Cloud Music Inc.
HKEX:9899.HK
92.05 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||
Current Assets: | ||||||||||||||
Cash & Cash Equivalents
| 4,020.4 | 4,020.4 | 2,613.311 | 2,613.311 | 2,916.534 | 2,916.534 | 1,858.716 | 1,858.716 | 853.454 | 853.454 | 476.149 | 342.877 | 3,006.206 | 3,006.206 |
Short Term Investments
| 5,484.688 | 5,484.688 | 6,257.543 | 6,257.543 | 6,191.529 | 6,191.529 | 5,872.475 | 5,872.475 | 5,768.504 | 5,527.732 | 3,675.737 | 3,682.557 | 1,788.232 | 816.917 |
Cash and Short Term Investments
| 9,505.088 | 9,505.088 | 8,870.854 | 8,870.854 | 9,108.063 | 9,108.063 | 7,731.191 | 7,731.191 | 6,621.958 | 6,621.958 | 4,151.886 | 4,667.187 | 4,794.438 | 4,794.438 |
Net Receivables
| 1,021.779 | 1,021.779 | 762.774 | 762.774 | 696.645 | 696.645 | 792.864 | 792.864 | 802.018 | 802.018 | 637.066 | 476.372 | 426.055 | 426.055 |
Inventory
| 0 | 0 | 8.461 | 8.461 | 0 | 0 | 0 | 0 | -240.772 | -240.772 | -52.84 | -641.753 | -971.315 | -971.315 |
Other Current Assets
| 796.292 | 796.292 | 971.001 | 971.001 | 670.564 | 670.564 | 858.825 | 858.825 | 1,585.515 | 1,585.515 | 1,639.775 | 2,220.783 | 2,613.451 | 2,613.451 |
Total Current Assets
| 11,323.159 | 11,323.159 | 10,613.09 | 10,613.09 | 10,475.272 | 10,475.272 | 9,382.88 | 9,382.88 | 8,768.719 | 8,768.719 | 6,375.887 | 6,722.589 | 6,862.629 | 6,862.629 |
Non-Current Assets: | ||||||||||||||
Property, Plant & Equipment, Net
| 39.335 | 39.335 | 47.157 | 47.157 | 53.66 | 53.66 | 57.627 | 57.627 | 54.548 | 54.548 | 21.009 | 21.632 | 20.802 | 20.802 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 78.969 | 78.969 | -6,179.801 | 77.742 | -6,112.497 | 79.032 | -5,782.082 | 90.393 | -5,675.59 | 92.914 | -3,588.937 | 279.355 | -1,509.652 | 278.58 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 169.088 | 169.088 | 6,477.174 | 219.631 | 6,474.957 | 283.428 | 6,230.914 | 358.439 | 6,239.961 | 471.457 | 4,273.623 | 723.539 | 2,683.623 | 895.391 |
Total Non-Current Assets
| 287.392 | 287.392 | 344.53 | 344.53 | 416.12 | 416.12 | 506.459 | 506.459 | 618.919 | 618.919 | 705.695 | 1,024.526 | 1,194.773 | 1,194.773 |
Total Assets
| 11,610.551 | 11,610.551 | 10,957.62 | 10,957.62 | 10,891.392 | 10,891.392 | 9,889.339 | 9,889.339 | 9,387.638 | 9,387.638 | 7,081.582 | 7,747.115 | 8,057.402 | 8,057.402 |
Liabilities & Equity: | ||||||||||||||
Current Liabilities: | ||||||||||||||
Account Payables
| 0.171 | 76.367 | 0.043 | 71.852 | 0.211 | 53.213 | 0.457 | 58.305 | 0.134 | 56.523 | 0.522 | 71.929 | 1.4 | 75.552 |
Short Term Debt
| 3.001 | 0 | 3.196 | 0 | 2.776 | 0 | 2.209 | 0 | 2.612 | 0 | 0.25 | 0 | 0 | 0 |
Tax Payables
| 32.318 | 0 | 59.979 | 0 | 37.718 | 0 | 46.002 | 0 | 15.008 | 0 | 23.825 | 0 | 10.826 | 0 |
Deferred Revenue
