Honliv Healthcare Management Group Company Limited
HKEX:9906.HK
2.3 (HKD) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 207.589 | 207.589 | 195.03 | 195.03 | 185.234 | 185.234 | 176.524 | 176.524 | 187.371 | 187.371 | 160.217 | 160.217 | 143.202 | 143.202 | 139.695 | 139.695 | 122.327 | 122.327 | 129.988 | 129.988 | 135.567 | 135.567 |
Cost of Revenue
| 171.779 | 171.779 | 157.583 | 157.583 | 150.259 | 150.259 | 149.112 | 149.112 | 143.36 | 143.36 | 126.396 | 126.396 | 109.37 | 109.37 | 101.781 | 101.781 | 91.445 | 91.445 | 89.976 | 89.976 | 90.501 | 90.501 |
Gross Profit
| 35.811 | 35.811 | 37.447 | 37.447 | 34.975 | 34.975 | 27.412 | 27.412 | 44.012 | 44.012 | 33.821 | 33.821 | 33.833 | 33.833 | 37.914 | 37.914 | 30.882 | 30.882 | 40.012 | 40.012 | 45.066 | 45.066 |
Gross Profit Ratio
| 0.173 | 0.173 | 0.192 | 0.192 | 0.189 | 0.189 | 0.155 | 0.155 | 0.235 | 0.235 | 0.211 | 0.211 | 0.236 | 0.236 | 0.271 | 0.271 | 0.252 | 0.252 | 0.308 | 0.308 | 0.332 | 0.332 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 19.345 | 19.345 | 17.511 | 17.511 | 18.466 | 18.466 | 18.74 | 18.74 | 17.603 | 17.603 | 17.936 | 17.936 | 16.31 | 16.31 | 17.339 | 17.339 | 18.261 | 18.261 | 20.082 | 20.082 | 16.669 | 16.669 |
Selling & Marketing Expenses
| 0.16 | 0.16 | 8.205 | 0.338 | 22.538 | -0.338 | 18.792 | -2.016 | 3.327 | 3.327 | 0.07 | 0.07 | 0 | 0 | 2.305 | 2.305 | 0 | 0 | 0.3 | 0.3 | 0 | 0 |
SG&A
| 19.505 | 19.505 | 25.716 | 25.716 | 18.128 | 18.128 | 16.724 | 16.724 | 20.93 | 20.93 | 18.006 | 18.006 | 16.31 | 16.31 | 19.644 | 19.644 | 18.261 | 18.261 | 20.382 | 20.382 | 16.669 | 16.669 |
Other Expenses
| 0.39 | 0.39 | -0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 19.894 | 19.894 | 25.566 | 25.736 | 17.546 | 17.546 | 14.8 | 14.8 | 20.76 | 20.76 | 19.195 | 19.195 | 16.668 | 16.668 | 25.566 | 25.566 | 18.161 | 18.161 | 22.993 | 22.993 | 16.576 | 16.576 |
Operating Income
| 15.917 | 15.917 | 11.881 | 11.89 | 16.842 | 16.842 | 9.866 | 9.866 | 23.15 | 23.15 | 15.556 | 15.556 | 17.755 | 17.755 | 18.265 | 18.265 | 12.721 | 12.721 | 19.78 | 19.78 | 28.491 | 28.491 |
Operating Income Ratio
| 0.077 | 0.077 | 0.061 | 0.061 | 0.091 | 0.091 | 0.056 | 0.056 | 0.124 | 0.124 | 0.097 | 0.097 | 0.124 | 0.124 | 0.131 | 0.131 | 0.104 | 0.104 | 0.152 | 0.152 | 0.21 | 0.21 |
Total Other Income Expenses Net
| -1.873 | -1.873 | -2.222 | -2.23 | -0.79 | -0.79 | 0.729 | 0.729 | -2.235 | -2.235 | -3.893 | -3.893 | -4.147 | -4.147 | -10.247 | -10.247 | -5.313 | -5.313 | -8.381 | -8.381 | -5.651 | -5.651 |
Income Before Tax
| 14.044 | 14.044 | 9.66 | 9.66 | 16.052 | 16.052 | 10.595 | 10.595 | 20.916 | 20.916 | 11.664 | 11.664 | 13.608 | 13.608 | 8.018 | 8.018 | 7.409 | 7.409 | 11.4 | 11.4 | 22.84 | 22.84 |
Income Before Tax Ratio
| 0.068 | 0.068 | 0.05 | 0.05 | 0.087 | 0.087 | 0.06 | 0.06 | 0.112 | 0.112 | 0.073 | 0.073 | 0.095 | 0.095 | 0.057 | 0.057 | 0.061 | 0.061 | 0.088 | 0.088 | 0.168 | 0.168 |
Income Tax Expense
| 3.912 | 3.912 | 2.56 | 2.56 | 3.802 | 3.802 | 2.151 | 2.151 | 4.688 | 4.688 | 3.173 | 3.173 | 3.59 | 3.59 | 3.613 | 3.613 | 0.719 | 0.719 | 3.56 | 3.56 | 5.751 | 5.751 |
Net Income
| 10.021 | 10.021 | 7.024 | 7.024 | 12.132 | 12.132 | 8.387 | 8.387 | 16.087 | 16.087 | 8.396 | 8.396 | 9.912 | 9.912 | 4.299 | 4.299 | 6.622 | 6.622 | 7.764 | 7.764 | 16.918 | 16.918 |
Net Income Ratio
| 0.048 | 0.048 | 0.036 | 0.036 | 0.065 | 0.065 | 0.048 | 0.048 | 0.086 | 0.086 | 0.052 | 0.052 | 0.069 | 0.069 | 0.031 | 0.031 | 0.054 | 0.054 | 0.06 | 0.06 | 0.125 | 0.125 |
EPS
| 0.018 | 0.018 | 0.012 | 0.012 | 0.021 | 0.021 | 0.014 | 0.014 | 0.027 | 0.027 | 0.014 | 0.014 | 0.017 | 0.017 | 0.007 | 0.007 | 0.015 | 0.015 | 0.017 | 0.017 | 0.038 | 0.038 |
EPS Diluted
| 0.018 | 0.018 | 0.012 | 0.012 | 0.021 | 0.021 | 0.014 | 0.014 | 0.027 | 0.027 | 0.014 | 0.014 | 0.017 | 0.017 | 0.007 | 0.007 | 0.015 | 0.015 | 0.017 | 0.017 | 0.038 | 0.038 |
EBITDA
| 32.542 | 32.542 | 26.516 | 26.516 | 30.427 | 30.427 | 21.985 | 21.985 | 36.476 | 36.476 | 21.823 | 21.823 | 26.043 | 26.043 | 23.324 | 23.324 | 19.673 | 19.673 | 23.677 | 23.677 | 34.497 | 34.497 |
EBITDA Ratio
| 0.157 | 0.157 | 0.136 | 0.136 | 0.164 | 0.164 | 0.125 | 0.125 | 0.195 | 0.195 | 0.136 | 0.136 | 0.182 | 0.182 | 0.167 | 0.167 | 0.161 | 0.161 | 0.182 | 0.182 | 0.254 | 0.254 |