Tidehold Development Co., Ltd.
TWSE:9902.TW
17.45 (TWD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 20.894 | 142.919 | 188.663 | 38.428 | 26.407 | 38.394 | 101.069 | 21.197 | 34.697 | 14.629 | 171.879 | 45.173 | 146.416 | 60.752 | 176.552 | 65.409 | 108.878 | 81.299 | 165.68 | 42.379 | 33.708 | 22.241 | 81.973 | 27.39 | 10.635 | 18.192 | 29.638 | 12.593 | 21.306 | 3.824 | 43.817 | 4.577 | 16.912 | 17.233 | 29.653 | 17.705 | 28.733 | 27.87 | 64.054 | 56.916 | 24.233 | 7.551 | 43.422 | 2.863 | 81.511 | 38.365 | 28.416 | 36.555 | 17.59 | 56.601 | 47.732 | 26.665 | 41.474 | 48.103 | 26.201 | 5.931 | 9.83 | 493.51 |
Cost of Revenue
| 16.609 | 113.582 | 180.006 | 34.771 | 26.419 | 35.225 | 96.602 | 19.694 | 31.931 | 12.434 | 165.129 | 41.987 | 143.117 | 54.963 | 167.745 | 62.867 | 104.436 | 75.549 | 157.844 | 38.948 | 32.129 | 20.517 | 78.031 | 25.326 | 10.813 | 17.494 | 28.29 | 11.903 | 19.714 | 3.421 | 41.371 | 3.769 | 15.001 | 14.829 | 27.691 | 15.944 | 27.037 | 28.089 | 60.987 | 54.319 | 22.186 | 6.939 | 41.219 | 2.72 | 79.134 | 36.401 | 26.712 | 33.371 | 15.73 | 53.629 | 46.477 | 23.092 | 38.701 | 46.113 | 23.04 | 4.828 | 7.481 | 375.248 |
Gross Profit
| 4.285 | 29.337 | 8.657 | 3.657 | -0.012 | 3.169 | 4.467 | 1.503 | 2.766 | 2.195 | 6.75 | 3.186 | 3.299 | 5.789 | 8.807 | 2.542 | 4.442 | 5.75 | 7.836 | 3.431 | 1.579 | 1.724 | 3.942 | 2.064 | -0.178 | 0.698 | 1.348 | 0.69 | 1.592 | 0.403 | 2.446 | 0.808 | 1.911 | 2.404 | 1.962 | 1.761 | 1.696 | -0.219 | 3.067 | 2.597 | 2.047 | 0.612 | 2.203 | 0.143 | 2.377 | 1.964 | 1.704 | 3.184 | 1.86 | 2.972 | 1.255 | 3.573 | 2.773 | 1.99 | 3.161 | 1.103 | 2.349 | 118.262 |
Gross Profit Ratio
| 0.205 | 0.205 | 0.046 | 0.095 | -0 | 0.083 | 0.044 | 0.071 | 0.08 | 0.15 | 0.039 | 0.071 | 0.023 | 0.095 | 0.05 | 0.039 | 0.041 | 0.071 | 0.047 | 0.081 | 0.047 | 0.078 | 0.048 | 0.075 | -0.017 | 0.038 | 0.045 | 0.055 | 0.075 | 0.105 | 0.056 | 0.177 | 0.113 | 0.139 | 0.066 | 0.099 | 0.059 | -0.008 | 0.048 | 0.046 | 0.084 | 0.081 | 0.051 | 0.05 | 0.029 | 0.051 | 0.06 | 0.087 | 0.106 | 0.053 | 0.026 | 0.134 | 0.067 | 0.041 | 0.121 | 0.186 | 0.239 | 0.24 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 6.971 | 8.229 | 9.382 | 6.383 | 5.78 | 5.511 | 7.674 | 6.032 | 5.117 | 5.368 | 8.249 | 5.811 | 15.003 | 5.67 | 12.92 | 5.848 | 2.867 | 5.378 | 10.287 | 5.508 | 4.704 | 5.232 | 8.053 | 4.701 | 4.919 | 4.933 | 6.563 | 4.406 | 4.824 | 4.589 | 6.301 | 4.753 | 4.627 | 4.912 | 8.615 | 3.587 | 4.768 | 6.247 | 5.301 | 4.813 | 4.472 | 5.052 | 7.169 | 4.603 | 5.258 | 6.548 | 6.315 | 8.542 | 5.