Fujii Sangyo Corporation
TSE:9906.T
2323 (JPY) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 19,380 | 27,072.871 | 23,001.527 | 22,858.365 | 18,127.042 | 24,053.345 | 20,455.699 | 22,496.863 | 15,708.812 | 21,611.154 | 18,768.804 | 18,567.185 | 15,981.827 | 23,366.305 | 20,378.604 | 18,011.132 | 15,672.825 | 23,441.835 | 18,711.588 | 21,230.413 | 15,635.376 | 21,550.047 | 17,988.825 | 18,976.948 | 14,423.104 | 20,389.467 | 17,785.134 | 19,399.013 | 14,276.646 | 24,203.155 | 17,442.605 | 16,875.254 | 13,352.648 | 21,624.129 | 17,682.351 | 18,301.1 | 15,303.526 | 20,939.24 | 17,082.821 | 17,379.855 | 13,893.281 | 21,374.453 | 16,655.988 | 17,066.784 | 13,128.29 | 16,975.025 | 13,172.167 | 13,475.029 | 12,145.051 | 14,902.247 | 12,436.705 | 14,352.362 | 10,624.77 | 14,333.566 | 12,160.059 | 12,692.937 | 9,695.6 | 13,318.576 | 10,645.026 | 12,051.267 | 9,621.07 | 13,948.288 | 12,536.669 | 13,734.73 |
Cost of Revenue
| 16,270 | 22,580.321 | 19,379.855 | 18,911.86 | 15,154.097 | 20,146.353 | 17,292.22 | 19,095.304 | 13,239.5 | 17,993.175 | 15,843.906 | 15,564.868 | 13,367.818 | 19,450.103 | 17,459.82 | 15,080.468 | 13,173.289 | 19,951.392 | 15,767.946 | 17,959.916 | 13,270.052 | 18,411.99 | 15,352.238 | 16,065.771 | 12,133.331 | 17,289.398 | 15,225.732 | 16,430.958 | 11,997.677 | 20,603.326 | 14,916.794 | 14,355.716 | 11,311.091 | 18,461.062 | 15,075.134 | 15,605.258 | 12,729.981 | 17,659.549 | 14,634.087 | 14,668.909 | 11,652.547 | 18,169.419 | 14,185.622 | 14,545.341 | 11,160.12 | 14,589.236 | 11,357.96 | 11,577.521 | 10,535.126 | 12,941.269 | 10,773.83 | 12,442.509 | 9,101.69 | 12,448.145 | 10,614.511 | 11,116.012 | 8,507.766 | 11,614.084 | 9,283.907 | 10,534.29 | 8,349.524 | 12,137.075 | 10,930.81 | 11,858.599 |
Gross Profit
| 3,110 | 4,492.55 | 3,621.672 | 3,946.505 | 2,972.945 | 3,906.992 | 3,163.479 | 3,401.559 | 2,469.312 | 3,617.979 | 2,924.898 | 3,002.317 | 2,614.009 | 3,916.202 | 2,918.784 | 2,930.664 | 2,499.536 | 3,490.443 | 2,943.642 | 3,270.497 | 2,365.324 | 3,138.057 | 2,636.587 | 2,911.177 | 2,289.773 | 3,100.069 | 2,559.402 | 2,968.055 | 2,278.969 | 3,599.829 | 2,525.811 | 2,519.538 | 2,041.557 | 3,163.067 | 2,607.217 | 2,695.842 | 2,573.545 | 3,279.691 | 2,448.734 | 2,710.946 | 2,240.734 | 3,205.034 | 2,470.366 | 2,521.443 | 1,968.17 | 2,385.789 | 1,814.207 | 1,897.508 | 1,609.925 | 1,960.978 | 1,662.875 | 1,909.853 | 1,523.08 | 1,885.421 | 1,545.548 | 1,576.925 | 1,187.834 | 1,704.492 | 1,361.119 | 1,516.977 | 1,271.546 | 1,811.213 | 1,605.859 | 1,876.131 |
