Feng Tay Enterprises Co., Ltd.
TWSE:9910.TW
147.5 (TWD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 22,266.696 | 20,616.451 | 22,535.192 | 23,072.896 | 20,656.426 | 19,502.75 | 22,863.424 | 25,881.159 | 24,763.347 | 22,394.994 | 18,724.742 | 12,590.437 | 19,697.86 | 19,336.825 | 17,619.591 | 17,299.3 | 15,920.632 | 18,120.215 | 18,993.373 | 19,968.103 | 18,056.388 | 16,912.217 | 16,866.353 | 17,159.513 | 15,638.939 | 14,832.839 | 15,662.382 | 15,307.926 | 14,143.562 | 13,519.518 | 14,447.13 | 14,100.055 | 15,470.283 | 14,104.99 | 14,775.633 | 14,848.705 | 13,861.422 | 12,318.017 | 13,105.376 | 12,418.785 | 11,899.2 | 10,230.203 | 10,160.153 | 9,586.122 | 9,736.196 | 8,665.89 | 9,386.319 | 9,167.055 | 10,185.618 | 7,940.636 | 9,497.638 | 9,967.272 | 8,257.414 | 7,734.929 | 7,372.793 | 7,921.539 | 7,704.883 | 6,973.936 |
Cost of Revenue
| 17,439.627 | 16,295.265 | 17,293.181 | 18,079.877 | 16,641.982 | 15,976.273 | 17,464.108 | 19,636.12 | 18,384.157 | 17,132.556 | 14,055.93 | 11,081.161 | 14,727.785 | 14,614.896 | 13,181.848 | 12,973.153 | 12,186.365 | 14,154.348 | 14,490.204 | 14,943.45 | 13,631.503 | 12,852.724 | 12,496.175 | 12,698.725 | 11,825.075 | 11,707.943 | 11,644.223 | 11,798.916 | 10,975.785 | 10,735.727 | 11,073.686 | 10,741.756 | 11,865.295 | 11,010.863 | 11,404.104 | 11,708.111 | 11,062.335 | 9,863.28 | 10,358.182 | 9,850.914 | 9,417.929 | 8,258.186 | 8,226.348 | 7,576.502 | 7,835.586 | 7,069.433 | 7,373.587 | 7,324.971 | 8,367.533 | 6,611.697 | 7,848.241 | 8,457.229 | 7,023.22 | 6,497.658 | 5,624.785 | 6,509.392 | 6,372.952 | 5,636.159 |
Gross Profit
| 4,827.069 | 4,321.186 | 5,242.011 | 4,993.019 | 4,014.444 | 3,526.477 | 5,399.316 | 6,245.039 | 6,379.19 | 5,262.438 | 4,668.812 | 1,509.276 | 4,970.075 | 4,721.929 | 4,437.743 | 4,326.147 | 3,734.267 | 3,965.867 | 4,503.169 | 5,024.653 | 4,424.885 | 4,059.493 | 4,370.178 | 4,460.788 | 3,813.864 | 3,124.896 | 4,018.159 | 3,509.01 | 3,167.777 | 2,783.791 | 3,373.444 | 3,358.299 | 3,604.988 | 3,094.127 | 3,371.529 | 3,140.594 | 2,799.087 | 2,454.737 | 2,747.194 | 2,567.871 | 2,481.271 | 1,972.017 | 1,933.805 | 2,009.62 | 1,900.61 | 1,596.457 | 2,012.732 | 1,842.084 | 1,818.085 | 1,328.939 | 1,649.397 | 1,510.043 | 1,234.194 | 1,237.271 | 1,748.008 | 1,412.147 | 1,331.931 | 1,337.777 |
Gross Profit Ratio
| 0.217 | 0.21 | 0.233 | 0.216 | 0.194 | 0.181 | 0.236 | 0.241 | 0.258 | 0.235 | 0.249 | 0.12 | 0.252 | 0.244 | 0.252 | 0.25 | 0.235 | 0.219 | 0.237 | 0.252 | 0.245 | 0.24 | 0.259 | 0.26 | 0.244 | 0.211 | 0.257 | 0.229 | 0.224 | 0.206 | 0.234 | 0.238 | 0.233 | 0.219 | 0.228 | 0.212 | 0.202 | 0.199 | 0.21 | 0.207 | 0.209 | 0.193 | 0.19 | 0.21 | 0.195 | 0.184 | 0.214 | 0.201 | 0.178 | 0.167 | 0.174 | 0.152 | 0.149 | 0.16 | 0.237 | 0.178 | 0.173 | 0.192 |