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.367 | 0.359 | 1.4 | 0.274 | 0.698 | 1.1 | 2.127 | 1.323 | 3.013 | 1.417 | 2.452 | 1.323 | 0.985 | 0.778 | 0.079 | 1.456 | 3.884 | 0.771 | 2.16 | 0.736 | 1.325 | 0.994 | 1.886 | 0.773 | 2.173 | 1.099 | 2.648 | 0.62 | 0.679 | 0.747 | 2.545 | 1.069 | 0.73 | 0.483 | 1.495 | 1.364 | 0.702 | 0.902 | 2.144 | 0.967 | 1.026 | 0.562 | 2.263 | 0.168 | 0.402 | 0.842 | 2.989 | 0.197 | 0.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 7.068 | 8.588 | 10.782 | 6.657 | 6.478 | 6.611 | 9.801 | 7.355 | 8.13 | 6.785 | 10.701 | 7.134 | 15.988 | 6.448 | 12.999 | 7.304 | 6.751 | 6.149 | 12.447 | 6.244 | 6.029 | 6.226 | 9.939 | 5.474 | 7.092 | 6.032 | 9.211 | 5.026 | 5.503 | 5.336 | 8.846 | 5.822 | 5.357 | 5.395 | 10.11 | 4.951 | 5.47 | 7.149 | 7.445 | 5.78 | 5.498 | 5.614 | 9.432 | 4.771 | 5.66 | 7.39 | 9.304 | 8.739 | 6.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 26.237 | 17.676 | -10.772 | 5.614 | 14.531 | 14.524 | 4.174 | 0.626 | -35.731 | 6.195 | 8.597 | 6.471 | 120.745 | 5.554 | 13.841 | 6.686 | 19.789 | 5.92 | 10.982 | 12.308 | 9.598 | 20.578 | 19.061 | 5.822 | 9.599 | 2.231 | 12.429 | 3.137 | 7.517 | 0.16 | 0.618 | 2.251 | 3.053 | 0.392 | 0.881 | 19.408 | 3.197 | 0.875 | 1.208 | 2.509 | 4.301 | 0.804 | 1.564 | 2.163 | 5.319 | 0.569 | -1.157 | 1.998 | 3.638 | 0.588 | 0.085 | 1.368 | 2.759 | 0.253 | -4.23 | 5.26 | 0.861 | 0.355 |
Operating Expenses
| 7.068 | 8.588 | 10.772 | 6.657 | 6.478 | 6.611 | 9.801 | 7.355 | 8.13 | 6.785 | 10.701 | 7.134 | 15.988 | 6.448 | 12.999 | 7.304 | 6.751 | 6.149 | 12.447 | 6.244 | 6.029 | 6.226 | 9.939 | 5.474 | 7.092 | 6.032 | 9.211 | 5.026 | 5.503 | 5.336 | 8.846 | 5.822 | 5.357 | 5.395 | 10.11 | 4.951 | 5.47 | 7.149 | 7.445 | 5.78 | 5.498 | 5.614 | 9.432 | 4.771 | 5.66 | 7.39 | 9.304 | 8.739 | 6.276 | 7.717 | 8.854 | 8.884 | 7.184 | 8.428 | 14.282 | 6.988 | 15.353 | 7.499 |
Operating Income
| -2.783 | 38.814 | -2.115 | 0.893 | 7.287 | 12.167 | 1.267 | -6.449 | -42.207 | 2.031 | 4.575 | -3.948 | -12.689 | -0.659 | -4.192 | -4.762 | -2.309 | -0.399 | -4.611 | -2.813 | -4.45 | -4.502 | -5.997 | -3.41 | -7.27 | -5.334 | -7.863 | -4.336 | -3.911 | -4.933 | -6.4 | -5.014 | -3.446 | -2.991 | -8.148 | -3.19 | -3.774 | -7.368 | -4.378 | -3.183 | -3.451 | -5.002 | -7.229 | -4.628 | -3.283 | -5.426 | -7.6 | -5.555 | -4.416 | -4.745 | -7.599 | -5.311 | -4.411 | -6.438 | -11.121 | -5.885 | -13.004 | 110.763 |
Operating Income Ratio