| 73.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,755.539 | 0 | 0 | 0 |
Other Current Liabilities
| 3,023.385 | 3,023.385 | 2,670.917 | 2,602.304 | 3,007.479 | 2,957.253 | 2,330.654 | 2,275.015 | 1,944.774 | 1,890.997 | 1,812.387 | 2,046.757 | 2,171.26 | 2,097.108 |
Total Current Liabilities
| 3,099.752 | 3,099.752 | 2,674.156 | 2,674.156 | 3,010.466 | 3,010.466 | 2,333.32 | 2,333.32 | 1,947.52 | 1,947.52 | 3,568.698 | 2,118.686 | 2,172.66 | 2,172.66 |
Non-Current Liabilities: | ||||||||||||||
Long Term Debt
| 3.358 | 3.358 | 4.849 | 4.849 | 5.623 | 5.623 | 6.745 | 6.745 | 7.893 | 7.893 | 0.138 | 12,603.513 | 11,162.403 | 11,162.403 |
Deferred Revenue Non-Current
| 66.539 | 0 | 57.4 | 0 | 55.244 | 0 | 53.741 | 0 | 50.555 | 0 | 37.851 | 0 | 29.105 | 0 |
Deferred Tax Liabilities Non-Current
| -66.539 | 0 | -57.4 | 0 | -55.244 | 0 | -53.741 | 0 | -50.555 | 0 | 0 | 0 | -11,162.403 | 0 |
Other Non-Current Liabilities
| 66.539 | 66.539 | 57.4 | 57.4 | 55.244 | 55.244 | 53.741 | 53.741 | 50.555 | 50.555 | 12,398.813 | 29.459 | 11,162.403 | 29.105 |
Total Non-Current Liabilities
| 69.897 | 69.897 | 62.249 | 62.249 | 60.867 | 60.867 | 60.486 | 60.486 | 58.448 | 58.448 | 12,436.802 | 12,632.972 | 11,191.508 | 11,191.508 |
Total Liabilities
| 3,169.649 | 3,169.649 | 2,736.405 | 2,736.405 | 3,071.333 | 3,071.333 | 2,393.806 | 2,393.806 | 2,005.968 | 2,005.968 | 16,005.5 | 14,751.658 | 13,364.168 | 13,364.168 |
Equity: | ||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.137 | 0.137 | 0.136 | 0.136 | 0.135 | 0.135 | 0.133 | 0.133 | 0.132 | 0.132 | 0.078 | 0.078 | 0.078 | 0.078 |
Retained Earnings
| -10,091.464 | -10,087.034 | -10,530.795 | -10,527.076 | -10,823.86 | -10,820.141 | -10,871.577 | -10,868.708 | -10,600.233 | -10,597.364 | -12,232.384 | -10,052.83 | -8,372.44 | -8,370.619 |
Accumulated Other Comprehensive Income/Loss
| 18,532.229 | 1,242.007 | 1,520.958 | 1,520.958 | 1,526.741 | 1,526.741 | 1,379.631 | 1,379.631 | 1,079.395 | 1,079.395 | 724.592 | 3,048.209 | 481.8 | 481.8 |
Other Total Stockholders Equity
| 0 | 17,285.792 | 17,230.916 | 17,227.197 | 17,117.043 | 17,113.324 | 16,987.346 | 16,984.477 | 16,902.376 | 16,899.507 | 2,583.796 | 0 | 2,583.796 | 2,581.975 |
Total Shareholders Equity
| 8,440.902 | 8,440.902 | 8,221.215 | 8,221.215 | 7,820.059 | 7,820.059 | 7,495.533 | 7,495.533 | 7,381.67 | 7,381.67 | -8,923.918 | -7,004.543 | -5,306.766 | -5,306.766 |
Total Equity
| 8,440.902 | 8,440.902 | 8,221.215 | 8,221.215 | 7,820.059 | 7,820.059 | 7,495.533 | 7,495.533 | 7,381.67 | 7,381.67 | -8,923.918 | -7,004.543 | -5,306.766 | -5,306.766 |
Total Liabilities & Shareholders Equity
| 11,610.551 | 11,610.551 | 10,957.62 | 10,957.62 | 10,891.392 | 10,891.392 | 9,889.339 | 9,889.339 | 9,387.638 | 9,387.638 | 7,081.582 | 7,747.115 | 8,057.402 | 8,057.402 |