Reseach & Development Expenses
| 745.49 | 689.448 | 730.725 | 710.867 | 618.671 | 617.497 | 559.327 | 831.743 | 864.326 | 674.035 | 614.094 | 530.85 | 682.509 | 649.614 | 647.196 | 619.339 | 619.717 | 642.796 | 776.155 | 628.308 | 615.64 | 527.48 | 626.681 | 561.741 | 537.442 | 499.962 | 551.56 | 518.767 | 519.479 | 488.781 | 498.183 | 479.868 | 472.935 | 427.016 | 503.594 | 398.08 | 365.199 | 330.422 | 349.591 | 348.013 | 304.12 | 276.155 | 308.11 | 275.881 | 262.894 | 243.365 | 264.271 | 247.323 | 259.181 | 259.289 | 273.975 | 248.497 | 254.691 | 243.103 | 261.761 | 240.636 | 227.861 | 218.664 |
General & Administrative Expenses
| 2,343.524 | 2,290.584 | 2,216.782 | 2,333.524 | 1,982.158 | 1,982.075 | 2,143.389 | 2,429.979 | 2,392.483 | 2,036.632 | 1,910.993 | 1,548.2 | 1,801.976 | 1,754.691 | 1,847.239 | 1,642.841 | 1,525.885 | 1,849.71 | 1,889.382 | 1,873.859 | 1,717.871 | 1,603.687 | 1,641.5 | 1,634.573 | 1,485.457 | 1,454.451 | 1,813.942 | 1,309.668 | 1,243.899 | 1,237.442 | 1,247.477 | 1,279.097 | 1,322.455 | 1,282.936 | 0 | 0 | 0 | 0 | 0 | 0 | 930.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| -267.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,215.247 | 1,128.224 | 1,050.111 | 1,117.259 | 1,047.303 | 930.183 | 894.825 | 894.121 | 866.151 | 862.558 | 822.231 | 893.602 | 806.451 | 818.648 | 768.257 | 821.088 | 805.402 | 739.787 | 720.808 | 1,081.686 | 717.238 | 696.362 | 753.852 |
SG&A
| 2,076.411 | 2,290.584 | 2,216.782 | 2,333.524 | 1,982.158 | 1,982.075 | 2,143.389 | 2,429.979 | 2,392.483 | 2,036.632 | 1,910.993 | 1,548.2 | 1,801.976 | 1,754.691 | 1,847.239 | 1,642.841 | 1,525.885 | 1,849.71 | 1,889.382 | 1,873.859 | 1,717.871 | 1,603.687 | 1,641.5 | 1,634.573 | 1,485.457 | 1,454.451 | 1,813.942 | 1,309.668 | 1,243.899 | 1,237.442 | 1,247.477 | 1,279.097 | 1,322.455 | 1,282.936 | 1,252.8 | 1,215.247 | 1,128.224 | 1,050.111 | 1,117.259 | 1,047.303 | 930.183 | 894.825 | 894.121 | 866.151 | 862.558 | 822.231 | 893.602 | 806.451 | 818.648 | 768.257 | 821.088 | 805.402 | 739.787 | 720.808 | 1,081.686 | 717.238 | 696.362 | 753.852 |
Other Expenses
