JK Holdings Co., Ltd.
TSE:9896.T
1021 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 56,169 | 42,897 | 39,381 | 36,481 | 32,799 | 33,694 | 32,617 | 24,613 | 18,297 | 19,433 | 20,569 | 26,163 | 25,253 | 17,695 | 14,763 | 11,997 | 10,452 |
Short Term Investments
| 497 | -4,505 | -4,540 | -4,236 | -4,163 | -4,216 | -120 | -101 | -3,714 | 1 | 1 | 251 | 109 | 109 | 112 | 238 | 111 |
Cash and Short Term Investments
| 56,666 | 42,897 | 39,381 | 36,481 | 32,799 | 33,694 | 32,617 | 24,613 | 18,297 | 19,434 | 20,570 | 26,414 | 25,362 | 17,804 | 14,875 | 12,235 | 10,563 |
Net Receivables
| 86,102 | 70,230 | 73,038 | 64,202 | 67,334 | 73,610 | 74,990 | 83,790 | 83,852 | 82,906 | 93,813 | 84,617 | 80,907 | 74,516 | 66,430 | 67,413 | 75,892 |
Inventory
| 16,690 | 21,746 | 22,374 | 19,707 | 23,137 | 22,725 | 19,173 | 17,548 | 19,279 | 18,791 | 16,795 | 12,015 | 10,498 | 10,389 | 9,033 | 10,799 | 11,194 |
Other Current Assets
| 2,709 | 20,732 | 18,915 | 14,313 | 15,113 | 15,390 | 14,039 | 1,887 | 1,558 | 2,247 | 2,086 | 1,719 | 2,129 | 1,717 | 1,886 | 1,439 | 1,844 |
Total Current Assets
| 162,167 | 155,605 | 153,708 | 134,703 | 138,383 | 145,419 | 140,819 | 127,838 | 122,986 | 123,378 | 133,264 | 124,765 | 118,896 | 104,426 | 92,224 | 91,886 | 99,493 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 60,693 | 60,939 | 61,717 | 62,427 | 62,291 | 60,928 | 55,023 | 53,703 | 52,708 | 52,269 | 51,162 | 49,103 | 46,575 | 45,922 | 47,136 | 44,529 | 43,783 |
Goodwill
| 138 | 192 | 209 | 46 | 80 | 134 | 141 | 131 | 125 | 25 | 37 | 168 | 238 | 304 | 413 | 0 | 101 |
Intangible Assets
| 1,336 | 1,088 | 1,074 | 892 | 763 | 774 | 710 | 678 | 702 | 672 | 683 | 683 | 593 | 601 | 697 | 709 | 594 |
Goodwill and Intangible Assets
| 1,474 | 1,280 | 1,283 | 938 | 843 | 908 | 851 | 809 | 827 | 697 | 720 | 851 | 831 | 905 | 1,110 | 709 | 695 |
Long Term Investments
| 6,491 | 8,504 | 9,336 | 9,485 | 8,275 | 9,387 | 6,458 | 5,574 | 7,696 | 3,949 | 3,640 | 3,042 | 2,855 | 2,719 | 2,539 | 2,085 | 3,060 |
Tax Assets
| 714 | 714 | 528 | 453 | 536 | 268 | 20 | 17 | -7,696 | 2 | 36 | 83 | 32 | 90 | 449 | 840 | 636 |
Other Non-Current Assets
| 3,025 | -1,643 | -1,647 | -1,722 | -1,732 | -1,763 | 2,285 | 2,338 | 6,410 | 2,508 | 2,595 | 2,770 | 2,693 | 2,921 | 2,959 | 2,983 | 3,026 |
Total Non-Current Assets
| 72,397 | 69,794 | 71,217 | 71,581 | 70,213 | 69,728 | 64,637 | 62,441 | 59,945 | 59,425 | 58,153 | 55,849 | 52,986 | 52,557 | 54,193 | 51,146 | 51,200 |
Total Assets
| 234,564 | 225,408 | 224,932 | 206,288 | 208,602 | 215,152 | 205,456 | 190,279 | 182,931 | 182,803 | 191,417 | 180,614 | 171,882 | 156,983 | 146,417 | 143,032 | 150,693 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 117,155 | 53,547 | 55,810 | 47,241 | 49,706 | 54,982 | 54,980 | 51,024 | 50,440 | 52,823 | 74,510 | 98,075 | 93,936 | 83,409 | 75,108 | 74,749 | 81,356 |
Short Term Debt
| 22,730 | 24,264 | 24,806 | 25,391 | 25,582 | 29,279 | 24,676 | 25,550 | 24,845 | 24,283 | 24,106 | 24,743 | 25,270 | 26,366 | 25,652 | 22,975 | 19,842 |
Tax Payables