Gross Profit Ratio
| 0.16 | 0.166 | 0.157 | 0.173 | 0.164 | 0.162 | 0.155 | 0.151 | 0.157 | 0.167 | 0.156 | 0.162 | 0.164 | 0.168 | 0.143 | 0.163 | 0.159 | 0.149 | 0.157 | 0.154 | 0.151 | 0.146 | 0.147 | 0.153 | 0.159 | 0.152 | 0.144 | 0.153 | 0.16 | 0.149 | 0.145 | 0.149 | 0.153 | 0.146 | 0.147 | 0.147 | 0.168 | 0.157 | 0.143 | 0.156 | 0.161 | 0.15 | 0.148 | 0.148 | 0.15 | 0.141 | 0.138 | 0.141 | 0.133 | 0.132 | 0.134 | 0.133 | 0.143 | 0.132 | 0.127 | 0.124 | 0.123 | 0.128 | 0.128 | 0.126 | 0.132 | 0.13 | 0.128 | 0.137 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,509 | 2,748.361 | 2,525.551 | 2,417.439 | 2,375 | 2,586.008 | 2,238.064 | 2,240.604 | 2,196 | 2,393 | 2,185 | 2,139 | 2,073.302 | 2,416.762 | 2,209 | 2,122 | 2,075 | 2,373 | 2,239 | 2,130 | 2,070 | 2,055 | 2,151 | 2,139 | 2,027 | 1,929 | 2,066 | 2,060 | 2,010 | 2,049 | 2,008 | 1,942 | 1,926 | 1,903 | 1,962 | 1,950 | 1,866 | 1,777 | 1,943 | 1,850 | 1,750 | 1,930 | 1,826 | 1,714 | 1,740 | 1,645 | 1,628 | 1,539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 25 | 65.685 | 140.887 | 99.819 | 117.506 | 90.47 | 105.574 | 96.114 | 96.111 | 96.972 | 126.98 | 112.043 | 92.763 | 113.237 | 93.867 | 96.383 | 96.83 | 102.059 | 90.636 | 102.569 | 98.665 | 97.158 | 83.344 | 93.597 | 100.201 | 97.894 | 87.012 | 96.325 | 99.262 | 98.166 | 95.385 | 80.677 | 100.493 | 81.767 | 85.741 | 93.067 | 106.428 | 85.033 | 86.113 | 109.028 | 116.857 | 79.783 | 80.767 | 92.049 | 87.689 | 64.435 | 33.654 | 78.61 | 111.418 | 72.263 | 107.51 | 74.739 | 100.508 | 86.842 | 87.023 | 75.885 | 82.775 | 70.524 | 72.496 | 73.427 | 104.571 | 62.496 | 87.708 | 90.168 |
Operating Expenses
| 2,534 | 2,748.361 | 2,525.551 | 2,399.258 | 2,394.767 | 2,586.008 | 2,243.605 | 2,223.482 | 2,213.646 | 2,605.016 | 2,176.44 | 2,141.299 | 2,099.457 | 2,427.021 | 2,193.306 | 2,129.136 | 2,116.667 | 2,545.43 | 2,237.439 | 2,117.116 | 2,092.082 | 2,189.669 | 2,147.523 | 2,138.053 | 2,047.466 | 2,084.643 | 2,056.018 | 2,053.938 | 2,052.53 | 2,200.155 | 1,995.096 | 1,945.07 | 1,958.406 | 2,075.546 | 1,958.496 | 1,940.743 | 1,885.236 | 1,986.926 | 1,931.018 | 1,852.082 | 1,780.37 | 2,111.443 | 1,826.279 | 1,713.542 | 1,740.558 | 1,788.492 | 1,619.841 | 1,547.291 | 1,531.234 | 1,692.667 | 1,664.587 | 1,764.99 | 1,481.498 | 1,552.615 | 1,546.698 | 1,439.759 | 1,444.609 | 1,489.465 | 1,523.416 | 1,502.404 | 1,527.904 | 1,629.802 | 1,626.638 | 1,644.151 |