| 393.766 | -2,980.032 | -2,947.507 | 470.036 | 342.496 | 13.852 | -188.45 | 1,027.706 | 676.694 | 463.173 | 116.28 | 182.988 | -43.367 | 381.662 | -49.328 | 155.961 | -3.798 | 534.27 | 277.675 | 461.382 | 389.568 | 336.821 | 320.491 | 308.794 | 555.211 | 117.615 | 179.554 | 153.819 | 158.148 | 133.43 | 256.783 | 107.789 | 223.152 | 65.303 | 130.557 | 289.432 | 130.737 | 178.552 | 151.234 | 148.3 | 64.174 | 196.072 | 140.14 | 118.648 | 158.114 | 78.463 | -91.376 | 76.813 | 100.547 | 38.849 | 161.009 | 36.945 | 48.831 | 59.95 | 44.682 | 34.501 | 43.608 | 38.499 |
Operating Expenses
| 2,821.901 | 2,980.032 | 2,947.507 | 3,044.391 | 2,600.829 | 2,599.572 | 2,702.716 | 3,261.722 | 3,256.809 | 2,710.667 | 2,525.087 | 2,079.05 | 2,484.485 | 2,404.305 | 2,494.435 | 2,262.18 | 2,145.602 | 2,492.506 | 2,665.537 | 2,502.167 | 2,333.511 | 2,131.167 | 2,268.181 | 2,196.314 | 2,022.899 | 1,954.413 | 2,365.502 | 1,828.435 | 1,763.378 | 1,726.223 | 1,745.66 | 1,758.965 | 1,795.39 | 1,709.952 | 1,756.394 | 1,613.327 | 1,493.423 | 1,380.533 | 1,466.85 | 1,395.316 | 1,234.303 | 1,170.98 | 1,202.231 | 1,142.032 | 1,125.452 | 1,065.596 | 1,157.873 | 1,053.774 | 1,077.829 | 1,027.546 | 1,095.063 | 1,053.899 | 994.478 | 963.911 | 1,343.447 | 957.874 | 924.223 | 972.516 |
Operating Income
| 2,005.168 | 1,341.154 | 2,294.504 | 2,478.424 | 1,823.803 | 946.221 | 2,583.767 | 4,106.92 | 3,883.682 | 3,067.14 | 2,123.124 | -569.774 | 2,485.59 | 2,317.624 | 1,943.308 | 2,063.967 | 1,588.665 | 1,473.361 | 1,837.632 | 2,522.486 | 2,091.374 | 1,928.326 | 2,101.997 | 2,264.474 | 1,790.965 | 1,170.483 | 1,652.657 | 1,680.575 | 1,404.399 | 1,057.568 | 1,627.784 | 1,599.334 | 1,809.598 | 1,384.175 | 1,615.135 | 1,527.267 | 1,305.664 | 1,074.204 | 1,280.344 | 1,172.555 | 1,246.968 | 801.037 | 731.574 | 867.588 | 775.158 | 530.861 | 854.859 | 788.31 | 740.256 | 301.393 | 554.334 | 456.144 | 239.716 | 273.36 | 404.561 | 454.273 | 407.708 | 365.261 |
Operating Income Ratio
| 0.09 | 0.065 | 0.102 | 0.107 | 0.088 | 0.049 | 0.113 | 0.159 | 0.157 | 0.137 | 0.113 | -0.045 | 0.126 | 0.12 | 0.11 | 0.119 | 0.1 | 0.081 | 0.097 | 0.126 | 0.116 | 0.114 | 0.125 | 0.132 | 0.115 | 0.079 | 0.106 | 0.11 | 0.099 | 0.078 | 0.113 | 0.113 | 0.117 | 0.098 | 0.109 | 0.103 | 0.094 | 0.087 | 0.098 | 0.094 | 0.105 | 0.078 | 0.072 | 0.091 | 0.08 | 0.061 | 0.091 | 0.086 | 0.073 | 0.038 | 0.058 | 0.046 | 0.029 | 0.035 | 0.055 | 0.057 | 0.053 | 0.052 |
Total Other Income Expenses Net
| 341.079 | 484.175 | -280.783 | -71.596 | -59.003 | -50.491 | -47.053 | -49.174 | -38.384 | -32.431 | 92.498 | 130.261 | -25.407 | 373.979 | -55.957 | 160.724 | -10.875 | 483.138 | 245.27 | 455.824 | 391.95 | 312.713 | 340.807 | 331.107 | 564.317 | 89.755 | 184.409 | 132.533 | 175.321 | 113.924 | 251.932 | 123.431 | 215.005 | 40.892 | 137.506 | 313.351 | 133.078 | 152.497 | 147.777 | 152.884 | 65.017 | 188.377 | 135.149 | 129.128 | 154.17 | 69.435 | -128.027 | 81.61 | 95.617 | 0.374 | 169.525 | 214.804 | 23.988 | 118.828 | 97.242 | 147.475 | 58.726 | 146.638 |
