NICHIDEN Corporation
TSE:9902.T
2891 (JPY) • At close February 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 15,042 | 15,872 | 16,142 | 18,439 | 23,282 | 25,877 | 25,179 | 26,936 | 27,815 | 27,771 | 26,260 | 25,772 | 24,431 | 23,970 | 23,586 | 21,892 | 16,474 | 15,328 | 15,583 | 13,685 |
Short Term Investments
| 10,007 | 8,000 | 11,406 | 8,502 | 6,000 | 4,000 | 2,000 | -50 | -54 | 0 | 0 | 0 | 0 | 0 | 99 | -31 | 185 | 200 | 0 | 90 |
Cash and Short Term Investments
| 25,049 | 23,872 | 27,548 | 26,941 | 29,282 | 29,877 | 27,179 | 26,936 | 27,815 | 27,771 | 26,260 | 25,772 | 24,431 | 23,970 | 23,685 | 21,892 | 16,659 | 15,528 | 15,583 | 13,775 |
Net Receivables
| 42,191 | 40,133 | 39,655 | 34,897 | 34,290 | 37,476 | 38,264 | 31,848 | 26,934 | 26,143 | 23,408 | 19,848 | 20,411 | 19,614 | 15,756 | 15,000 | 22,155 | 22,130 | 23,657 | 22,045 |
Inventory
| 16,523 | 16,579 | 13,050 | 8,833 | 9,594 | 9,846 | 7,940 | 6,280 | 5,544 | 4,908 | 4,684 | 3,799 | 4,560 | 4,090 | 3,188 | 3,037 | 4,117 | 0 | 0 | 0 |
Other Current Assets
| 1,105 | 1,595 | 1,243 | 807 | 372 | 300 | 810 | 560 | 670 | 377 | 447 | 349 | 382 | 385 | 274 | 298 | 479 | 579 | 537 | 476 |
Total Current Assets
| 84,868 | 82,179 | 81,496 | 71,478 | 73,538 | 77,499 | 74,193 | 65,624 | 60,963 | 59,199 | 54,799 | 49,768 | 49,784 | 48,059 | 42,903 | 40,227 | 43,410 | 42,692 | 43,750 | 39,976 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 19,554 | 19,063 | 18,921 | 17,317 | 12,330 | 12,245 | 12,749 | 12,287 | 12,821 | 12,298 | 11,198 | 10,992 | 9,312 | 9,589 | 9,842 | 10,307 | 8,076 | 7,688 | 7,004 | 6,648 |
Goodwill
| 2,534 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 540 | 557 | 1,060 | 1,499 | 1,785 | 2,292 | 2,688 | 858 | 464 | 175 | 141 | 102 | 198 | 306 | 432 | 555 | 661 | 373 | 219 | 297 |
Goodwill and Intangible Assets
| 3,074 | 557 | 1,060 | 1,499 | 1,785 | 2,292 | 2,688 | 870 | 489 | 175 | 141 | 102 | 198 | 306 | 432 | 555 | 661 | 373 | 219 | 297 |
Long Term Investments
| 18,903 | 20,945 | 19,024 | 21,649 | 15,028 | 12,681 | 10,269 | 9,742 | 5,111 | 0 | 0 | 0 | 0 | 0 | 4,172 | 3,806 | 5,003 | 6,750 | 0 | 4,051 |
Tax Assets
| 52 | 29 | 26 | 47 | 30 | 42 | 31 | 30 | 34 | 0 | 0 | 0 | 0 | 0 | 134 | 58 | 216 | 290 | 0 | 235 |
Other Non-Current Assets
| 1,105 | 27 | 29 | 32 | 38 | 43 | 2,634 | 454 | 458 | 6,528 | 6,744 | 6,759 | 7,838 | 7,010 | 3,740 | 2,910 | 3,253 | 3,935 | 11,178 | 2,700 |
Total Non-Current Assets
| 42,688 | 40,621 | 39,060 | 40,544 | 29,211 | 27,303 | 28,371 | 23,383 | 18,913 | 19,001 | 18,083 | 17,853 | 17,348 | 16,905 | 18,320 | 17,636 | 17,209 | 19,036 | 18,401 | 13,931 |
Total Assets
| 127,556 | 122,806 | 120,560 | 112,024 | 102,752 | 104,805 | 102,568 | 89,011 | 79,878 | 78,209 | 72,888 | 67,628 | 67,132 | 64,964 | 61,223 | 57,863 | 60,619 | 61,728 | 62,151 | 53,907 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 26,829 | 11,803 | 12,176 | 10,434 | 10,096 | 9,728 | 11,977 | 15,250 | 10,989 | 10,460 | 9,005 | 7,190 | 7,919 | 7,141 | 6,203 | 4,146 | 7,865 | 8,170 | 8,032 | 7,077 |
Short Term Debt