| -0.133 | 0.272 | -0.011 | 0.023 | 0.276 | 0.317 | 0.013 | -0.304 | -1.216 | 0.139 | 0.027 | -0.087 | -0.087 | -0.011 | -0.024 | -0.073 | -0.021 | -0.005 | -0.028 | -0.066 | -0.132 | -0.202 | -0.073 | -0.124 | -0.684 | -0.293 | -0.265 | -0.344 | -0.184 | -1.29 | -0.146 | -1.095 | -0.204 | -0.174 | -0.275 | -0.18 | -0.131 | -0.264 | -0.068 | -0.056 | -0.142 | -0.662 | -0.166 | -1.616 | -0.04 | -0.141 | -0.267 | -0.152 | -0.251 | -0.084 | -0.159 | -0.199 | -0.106 | -0.134 | -0.424 | -0.992 | -1.323 | 0.224 |
Total Other Income Expenses Net
| 24.437 | 17.98 | 13.592 | 3.887 | 13.703 | 15.403 | 6.574 | -0.599 | -36.859 | 6.611 | 8.512 | 6.589 | 119.686 | 5.671 | 13.964 | 6.728 | 19.826 | 5.709 | 10.589 | 12.015 | 9.564 | 20.516 | 16.783 | 5.804 | 9.546 | 2.171 | 8.635 | 5.147 | 8.229 | 1.096 | 2.958 | 8.652 | 8.066 | 3.486 | 4.091 | 26.153 | 5.515 | -0.569 | 17.974 | 7.556 | 6.315 | -3.239 | -2.272 | 12.737 | 6.654 | 156.128 | 8.373 | 9.748 | 0.818 | 5.578 | -3.942 | -2.888 | 5.358 | 10.045 | 9.699 | 6.992 | 15.907 | -0.672 |
Income Before Tax
| 24.36 | 38.739 | 11.477 | 0.897 | 7.223 | 11.971 | 1.25 | -6.451 | -42.223 | 2.031 | 4.571 | 2.641 | 106.997 | 5.012 | 9.772 | 1.966 | 17.517 | 5.31 | 5.978 | 9.202 | 5.114 | 16.014 | 10.786 | 2.394 | 2.276 | -3.163 | 0.772 | 0.811 | 4.318 | -3.837 | -3.442 | 3.638 | 4.62 | 0.495 | -4.057 | 22.963 | 1.741 | -7.937 | 13.596 | 4.373 | 2.864 | -8.241 | -9.501 | 8.109 | 3.371 | 151.781 | 0.773 | 4.193 | -3.598 | 0.833 | -11.541 | -8.199 | 0.947 | 3.607 | -1.422 | 1.107 | 2.903 | 110.091 |
Income Before Tax Ratio
| 1.166 | 0.271 | 0.061 | 0.023 | 0.274 | 0.312 | 0.012 | -0.304 | -1.217 | 0.139 | 0.027 | 0.058 | 0.731 | 0.082 | 0.055 | 0.03 | 0.161 | 0.065 | 0.036 | 0.217 | 0.152 | 0.72 | 0.132 | 0.087 | 0.214 | -0.174 | 0.026 | 0.064 | 0.203 | -1.003 | -0.079 | 0.795 | 0.273 | 0.029 | -0.137 | 1.297 | 0.061 | -0.285 | 0.212 | 0.077 | 0.118 | -1.091 | -0.219 | 2.832 | 0.041 | 3.956 | 0.027 | 0.115 | -0.205 | 0.015 | -0.242 | -0.307 | 0.023 | 0.075 | -0.054 | 0.187 | 0.295 | 0.223 |
Income Tax Expense
| -0.032 | 0.95 | 0.005 | 0.014 | -0.063 | 0.156 | 0.268 | -0.116 | 2.837 | 0.545 | -3.109 | -5.656 | 14.76 | 5.719 | 1.596 | 6.866 | 0.488 | 6.023 | 4.418 | 12.377 | 9.656 | 20.65 | 0.185 | 0.118 | 9.619 | 2.252 | 0.226 | 5.529 | 0.369 | 0.6 | 0.883 | 7.325 | 6.949 | 7.167 | 0.134 | 1.129 | 4.085 | 1.927 | 16.172 | 6.608 | 3.749 | -0.49 | -1.079 | 9.836 | 5.368 | 154.355 | -0.748 | 7.053 | 3.23 | 0.232 | -0.434 | -1.724 | -0.546 | -0.953 | -1.579 | 0.001 | 1.259 | -1.235 |
Net Income
| 21.411 | 37.763 | 11.474 | 0.869 | 7.231 | 11.776 | 0.985 | -6.335 | -45.06 | 1.474 | 7.54 | 8.281 | 92.083 | 4.997 | 8.152 | 1.954 | 16.971 | 5.207 | 1.509 | 9.133 | 5.056 | 15.942 | 10.625 | 2.25 | 2.256 | -3.184 | 0.429 | 0.788 | 3.946 | -3.854 | -4.269 | 3.5 | 4.526 | 0.341 | -4.236 | 21.663 | 1.71 | -7.931 | 13.58 | 4.335 | 2.835 | -8.208 | -8.815 | 7.748 | 3.255 | 152.266 | 1.484 | 4.752 | -2.965 | 1.257 | -11.107 | -6.475 | 1.493 | 4.56 | -0.73 | 1.558 | 6.872 | 111.326 |
