Chi Kan Holdings Limited
HKEX:9913.HK
2.71 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 255.132 | 227.632 | 230.524 | 230.524 | 318.83 | 318.83 | 189.214 | 189.214 | 217.901 | 217.901 | 181.196 | 181.196 | 196.797 | 196.797 | 184.638 | 184.638 | 33.31 | 33.31 | -25.938 |
Short Term Investments
| 15.176 | 0.991 | 0.145 | 0.145 | 0.488 | 0.488 | 0.213 | 0.213 | 1.214 | 1.214 | 1.724 | 1.724 | 2.361 | 2.361 | 0.356 | 0.356 | 0.059 | 0.059 | 51.876 |
Cash and Short Term Investments
| 270.308 | 243.799 | 230.524 | 230.669 | 318.83 | 319.318 | 189.214 | 189.427 | 217.901 | 219.115 | 181.196 | 182.92 | 196.797 | 199.158 | 184.638 | 184.994 | 33.31 | 33.369 | 25.938 |
Net Receivables
| 309.697 | 309.697 | 344.593 | 344.593 | 351.226 | 351.226 | 345.159 | 345.159 | 323.075 | 320.74 | 333.63 | 333.63 | 235.705 | 249.683 | 220.082 | 220.082 | 213.221 | 213.221 | 0 |
Inventory
| 7.946 | 7.946 | 5.707 | 5.707 | 8.242 | 8.242 | 4.68 | 4.68 | 8.95 | 8.95 | 0.404 | 0.404 | 17.5 | 0 | -220.082 | 0 | -213.221 | 0 | 0 |
Other Current Assets
| 29.462 | 55.971 | 24.667 | 39.761 | 0.968 | 27.98 | 22.87 | 40.157 | 3.382 | 22.003 | 2.369 | 18.145 | 2.477 | 21.138 | 0.356 | 0 | 216.93 | 3.65 | 0 |
Total Current Assets
| 617.413 | 617.413 | 620.73 | 620.73 | 706.766 | 706.766 | 579.423 | 579.423 | 570.808 | 570.808 | 535.099 | 535.099 | 469.979 | 469.979 | 405.076 | 405.076 | 250.24 | 250.24 | 25.938 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 2.9 | 2.9 | 2.224 | 2.224 | 2.957 | 2.957 | 17.166 | 17.166 | 2.227 | 2.227 | 1.975 | 1.975 | 1.183 | 1.183 | 1.674 | 1.674 | 2.021 | 2.021 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1.873 | 1.873 | 1.583 | 1.583 | 1.686 | 1.686 | 1.907 | 1.907 | 2.417 | 2.417 | 2.584 | 2.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.055 | 0.055 | -3.807 | -3.807 | -4.643 | 0.136 | -19.073 | 0.078 | -4.644 | -4.644 | -4.559 | -4.559 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | -25.938 |
Total Non-Current Assets
| 4.828 | 4.828 | 3.807 | 3.807 | 4.779 | 4.779 | 19.151 | 19.151 | 4.644 | 4.644 | 4.559 | 4.559 | 1.26 | 1.26 | 1.751 | 1.751 | 2.098 | 2.098 | -25.938 |
Total Assets
| 622.241 | 622.241 | 624.537 | 624.537 | 711.545 | 711.545 | 598.574 | 598.574 | 575.452 | 575.452 | 539.658 | 539.658 | 471.239 | 471.239 | 406.827 | 406.827 | 252.338 | 252.338 | 0 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 65.772 | 65.772 | 85.947 | 85.947 | 181.406 | 181.406 | 84.095 | 84.095 | 110.204 | 110.204 | 86.857 | 86.857 | 71.162 | 71.162 | 41.802 | 41.802 | 38.052 | 38.052 | 0 |
Short Term Debt
| 31.402 | 30 | 31.394 | 30 | 28.135 | 27 | 36.171 | 35 | 15.566 | 15 | 10.745 | 10 | 10.545 | 10 | 0.542 | 0 | 0.54 | 0 | 0 |
Tax Payables