| 358 | 344 | 437 | 488 | 263 | 258 | 258 | 123 | 145 | 133 | 124 | 118 | 1,173 | 919 | 754 | 547 | 545 | 656 | 2,677 | 2,429 |
Tax Payables
| 1,120 | 1,452 | 1,395 | 534 | 716 | 1,117 | 1,256 | 1,072 | 818 | 1,438 | 1,227 | 869 | 1,254 | 1,378 | 602 | 132 | 1,186 | 1,478 | 1,427 | 1,580 |
Deferred Revenue
| 0 | 2,360 | 2,294 | 948 | 1,211 | 1,710 | 1,899 | 1,653 | 1,377 | 2,586 | 2,210 | 1,595 | 1,860 | 1,951 | 992 | 625 | 1,890 | 2,510 | 2,425 | 2,386 |
Other Current Liabilities
| 2,379 | 14,983 | 14,966 | 10,854 | 11,672 | 14,354 | 11,803 | 1,497 | 1,188 | 1,202 | 1,042 | 758 | -83 | 609 | 427 | 533 | 745 | 1,068 | 1,099 | 876 |
Total Current Liabilities
| 30,686 | 28,582 | 28,974 | 22,310 | 22,747 | 25,457 | 25,302 | 17,942 | 13,140 | 13,233 | 11,398 | 8,937 | 10,263 | 10,047 | 7,986 | 5,358 | 10,341 | 11,372 | 13,235 | 11,962 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 4,643 | 4,989 | 5,312 | 6,324 | 1,329 | 1,585 | 1,844 | 1,444 | 1,559 | 1,670 | 1,036 | 1,834 | 1,425 | 1,639 | 1,814 | 2,094 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 79 | 84 | 87 | 82 | 97 | 95 | 90 | 99 | 391 | 703 | 753 | 528 | 292 | 206 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,684 | 2,054 | 2,096 | 2,248 | 1,204 | 1,514 | 2,056 | 1,322 | 870 | 1,002 | 580 | 244 | 144 | 215 | 96 | 0 | 187 | 1,080 | 1,577 | 493 |
Other Non-Current Liabilities
| 1,350 | 783 | 787 | 742 | 698 | 633 | 2,630 | 539 | 484 | 425 | 430 | 435 | 441 | 429 | 417 | 608 | 775 | 815 | 801 | 796 |
Total Non-Current Liabilities
| 8,677 | 7,905 | 8,279 | 9,401 | 3,313 | 3,829 | 4,569 | 3,395 | 3,012 | 3,488 | 3,452 | 3,266 | 3,066 | 2,867 | 2,739 | 2,702 | 962 | 1,895 | 2,378 | 1,289 |
Total Liabilities
| 39,363 | 36,487 | 37,253 | 31,711 | 26,060 | 29,286 | 29,871 | 21,337 | 16,152 | 16,721 | 14,850 | 12,203 | 13,329 | 12,914 | 10,725 | 8,060 | 11,303 | 13,267 | 15,613 | 13,251 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 | 5,368 |
Retained Earnings
| 70,147 | 68,460 | 65,533 | 62,544 | 61,116 | 59,061 | 55,769 | 52,514 | 49,829 | 46,848 | 44,269 | 42,221 | 40,892 | 39,180 | 37,548 | 37,620 | 36,669 | 34,040 | 31,314 | 28,840 |
Accumulated Other Comprehensive Income/Loss
| 7,410 | 5,879 | 5,794 | 5,790 | 3,597 | 4,479 | 4,948 | 3,180 | 1,917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,268 | 6,611 | 6,611 | 6,611 | 6,611 | 6,611 | 6,611 | 6,612 | 6,612 | 9,272 | 6,723 | 7,836 | 6,723 | 6,723 | 7,310 | 7,314 | 7,315 | 7,865 | 7,866 | 6,110 |
Total Shareholders Equity
| 88,193 | 86,319 | 83,307 | 80,313 | 76,692 | 75,519 | 72,697 | 67,674 | 63,726 | 61,488 | 58,038 | 55,425 | 53,803 | 52,050 | 50,498 | 49,803 | 49,316 | 48,461 | 46,538 | 40,656 |
Total Equity
| 88,193 | 86,319 | 83,307 | 80,313 | 76,692 | 75,519 | 72,697 | 67,674 | 63,726 | 61,488 | 58,038 | 55,425 | 53,803 | 52,050 | 50,498 | 49,803 | 49,316 | 48,461 | 46,538 | 40,656 |
Total Liabilities & Shareholders Equity
| 127,556 | 122,806 | 120,560 | 112,024 | 102,752 | 104,805 | 102,568 | 89,011 | 79,878 | 78,209 | 72,888 | 67,628 | 67,132 | 64,964 | 61,223 | 57,863 | 60,619 | 61,728 | 62,151 | 53,907 |