Operating Income
| 576 | 1,744.189 | 1,096.121 | 1,547.246 | 578.177 | 1,320.984 | 919.874 | 1,178.077 | 255.665 | 1,012.963 | 748.458 | 861.018 | 514.551 | 1,489.181 | 725.478 | 801.528 | 382.868 | 945.013 | 706.203 | 1,153.381 | 273.241 | 948.388 | 489.064 | 773.124 | 242.306 | 1,015.426 | 503.383 | 914.119 | 226.437 | 1,399.673 | 530.715 | 574.469 | 83.149 | 1,087.523 | 648.719 | 755.1 | 688.308 | 1,292.765 | 517.716 | 858.865 | 460.362 | 1,093.592 | 644.087 | 807.9 | 227.611 | 597.298 | 194.365 | 350.217 | 78.69 | 268.311 | -1.712 | 144.863 | 41.581 | 332.804 | -1.151 | 137.166 | -256.775 | 215.026 | -162.297 | 14.572 | -256.357 | 181.412 | -20.779 | 231.979 |
Operating Income Ratio
| 0.03 | 0.064 | 0.048 | 0.068 | 0.032 | 0.055 | 0.045 | 0.052 | 0.016 | 0.047 | 0.04 | 0.046 | 0.032 | 0.064 | 0.036 | 0.045 | 0.024 | 0.04 | 0.038 | 0.054 | 0.017 | 0.044 | 0.027 | 0.041 | 0.017 | 0.05 | 0.028 | 0.047 | 0.016 | 0.058 | 0.03 | 0.034 | 0.006 | 0.05 | 0.037 | 0.041 | 0.045 | 0.062 | 0.03 | 0.049 | 0.033 | 0.051 | 0.039 | 0.047 | 0.017 | 0.035 | 0.015 | 0.026 | 0.006 | 0.018 | -0 | 0.01 | 0.004 | 0.023 | -0 | 0.011 | -0.026 | 0.016 | -0.015 | 0.001 | -0.027 | 0.013 | -0.002 | 0.017 |
Total Other Income Expenses Net
| 213 | 153.084 | 179.001 | 97.706 | 238 | 135.81 | 151.604 | 90.049 | 146 | 134 | 151 | 178 | 195.525 | 206.938 | -42.886 | 114.918 | 177.426 | -251.814 | 127.889 | 81.236 | 92.256 | 97.321 | 84.221 | 105.301 | 161.104 | 115.722 | 100.092 | 107.609 | 172.698 | 70.215 | 105.335 | 124.949 | 131.682 | 83.089 | 100.623 | 101.339 | 153.166 | 128.524 | 68.361 | 108.272 | 231.096 | 64.771 | -233.23 | 119.66 | 86.843 | 75.078 | 84.807 | 84.323 | 44.581 | -111.564 | 90.618 | 33.946 | 105.925 | 180.077 | 75.309 | 80.573 | 56.131 | 12.435 | 69.744 | 79.178 | 139.952 | 69.528 | 55.865 | 80.127 |
Income Before Tax
| 789 | 1,897.273 | 1,275.122 | 1,644.952 | 838.295 | 1,456.794 | 1,071.478 | 1,268.126 | 419.664 | 1,125.945 | 891.319 | 1,042.212 | 710.076 | 1,696.119 | 682.592 | 916.446 | 560.294 | 693.199 | 834.092 | 1,234.617 | 365.497 | 1,045.709 | 573.285 | 878.425 | 403.41 | 1,131.148 | 603.475 | 1,021.728 | 399.135 | 1,469.888 | 636.05 | 699.418 | 214.831 | 1,170.612 | 749.342 | 856.439 | 841.474 | 1,421.289 | 586.077 | 967.137 | 691.458 | 1,158.363 | 410.857 | 927.56 | 314.454 | 672.376 | 279.172 | 434.54 | 123.271 | 156.747 | 88.906 | 178.809 | 147.506 | 512.881 | 74.158 | 217.739 | -200.644 | 227.461 | -92.553 | 93.75 | -116.405 | 250.94 | 35.086 | 312.106 |