Net Income Ratio
| 1.025 | 0.264 | 0.061 | 0.023 | 0.274 | 0.307 | 0.01 | -0.299 | -1.299 | 0.101 | 0.044 | 0.183 | 0.629 | 0.082 | 0.046 | 0.03 | 0.156 | 0.064 | 0.009 | 0.216 | 0.15 | 0.717 | 0.13 | 0.082 | 0.212 | -0.175 | 0.014 | 0.063 | 0.185 | -1.008 | -0.097 | 0.765 | 0.268 | 0.02 | -0.143 | 1.224 | 0.06 | -0.285 | 0.212 | 0.076 | 0.117 | -1.087 | -0.203 | 2.706 | 0.04 | 3.969 | 0.052 | 0.13 | -0.169 | 0.022 | -0.233 | -0.243 | 0.036 | 0.095 | -0.028 | 0.263 | 0.699 | 0.226 |
EPS
| 0.22 | 0.39 | 0.12 | 0.009 | 0.074 | 0.12 | 0.01 | -0.06 | -0.46 | 0.015 | 0.074 | 0.08 | 0.94 | 0.05 | 0.083 | 0.02 | 0.17 | 0.05 | 0.015 | 0.09 | 0.05 | 0.16 | 0.094 | 0.02 | 0.02 | -0.033 | 0.005 | 0.01 | 0.04 | -0.04 | -0.05 | 0.04 | 0.05 | 0.01 | -0.043 | 0.22 | 0.02 | -0.081 | 0.13 | 0.04 | 0.03 | -0.084 | -0.091 | 0.08 | 0.03 | 1.56 | 0.016 | 0.05 | -0.03 | 0.01 | -0.11 | -0.066 | 0.015 | 0.05 | -0.008 | 0.016 | 0.072 | 1.16 |
EPS Diluted
| 0.22 | 0.38 | 0.12 | 0.009 | 0.074 | 0.12 | 0.01 | -0.06 | -0.46 | 0.015 | 0.074 | 0.08 | 0.94 | 0.05 | 0.083 | 0.02 | 0.17 | 0.05 | 0.015 | 0.09 | 0.05 | 0.16 | 0.094 | 0.02 | 0.02 | -0.033 | 0.005 | 0.01 | 0.04 | -0.039 | -0.049 | 0.04 | 0.05 | 0.01 | -0.043 | 0.22 | 0.02 | -0.081 | 0.13 | 0.04 | 0.03 | -0.084 | -0.091 | 0.08 | 0.03 | 1.56 | 0.016 | 0.05 | -0.03 | 0.01 | -0.11 | -0.066 | 0.015 | 0.05 | -0.008 | 0.016 | 0.072 | 1.16 |
EBITDA
| 25.599 | 40.047 | 11.393 | 1.994 | 8.167 | 13.047 | 2.216 | -5.005 | -39.737 | 3.034 | 5.578 | 3.75 | 107.931 | 5.963 | 10.66 | 2.883 | 18.552 | 6.569 | 7.452 | 10.607 | 6.32 | 17.3 | -7.237 | -2.422 | -6.058 | -1.99 | -6.669 | -2.961 | -2.327 | -2.004 | -1.291 | 5.787 | 6.987 | 3.175 | -1.487 | 25.802 | 4.588 | -5.416 | 16.014 | 6.925 | 5.189 | -3.485 | -7.763 | 9.804 | 4.822 | 152.188 | -6.344 | 5.727 | -2.086 | -2.971 | -11.075 | -7.93 | 1.503 | -6.27 | -7.398 | 1.468 | -11.362 | 111.223 |
EBITDA Ratio
| -0.074 | 0.28 | 0.067 | 0.052 | 0.309 | 0.34 | 0.022 | -0.256 | -1.187 | 0.207 | 0.032 | 0.079 | 0.746 | 0.098 | 0.06 | 0.044 | 0.17 | 0.081 | 0.045 | 0.25 | 0.187 | 0.778 | 0.144 | 0.124 | 0.333 | -0.109 | 0.067 | 0.202 | 0.253 | -0.678 | 0.04 | 0.944 | 0.342 | 0.379 | -0.046 | 1.404 | 0.105 | -0.113 | 0.22 | 0.103 | 0.106 | -0.462 | -0.099 | 2.283 | 0.041 | 3.926 | -0.223 | 0.09 | 0.035 | -0.052 | -0.202 | -0.156 | 0.023 | -0.13 | -0.282 | -0.121 | -1.156 | 0.225 |