Income Before Tax
| 2,346.247 | 1,825.329 | 2,013.721 | 2,406.828 | 1,764.8 | 895.73 | 2,536.714 | 4,057.746 | 3,845.298 | 3,034.709 | 2,215.622 | -439.513 | 2,460.183 | 2,691.603 | 1,887.351 | 2,224.691 | 1,577.79 | 1,956.499 | 2,082.902 | 2,978.31 | 2,483.324 | 2,241.039 | 2,442.804 | 2,595.581 | 2,355.282 | 1,260.238 | 1,837.066 | 1,813.108 | 1,579.72 | 1,171.492 | 1,879.716 | 1,722.765 | 2,024.603 | 1,425.067 | 1,752.641 | 1,840.618 | 1,438.742 | 1,226.701 | 1,428.121 | 1,325.439 | 1,311.985 | 989.414 | 866.723 | 996.716 | 929.328 | 600.296 | 726.832 | 869.92 | 835.873 | 301.767 | 723.859 | 670.948 | 263.704 | 392.188 | 501.803 | 601.748 | 466.434 | 511.899 |
Income Before Tax Ratio
| 0.105 | 0.089 | 0.089 | 0.104 | 0.085 | 0.046 | 0.111 | 0.157 | 0.155 | 0.136 | 0.118 | -0.035 | 0.125 | 0.139 | 0.107 | 0.129 | 0.099 | 0.108 | 0.11 | 0.149 | 0.138 | 0.133 | 0.145 | 0.151 | 0.151 | 0.085 | 0.117 | 0.118 | 0.112 | 0.087 | 0.13 | 0.122 | 0.131 | 0.101 | 0.119 | 0.124 | 0.104 | 0.1 | 0.109 | 0.107 | 0.11 | 0.097 | 0.085 | 0.104 | 0.095 | 0.069 | 0.077 | 0.095 | 0.082 | 0.038 | 0.076 | 0.067 | 0.032 | 0.051 | 0.068 | 0.076 | 0.061 | 0.073 |
Income Tax Expense
| 725.364 | 485.709 | 577.008 | 585.195 | 433.677 | 39.262 | 740.557 | 1,106.61 | 1,035.718 | 827.309 | 433.2 | -131.87 | 602.187 | 862.645 | 515.829 | 520.021 | 468.824 | 549.486 | 570.069 | 937.577 | 661.757 | 612.4 | 764.911 | 824.101 | 772.121 | 423.673 | 507.781 | 433.402 | 318.407 | 336.354 | 1,049.036 | 418.449 | 476.68 | 400.51 | 457.504 | 455.021 | 363.06 | 321.008 | 406.221 | 355.464 | 596.862 | 253.983 | 193.592 | 220.623 | 224.522 | 130.648 | 127.058 | 220.199 | 270.723 | 52.886 | 157.231 | 135.463 | 98.073 | 36.795 | 147.449 | 91.827 | 38.232 | 53.543 |
Net Income
| 1,585.696 | 1,270.646 | 1,339.615 | 1,688.883 | 1,197.051 | 749.359 | 1,703.818 | 2,722.3 | 2,582.632 | 2,072.983 | 1,612.889 | -411.916 | 1,701.007 | 1,639.861 | 1,210.338 | 1,452.703 | 943.605 | 1,272.222 | 1,298.615 | 1,817.229 | 1,638.801 | 1,476.134 | 1,508.387 | 1,575.117 | 1,416.42 | 762.815 | 1,203.427 | 1,268.792 | 1,163.822 | 759.088 | 976.446 | 1,165.235 | 1,397.504 | 914.101 | 1,169.894 | 1,254.104 | 976.045 | 837.941 | 941.331 | 873.989 | 616.032 | 655.799 | 601.214 | 652.091 | 637.615 | 403.118 | 537.793 | 501.871 | 451.583 | 202.584 | 455.048 | 500.48 | 160.532 | 316.042 | 311.099 | 458.959 | 382.939 | 395.128 |