| 1,586 | 2,781 | 2,983 | 1,054 | 963 | 1,089 | 985 | 870 | 1,101 | 258 | 1,406 | 1,151 | 1,092 | 172 | 484 | 210 | 30 |
Deferred Revenue
| 183 | 4,513 | 4,922 | 2,440 | 2,366 | 2,407 | 2,267 | 2,073 | 2,263 | 1,379 | 2,512 | 2,161 | 1,930 | 1,035 | 984 | 553 | 912 |
Other Current Liabilities
| 8,553 | 61,149 | 60,311 | 58,530 | 60,670 | 63,933 | 59,268 | 50,459 | 47,401 | 46,767 | 34,856 | 4,164 | 4,515 | 2,989 | 3,334 | 3,375 | 3,676 |
Total Current Liabilities
| 148,621 | 143,473 | 145,849 | 133,602 | 138,324 | 150,601 | 141,191 | 129,106 | 124,949 | 125,252 | 135,984 | 129,143 | 125,651 | 113,799 | 105,078 | 101,652 | 105,786 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 14,328 | 16,229 | 17,740 | 19,178 | 20,251 | 16,701 | 16,686 | 16,444 | 16,571 | 17,776 | 18,529 | 19,084 | 16,216 | 16,077 | 15,980 | 16,549 | 18,176 |
Deferred Revenue Non-Current
| 718 | 1,827 | 1,682 | 1,629 | 1,793 | 1,805 | 1,785 | 2,142 | 2,641 | 2,307 | 2,687 | 2,861 | 2,794 | 2,808 | 2,921 | 2,979 | 3,187 |
Deferred Tax Liabilities Non-Current
| 3,672 | 3,283 | 3,558 | 3,763 | 3,278 | 3,492 | 4,431 | 4,085 | 3,541 | 3,822 | 3,872 | 3,570 | 2,894 | 3,132 | 2,831 | 2,682 | 2,555 |
Other Non-Current Liabilities
| 4,114 | 2,701 | 2,824 | 2,943 | 2,878 | 1,746 | 1,631 | 1,799 | 1,794 | 1,815 | 1,843 | 2,153 | 2,613 | 1,821 | 1,885 | 2,305 | 2,180 |
Total Non-Current Liabilities
| 22,832 | 24,040 | 25,804 | 27,513 | 28,200 | 23,744 | 24,533 | 24,470 | 24,547 | 25,720 | 26,931 | 27,668 | 24,517 | 23,838 | 23,617 | 24,515 | 26,098 |
Total Liabilities
| 171,453 | 167,513 | 171,653 | 161,115 | 166,524 | 174,345 | 165,724 | 153,576 | 149,496 | 150,972 | 162,915 | 156,811 | 150,168 | 137,637 | 128,695 | 126,167 | 131,884 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 54,451 | 50,357 | 42,083 | 40,076 | 38,218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,195 | 3,195 | 3,195 | 3,195 | 3,195 | 3,195 | 3,195 | 3,195 | 3,195 | 3,195 | 3,195 | 2,600 | 2,600 | 2,600 | 2,600 | 2,600 | 2,600 |
Retained Earnings
| 50,297 | 46,352 | 41,555 | 33,331 | 30,985 | 28,758 | 27,130 | 24,775 | 22,452 | 20,509 | 17,656 | 14,564 | 12,824 | 10,817 | 8,980 | 9,022 | 10,594 |
Accumulated Other Comprehensive Income/Loss
| 2,661 | 1,584 | 1,309 | 1,647 | 647 | 1,333 | 2,057 | 1,460 | 381 | 793 | 428 | 208 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,890 | -49,547 | -44,750 | -36,526 | -34,180 | -31,953 | 6,204 | 6,177 | 6,600 | 6,600 | 6,599 | 5,826 | 5,900 | 5,547 | 5,771 | 4,812 | 5,120 |
Total Shareholders Equity
| 61,043 | 56,035 | 51,666 | 43,730 | 40,723 | 39,551 | 38,586 | 35,607 | 32,628 | 31,097 | 27,878 | 23,198 | 21,324 | 18,964 | 17,351 | 16,434 | 18,314 |
Total Equity
| 63,107 | 57,895 | 53,279 | 45,173 | 42,078 | 40,807 | 39,731 | 36,703 | 33,435 | 31,831 | 28,502 | 23,803 | 21,714 | 19,346 | 17,722 | 16,865 | 18,809 |
Total Liabilities & Shareholders Equity
| 234,560 | 225,408 | 224,932 | 206,288 | 208,602 | 215,152 | 205,455 | 190,279 | 182,931 | 182,803 | 191,417 | 180,614 | 171,882 | 156,983 | 146,417 | 143,032 | 150,693 |