | 13.411 | 13.411 | 18.224 | 18.224 | 11.15 | 11.15 | 17.59 | 17.59 | 13.035 | 13.035 | 13.085 | 13.085 | 9.522 | 10.319 | 13.832 | 13.832 | 11.269 | 10.706 | 11.486 | 11.486 |
EBITDA Ratio
| 0.209 | 0.209 | 0.101 | 0.101 | 0.203 | 0.203 | 0.162 | 0.162 | 0.234 | 0.234 | 0.15 | 0.15 | 0.264 | 0.264 | 0.213 | 0.213 | 0.288 | 0.288 | 0.168 | 0.224 | 0.341 | 0.341 | 0.273 | 0.34 | 0.395 | 0.395 |