Income Before Tax Ratio
| 0.041 | 0.07 | 0.055 | 0.072 | 0.046 | 0.061 | 0.052 | 0.056 | 0.027 | 0.052 | 0.047 | 0.056 | 0.044 | 0.073 | 0.033 | 0.051 | 0.036 | 0.03 | 0.045 | 0.058 | 0.023 | 0.049 | 0.032 | 0.046 | 0.028 | 0.055 | 0.034 | 0.053 | 0.028 | 0.061 | 0.036 | 0.041 | 0.016 | 0.054 | 0.042 | 0.047 | 0.055 | 0.068 | 0.034 | 0.056 | 0.05 | 0.054 | 0.025 | 0.054 | 0.024 | 0.04 | 0.021 | 0.032 | 0.01 | 0.011 | 0.007 | 0.012 | 0.014 | 0.036 | 0.006 | 0.017 | -0.021 | 0.017 | -0.009 | 0.008 | -0.012 | 0.018 | 0.003 | 0.023 |
Income Tax Expense
| 309 | 535.278 | 412.969 | 524.307 | 317.652 | 391.332 | 352.983 | 413.321 | 177.797 | 304.841 | 308.828 | 338.237 | 277.298 | 491.198 | 320.086 | 311.248 | 218.631 | 197.771 | 313.343 | 420.257 | 140.986 | 304.197 | 224.672 | 314.585 | 175.43 | 288.532 | 210.331 | 353.495 | 164.421 | 470.534 | 215.142 | 233.625 | 100.598 | 313.248 | 280.437 | 310.449 | 333.668 | 535.461 | 208.262 | 365.063 | 255.07 | 432.27 | 275.206 | 382.387 | 151.252 | 221.058 | 151.699 | 184.609 | 56.964 | 231.322 | 20.005 | 114.963 | 85.296 | 219.866 | 18.262 | 125.377 | -123.618 | 85.648 | -5.404 | 43.506 | 44.3 | 91.599 | 32.547 | 144.889 |
Net Income
| 435 | 1,306.271 | 813.925 | 1,068.86 | 468.71 | 1,023.823 | 680.914 | 823.934 | 214.3 | 784.35 | 541.482 | 675.9 | 395.458 | 1,168.942 | 324.03 | 580 | 307.051 | 467.278 | 491.484 | 781.174 | 219.214 | 716.494 | 316.13 | 531.702 | 197.88 | 810.875 | 362.608 | 635.126 | 205.677 | 963.943 | 398.602 | 444.116 | 91.893 | 826.507 | 445.273 | 521.535 | 479.542 | 858.474 | 346.907 | 571.861 | 403.683 | 702.826 | 115.228 | 530.461 | 142.904 | 439.391 | 116.31 | 243.172 | 51.516 | -81.049 | 48.043 | 59.551 | 47.372 | 290.835 | 49.477 | 90.543 | -92.747 | 144.129 | -90.233 | 54.518 | -121.816 | 163.372 | 2.186 | 172.277 |
Net Income Ratio
| 0.022 | 0.048 | 0.035 | 0.047 | 0.026 | 0.043 | 0.033 | 0.037 | 0.014 | 0.036 | 0.029 | 0.036 | 0.025 | 0.05 | 0.016 | 0.032 | 0.02 | 0.02 | 0.026 | 0.037 | 0.014 | 0.033 | 0.018 | 0.028 | 0.014 | 0.04 | 0.02 | 0.033 | 0.014 | 0.04 | 0.023 | 0.026 | 0.007 | 0.038 | 0.025 | 0.028 | 0.031 | 0.041 | 0.02 | 0.033 | 0.029 | 0.033 | 0.007 | 0.031 | 0.011 | 0.026 | 0.009 | 0.018 | 0.004 | -0.005 | 0.004 | 0.004 | 0.004 | 0.02 | 0.004 | 0.007 | -0.01 | 0.011 | -0.008 | 0.005 | -0.013 | 0.012 | 0 | 0.013 |
