Merida Industry Co., Ltd.
TWSE:9914.TW
189 (TWD) • At close October 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 27,261.117 | 37,003.082 | 29,391.183 | 27,072.342 | 28,243.214 | 25,852.942 | 22,396.174 | 22,901.472 | 28,094.34 | 27,217.143 | 25,309.024 | 24,377.862 | 20,155.522 | 16,783.639 | 15,265.412 | 15,572.84 | 12,781.252 | 8,741.804 |
Cost of Revenue
| 22,147.087 | 30,611.767 | 25,304.229 | 23,285.132 | 24,423.564 | 22,463.953 | 19,715.439 | 19,610.564 | 23,266.418 | 22,346.862 | 20,764.585 | 20,415.526 | 17,288.89 | 14,764.496 | 13,318.845 | 13,159.163 | 10,808.671 | 7,481.875 |
Gross Profit
| 5,114.03 | 6,391.315 | 4,086.954 | 3,787.21 | 3,819.65 | 3,388.989 | 2,680.735 | 3,290.908 | 4,827.922 | 4,870.281 | 4,544.439 | 3,962.336 | 2,866.632 | 2,019.143 | 1,946.567 | 2,413.677 | 1,972.581 | 1,259.929 |
Gross Profit Ratio
| 0.188 | 0.173 | 0.139 | 0.14 | 0.135 | 0.131 | 0.12 | 0.144 | 0.172 | 0.179 | 0.18 | 0.163 | 0.142 | 0.12 | 0.128 | 0.155 | 0.154 | 0.144 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1,092.451 | 1,077.712 | 1,226.946 | 1,134.824 | 937.202 | 808.275 | 646.842 | 720.056 | 732.295 | 776.477 | 663.685 | 569.168 | 483.015 | 356.242 | 384.411 | 372.662 | 252.083 | 230.71 |
Selling & Marketing Expenses
| 1,145.441 | 1,180.666 | 1,083.798 | 1,046.703 | 1,088.3 | 1,058.674 | 1,086.962 | 1,227.334 | 1,237.641 | 1,354.885 | 1,173.504 | 1,065.116 | 866.475 | 821.535 | 850.881 | 816.503 | 602.801 | 538.354 |
SG&A
| 2,237.892 | 2,258.378 | 2,310.744 | 2,181.527 | 2,025.502 | 1,866.949 | 1,733.804 | 1,947.39 | 1,969.936 | 2,131.362 | 1,837.189 | 1,634.284 | 1,349.49 | 1,177.777 | 1,235.292 | 1,189.165 | 854.884 | 769.064 |
Other Expenses
| -509.805 | -618.405 | -98.115 | -278.539 | 83.322 | 43.27 | 105.794 | 39.848 | 68.748 | 198.062 | 129.694 | 72.611 | 27.413 | 32.644 | 38.822 | 11.416 | 48.532 | 42.428 |
Operating Expenses
| 1,728.087 | 2,258.378 | 2,310.744 | 1,902.988 | 2,108.824 | 2,037.709 | 1,651.909 | 1,751.847 | 2,003.551 | 2,208.87 | 1,885.139 | 1,634.284 | 1,349.49 | 1,177.777 | 1,235.292 | 1,214.314 | 893.093 | 747.342 |
Operating Income
| 3,385.943 | 4,575.809 | 6,257.814 | 5,269.107 | 3,237.005 | 1,351.28 | 1,028.826 | 1,539.061 | 2,824.371 | 2,661.411 | 2,659.3 | 2,328.052 | 1,517.142 | 841.366 | 711.275 | 1,199.363 | 1,079.488 | 512.587 |
Operating Income Ratio
| 0.124 | 0.124 | 0.213 | 0.195 | 0.115 | 0.052 | 0.046 | 0.067 | 0.101 | 0.098 | 0.105 | 0.095 | 0.075 | 0.05 | 0.047 | 0.077 | 0.084 | 0.059 |
Total Other Income Expenses Net
| -636.286 | -77.963 | -53.061 | -28.29 | -33.325 | 1,270.375 | 7.248 | 892.034 | 1,072.229 | 1,608.861 | 1,281.725 | 752.847 | 806.648 | 626.973 | 691.878 | 490.5 | 815.358 | 502.205 |
Income Before Tax
| 2,749.657 | 4,497.846 | 6,204.753 | 5,240.817 | 3,203.68 | 2,621.655 | 1,036.074 | 2,431.095 | 3,896.6 | 4,270.272 | 3,941.025 | 3,080.899 | 2,323.79 | 1,468.339 | 1,403.153 | 1,689.863 | 1,894.846 | 1,014.792 |
Income Before Tax Ratio
| 0.101 | 0.122 | 0.211 | 0.194 | 0.113 | 0.101 | 0.046 | 0.106 | 0.139 | 0.157 | 0.156 | 0.126 | 0.115 | 0.087 | 0.092 | 0.109 | 0.148 | 0.116 |
Income Tax Expense
| 950.895 | 1,043.428 | 1,416.583 | 1,128.67 | 702.696 | 875.818 | 237.6 | 515.651 | 851.61 | 880.52 | 1,021.184 | 769.857 | 513.492 | 221.803 | 272.735 | 456.884 | 538.643 | 277.907 |
Net Income
| 1,691.823 | 3,389.063 | 4,649.502 | 3,993.317 | 2,502.443 | 1,708.835 | 797.361 | 1,918.953 | 3,040.275 | 3,349.849 | 2,907.457 | 2,325.95 | 1,815.023 | 1,248.578 | 1,126.669 | 1,189.094 | 1,331.367 | 732.564 |
Net Income Ratio
| 0.062 | 0.092 | 0.158 | 0.148 | 0.089 | 0.066 | 0.036 | 0.084 | 0.108 | 0.123 | 0.115 | 0.095 | 0.09 | 0.074 | 0.074 | 0.076 | 0.104 | 0.084 |
EPS
| 5.66 | 11.34 | 15.55 | 13.36 | 8.37 | 5.72 | 2.67 | 6.42 | 10.17 | 11.2 | 9.72 | 7.81 | 6.07 | 4.17 | 3.77 | 3.98 | 4.45 | 2.45 |
EPS Diluted
| 5.64 | 11.26 | 15.48 | 13.27 | 8.33 | 5.69 | 2.66 | 6.39 | 10.1 | 11.13 | 9.66 | 7.76 | 6.02 | 4.13 | 3.73 | 3.93 | 4.45 | 2.45 |
EBITDA
| 3,652.803 | 4,905.366 | 6,542.742 | 5,545.312 | 3,507.977 | 2,954.208 | 1,315.799 | 2,701.739 | 4,156.28 | 4,516.501 | 4,113.728 | 3,198.883 | 2,551.29 | 1,630.09 | 1,591.451 | 1,865.93 | 1,937.327 | 1,144.728 |
EBITDA Ratio
| 0.134 | 0.133 | 0.223 | 0.205 | 0.124 | 0.114 | 0.059 | 0.118 | 0.148 | 0.166 | 0.163 | 0.131 | 0.127 | 0.097 | 0.104 | 0.12 | 0.152 | 0.131 |