New Oriental Education & Technology Group Inc.

HKEX:9901.HK

46.25 (HKD) • At close January 14, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q1
Operating Activities:
Net Income 026.97287.16730.066165.38628.95981.6480.73266.002-189.302-122.439-936.5160.53-45.466151.32653.902150.83413.191137.71553.437203.22843.24897.411-25.826123.23265.08268.3764.279158.39355.41667.61910.36141.06242.01648.4425.883128.54335.71541.4832.39112.3642.88242.084.266126.47628.17728.009-15.76995.852
Depreciation & Amortization 0106.82000122.703000194.429000230.4430046.168151.0020034.2060000000000000000000000000000
Deferred Income Tax 00000-4.769000-22.49100000015.993000-1.8280000000000000000000000000000
Stock Based Compensation 025.79727.4729.5639.63130.53821.40418.79119.05528.78429.96231.04543.17720.14514.42218.4815.83322.27317.54911.21511.0225.7417.98913.68713.9222.21522.7899.3133.1268.9728.2692.1650.8813.6324.4464.9833.7494.6963.9515.3422.7653.9545.365.3855.386.9956.7266.8016.72
Change In Working Capital 0-8.839000-25.769000-6.29300062.24200159.53873.11500101.1550000000000000000000000000000
Accounts Receivables 03.339000-3.87000-8.113000-4.62700-0.476-1.42200-0.8070000000000000000000000000000
Change In Inventory 0-41.214000-21.8990001.820003.752001.519-3.27800-1.6530000000000000000000000000000
Change In Accounts Payables 00000-8.605000209.676000000-0.1090003.140000000000000000000000000000
Other Working Capital 029.0360008.605000-209.67600063.11700158.60477.81500100.4750000000000000000000000000000
Other Non Cash Items 183.21324.066-5.201240.96130.769269.947446.347154.147100.1924.22-142.488277.143-550.22349.961-128.012356.7763.232-151.109-115.607238.3216.788-68.988-115.412.139-137.152-87.297-91.165-13.592-161.519-64.388-75.888-12.525-141.943-45.648-52.888-10.866-132.292-40.411-45.434-7.732-115.125-46.836-47.44-9.651-131.856-35.172-34.73515.769-95.852
Operating Cash Flow 183.21376.835109.436300.586335.786421.609549.399173.67185.24729.347-234.965-628.322-446.513304.49523.314410.678391.598108.47239.657291.757364.56925.7417.98913.68713.9222.21522.7899.3133.1268.9728.2692.1650.8813.6324.4464.9833.7494.6963.9515.3422.7653.9545.365.3855.386.9956.7266.8016.72
Investing Activities:
Investments In Property Plant And Equipment 0-169.293-80.10-132.5-143.045-49.2140-150.738000-429.1970-62-95.232-309.54800-64.2990000000000000000000000000000
Acquisitions Net 000000.8860000000-12.7010001.0730000000000000000000000000000000
Purchases Of Investments 0000000000000000-1,151.86000-986.1130000000000000000000000000000
Sales Maturities Of Investments 0000000000000000776.017000270.9360000000000000000000000000000
Other Investing Activites -295.156-864.0111.285-93.031-75.666207.098-53.15-68.203-195.296-87.69753.586474.055179.319-258.585-1,122.254-327.8962.17185.412-33.101-226.6384.2470000000000000000000000000000
Investing Cash Flow -295.156-864.0111.285-93.031-208.16664.939-102.35-54.203-195.296-238.428753.586474.055179.319-258.585-1,122.254-327.896-468.904-223.063-33.101-226.638-775.2290000000000000000000000000000
Financing Activities:
Debt Repayment 0000000000000000177.08300000000000000000000000000000000
Common Stock Issued 0000000000000000000000000000000000000000000000000
Common Stock Repurchased 0-79.664000-193.802000-7.956000-16.168000-9.8530000000000000000000000000000000
Dividends Paid 0000000000000000000000000000000000000000000000000
Other Financing Activities -153.494-109.23-33.492-4.725-12.991117.28-52.594-97.758-19.993-42.916-66.727-112.178-1.081-0.75113.3641,465.618-1.23-1.005-2.385-6.2911.5690000000000000000000000000000
Financing Cash Flow -153.494-109.23-33.492-4.725-12.991-76.522-170.345-97.758-19.993-50.872-66.727-112.178-1.081-0.75113.3641,465.618175.853-10.858-2.385-6.2911.5690000000000000000000000000000
Other Information:
Effect Of Forex Changes On Cash 27.487-3.565-18.90127.195-29.335-35.6-40.23-35.997-27.373-56.7629.218-32.765-14.5120.77623.64447.24534.508-15.7315.06815.654-32.2530000000000000000000000000000
Net Change In Cash -237.953-599.9768.328230.02585.294374.426236.474-14.288-57.415-316.715461.112-299.21-282.78745.935-1,061.9321,595.645133.055-141.189.23974.482-441.34425.7417.98913.68713.9222.21522.7899.3133.1268.9728.2692.1650.8813.6324.4464.9833.7494.6963.9515.3422.7653.9545.365.3855.386.9956.7266.8016.72
Cash At End Of Period 1,351.1511,589.1042,189.0742,120.7461,890.7211,805.4271,431.0011,122.8241,137.1121,194.5271,511.2421,050.131,349.341,632.1271,586.1922,648.1241,052.479919.4241,060.6041,051.365976.88325.7417.98913.68713.9222.21522.7899.3133.1268.9728.2692.1650.8813.6324.4464.9833.7494.6963.9515.3422.7653.9545.365.3855.386.9956.7266.8016.72