Net Income Ratio
| 0.071 | 0.062 | 0.059 | 0.073 | 0.058 | 0.038 | 0.075 | 0.105 | 0.104 | 0.093 | 0.086 | -0.033 | 0.086 | 0.085 | 0.069 | 0.084 | 0.059 | 0.07 | 0.068 | 0.091 | 0.091 | 0.087 | 0.089 | 0.092 | 0.091 | 0.051 | 0.077 | 0.083 | 0.082 | 0.056 | 0.068 | 0.083 | 0.09 | 0.065 | 0.079 | 0.084 | 0.07 | 0.068 | 0.072 | 0.07 | 0.052 | 0.064 | 0.059 | 0.068 | 0.065 | 0.047 | 0.057 | 0.055 | 0.044 | 0.026 | 0.048 | 0.05 | 0.019 | 0.041 | 0.042 | 0.058 | 0.05 | 0.057 |
EPS
| 1.61 | 1.29 | 1.36 | 1.71 | 1.21 | 0.76 | 1.73 | 3.09 | 2.93 | 2.35 | 2.03 | -0.42 | 1.72 | 1.66 | 1.37 | 1.47 | 0.96 | 1.29 | 1.47 | 1.84 | 1.38 | 1.5 | 1.71 | 1.59 | 1.31 | 0.77 | 1.37 | 1.29 | 1.18 | 0.77 | 1.1 | 1.18 | 1.41 | 0.93 | 1.33 | 1.27 | 0.88 | 0.85 | 1.07 | 0.89 | 0.6 | 0.66 | 0.68 | 0.66 | 0.62 | 0.41 | 0.61 | 0.51 | 0.44 | 0.21 | 0.52 | 0.57 | 0.18 | 0.32 | 0.35 | 0.52 | 0.46 | 0.4 |
EPS Diluted
| 1.61 | 1.29 | 1.36 | 1.71 | 1.21 | 0.76 | 1.73 | 3.09 | 2.93 | 2.35 | 2.03 | -0.42 | 1.72 | 1.66 | 1.37 | 1.47 | 0.96 | 1.29 | 1.47 | 1.84 | 1.38 | 1.5 | 1.71 | 1.59 | 1.31 | 0.77 | 1.37 | 1.29 | 1.18 | 0.77 | 1.1 | 1.18 | 1.41 | 0.93 | 1.33 | 1.27 | 0.88 | 0.85 | 1.07 | 0.89 | 0.6 | 0.66 | 0.68 | 0.66 | 0.62 | 0.41 | 0.61 | 0.51 | 0.44 | 0.21 | 0.52 | 0.57 | 0.18 | 0.32 | 0.35 | 0.52 | 0.46 | 0.4 |
EBITDA
| 2,808.261 | 2,653.049 | 2,845.134 | 3,234.615 | 2,561.914 | 1,671.776 | 3,328.418 | 4,827.937 | 4,602.754 | 3,745.037 | 2,956.121 | 219.107 | 3,109.909 | 3,334.275 | 2,532.569 | 2,851.082 | 2,208.805 | 2,578.295 | 2,685.92 | 3,551.409 | 3,035.45 | 2,769.705 | 2,937.396 | 3,068.975 | 2,842.729 | 1,721.581 | 2,289.253 | 2,261.908 | 2,015.162 | 1,606.784 | 2,322.871 | 2,163.349 | 2,461.217 | 1,852.64 | 2,163.081 | 2,236.246 | 1,778.587 | 1,611.399 | 1,783.343 | 1,684.831 | 1,646.351 | 1,319.369 | 1,176.668 | 1,344.539 | 1,244.829 | 927.557 | 1,092.221 | 1,202.219 | 1,178.162 | 646.348 | 1,069.275 | 1,021.383 | 573.085 | 703.226 | 691.755 | 853.398 | 801.192 | 770.318 |
EBITDA Ratio
| 0.126 | 0.129 | 0.126 | 0.14 | 0.124 | 0.086 | 0.146 | 0.187 | 0.186 | 0.167 | 0.158 | 0.017 | 0.158 | 0.172 | 0.144 | 0.165 | 0.139 | 0.142 | 0.141 | 0.178 | 0.168 | 0.164 | 0.174 | 0.179 | 0.182 | 0.116 | 0.146 | 0.148 | 0.142 | 0.119 | 0.161 | 0.153 | 0.159 | 0.131 | 0.146 | 0.151 | 0.128 | 0.131 | 0.136 | 0.136 | 0.138 | 0.129 | 0.116 | 0.14 | 0.128 | 0.107 | 0.116 | 0.131 | 0.116 | 0.081 | 0.113 | 0.102 | 0.069 | 0.091 | 0.094 | 0.108 | 0.104 | 0.11 |