EPS
| 51.44 | 154.46 | 96.25 | 126.3 | 55.38 | 120.86 | 80.44 | 97.35 | 25.32 | 92.68 | 63.96 | 79.82 | 46.71 | 138.06 | 38.27 | 68.5 | 36.26 | 55.19 | 58.05 | 92.26 | 25.89 | 84.62 | 37.34 | 62.8 | 23.37 | 95.77 | 42.83 | 75.01 | 24.29 | 113.85 | 47.08 | 52.45 | 10.85 | 97.62 | 52.59 | 61.6 | 55.97 | 100.21 | 40.49 | 66.75 | 46.57 | 81.09 | 13.3 | 61.2 | 16.49 | 50.7 | 13.42 | 28.06 | 5.94 | -9.35 | 5.54 | 6.87 | 5.47 | 33.56 | 5.12 | 9.36 | -9.59 | 14.91 | -9.33 | 5.64 | -12.6 | 16.9 | 0.23 | 17.82 |
EPS Diluted
| 51.44 | 154.46 | 96.25 | 126.3 | 55.38 | 120.86 | 80.44 | 97.33 | 25.32 | 92.66 | 63.94 | 79.82 | 46.71 | 138.06 | 38.27 | 68.5 | 36.26 | 55.19 | 58.05 | 92.26 | 25.89 | 84.62 | 37.34 | 62.8 | 23.37 | 95.77 | 42.83 | 75.01 | 24.29 | 113.85 | 47.08 | 52.45 | 10.85 | 97.62 | 52.59 | 61.6 | 55.97 | 100.21 | 40.49 | 66.75 | 46.57 | 81.09 | 13.3 | 61.2 | 16.49 | 50.7 | 13.42 | 28.06 | 5.94 | -9.35 | 5.54 | 6.87 | 5.47 | 33.56 | 5.12 | 9.36 | -9.59 | 14.91 | -9.33 | 5.64 | -12.6 | 16.9 | 0.23 | 17.82 |
EBITDA
| 791 | 1,936.97 | 1,287.836 | 1,664.318 | 753.694 | 1,430.594 | 1,074.404 | 1,271.244 | 405.09 | 1,123.599 | 903.809 | 988.705 | 649.104 | 1,626.432 | 836.302 | 911.411 | 520.574 | 1,064.939 | 825.752 | 1,276.939 | 416.684 | 1,075.378 | 598.495 | 881.811 | 384.815 | 1,126.961 | 616.52 | 1,029.076 | 359.165 | 1,508.033 | 650.587 | 671.765 | 211.78 | 1,173.99 | 755.417 | 870.143 | 824.989 | 1,392.806 | 620.695 | 969.376 | 608.346 | 1,184.322 | 743.608 | 915.041 | 334.021 | 668.866 | 256.82 | 442.619 | 198.351 | 347.911 | 111.148 | 230.405 | 151.959 | 486.715 | 151.844 | 284.341 | -109.742 | 369.689 | -1.887 | 166.665 | -81.66 | 313.867 | 125.643 | 333.753 |
EBITDA Ratio
| 0.041 | 0.072 | 0.056 | 0.073 | 0.042 | 0.059 | 0.053 | 0.057 | 0.026 | 0.052 | 0.048 | 0.053 | 0.041 | 0.07 | 0.041 | 0.051 | 0.033 | 0.045 | 0.044 | 0.06 | 0.027 | 0.05 | 0.033 | 0.046 | 0.027 | 0.055 | 0.035 | 0.053 | 0.025 | 0.062 | 0.037 | 0.04 | 0.016 | 0.054 | 0.043 | 0.048 | 0.054 | 0.067 | 0.036 | 0.056 | 0.044 | 0.055 | 0.045 | 0.054 | 0.025 | 0.039 | 0.019 | 0.033 | 0.016 | 0.023 | 0.009 | 0.016 | 0.014 | 0.034 | 0.012 | 0.022 | -0.011 | 0.028 | -0 | 0.014 | -0.008 | 0.023 | 0.01 | 0.024 |