| 5.69 | 0 | 7.771 | 0 | 6.293 | 0 | 3.211 | 0 | 1.974 | 0 | 10.379 | 0 | 0.02 | 0 | 8.424 | 0 | 3.659 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 6.527 | 0 | -28.135 | 0 | -36.171 | 0 | -15.566 | 0 | -10.745 | 0 | 0 | 0 | -0.542 | 0 | -0.54 | 0 | 0 |
Other Current Liabilities
| 39.002 | 46.094 | 22.517 | 38.209 | 27.71 | 46.56 | 36.977 | 49.947 | 32.732 | 45.478 | 25.349 | 36.473 | 30.371 | 30.936 | 11.69 | 31.384 | 16.527 | 20.726 | 0 |
Total Current Liabilities
| 141.866 | 141.866 | 154.156 | 154.156 | 254.966 | 254.966 | 169.042 | 169.042 | 170.682 | 170.682 | 133.33 | 133.33 | 112.098 | 112.098 | 73.186 | 73.186 | 58.778 | 58.778 | 0 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 0.871 | 0.871 | 0.234 | 0.234 | 1.339 | 1.339 | 2.318 | 2.318 | 1.218 | 1.218 | 1.141 | 1.141 | 0.131 | 0.131 | 0.483 | 0.483 | 0.675 | 0.675 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.217 | 0.217 | 0 |
Total Non-Current Liabilities
| 0.871 | 0.871 | 0.234 | 0.234 | 1.339 | 1.339 | 2.318 | 2.318 | 1.218 | 1.218 | 1.141 | 1.141 | 0.131 | 0.131 | 0.483 | 0.483 | 0.892 | 0.892 | 0 |
Total Liabilities
| 142.737 | 142.737 | 154.39 | 154.39 | 256.305 | 256.305 | 171.36 | 171.36 | 171.9 | 171.9 | 134.471 | 134.471 | 112.229 | 112.229 | 73.669 | 73.669 | 59.67 | 59.67 | 0 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 439.575 | 0 | 417.06 | 0 | 389.914 | 0 | 386.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 0 | 0 | 0 |
Retained Earnings
| 344.8 | 344.8 | 329.965 | 337.504 | 316.693 | 316.693 | 290.338 | 290.338 | 263.192 | 263.192 | 255.81 | 255.81 | 224.441 | 224.441 | 202.737 | 202.737 | 181.668 | 181.668 | 0 |
Accumulated Other Comprehensive Income/Loss
| 3.888 | -4.927 | 1.729 | -5.81 | 5.976 | -1.563 | -0.008 | -3.707 | 6.125 | 2.426 | 1.817 | 1.817 | 1.114 | 1.114 | 0 | 0 | -0.93 | 0 | 185.528 |
Other Total Stockholders Equity
| 129.236 | 120.421 | 112.882 | 120.421 | 120.421 | 120.421 | 120.421 | 120.421 | 120.421 | 120.421 | 120.421 | 120.421 | 120.421 | 120.421 | 120.421 | 120.421 | 192.668 | 11 | 0 |
Total Shareholders Equity
| 470.294 | 470.294 | 462.115 | 462.115 | 445.551 | 445.551 | 417.052 | 417.052 | 396.039 | 396.039 | 388.048 | 388.048 | 355.976 | 355.976 | 333.158 | 333.158 | 192.668 | 192.668 | 185.528 |
Total Equity
| 479.504 | 479.504 | 470.147 | 470.147 | 455.24 | 455.24 | 427.214 | 427.214 | 403.552 | 403.552 | 405.187 | 405.187 | 359.01 | 359.01 | 333.158 | 333.158 | 192.668 | 192.668 | 185.528 |
Total Liabilities & Shareholders Equity
| 622.241 | 622.241 | 624.537 | 624.537 | 711.545 | 711.545 | 598.574 | 598.574 | 575.452 | 575.452 | 539.658 | 539.658 | 471.239 | 471.239 | 406.827 | 406.827 | 252.338 | 252.338 | 185.528 |