Dongguan Rural Commercial Bank Co., Ltd.
HKEX:9889.HK
3.7 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 20,031.327 | 36,997.705 | 21,968.15 | 37,122.079 | 51,512.865 | 35,507.278 | 53,891.279 | 24,195.854 | 52,768.1 | 37,521.613 | 20,142.275 | 38,661.097 | 60,566.871 | 48,943.469 | 22,825.255 | 32,739.318 | 33,660.019 | 33,741.854 | 17,309.68 | 33,737.64 | 31,860.881 | 31,860.881 | 12,627.296 | 40,463.6 | 39,692.009 | 39,388.399 | 9,530.307 | 38,843.669 | 36,786.089 | 0 | 12,383.863 | 0 |
Short Term Investments
| 33,442.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 53,474.154 | 36,997.705 | 21,968.15 | 37,122.079 | 51,512.865 | 35,507.278 | 53,891.279 | 24,195.854 | 52,768.1 | 37,521.613 | 20,142.275 | 38,661.097 | 60,566.871 | 48,943.469 | 22,825.255 | 32,739.318 | 33,660.019 | 33,741.854 | 17,309.68 | 33,737.64 | 31,860.881 | 31,860.881 | 12,627.296 | 40,463.6 | 39,692.009 | 39,388.399 | 9,530.307 | 38,843.669 | 36,786.089 | 0 | 12,383.863 | 0 |
Net Receivables
| 38,782.61 | 0 | 0 | 0 | 35,528.29 | 0 | 901.993 | 0 | 759.445 | 0 | 0 | 0 | 779.378 | 835.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 92,256.764 | 36,997.705 | 21,968.15 | 37,122.079 | 87,041.155 | 35,507.278 | 54,793.272 | 24,195.854 | 53,527.545 | 37,521.613 | 20,142.275 | 38,661.097 | 61,346.249 | 49,778.56 | 22,825.255 | 32,739.318 | 33,660.019 | 33,741.854 | 17,309.68 | 33,737.64 | 31,860.881 | 31,860.881 | 12,627.296 | 40,463.6 | 39,692.009 | 39,388.399 | 9,530.307 | 38,843.669 | 36,786.089 | 0 | 12,383.863 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,749.723 | 2,869.71 | 3,300.238 | 3,005.249 | 2,840.758 | 2,840.972 | 2,844.024 | 3,409.822 | 2,951.463 | 3,098.077 | 3,470.058 | 3,184.975 | 2,699.479 | 2,787.621 | 2,822.004 | 2,515.807 | 1,972.22 | 2,233.901 | 2,106.489 | 1,145.964 | 1,176.581 | 1,210.4 | 1,523.57 | 1,232.298 | 1,264.718 | 1,265.695 | 1,528.061 | 1,367.594 | 1,209.089 | 0 | 1,679.743 | 0 |
Goodwill
| 520.521 | 520.521 | 520.521 | 520.521 | 520.521 | 520.521 | 520.521 | 520.521 | 520.521 | 520.521 | 520.521 | 520.521 | 520.521 | 520.521 | 520.521 | 181.381 | 181.381 | 181.381 | 181.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 794.764 | 739.927 | 42.71 | 582.21 | 725.826 | 729.927 | 742.125 | 45.535 | 628.363 | 618.996 | 63.562 | 539.62 | 749.267 | 433.727 | 378.376 | 442.504 | 267.592 | 272.925 | 290.199 | 267.899 | 270.962 | 275.164 | 279.491 | 291.8 | 296.721 | 288.983 | 294.02 | 151.365 | 163.572 | 0 | 137.985 | 0 |
Goodwill and Intangible Assets
| 1,315.285 | 1,260.448 | 563.231 | 1,102.731 | 1,246.347 | 1,250.448 | 1,262.646 | 566.056 | 1,148.884 | 1,139.517 | 584.083 | 1,060.141 | 1,269.788 | 954.248 | 898.897 | 623.885 | 448.973 | 454.306 | 471.58 | 267.899 | 270.962 | 275.164 | 279.491 | 291.8 | 296.721 | 288.983 | 294.02 | 151.365 | 163.572 | 0 | 137.985 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 278,513.693 | 0 | 270,598.377 | 0 | 257,129.419 | 0 | 0 | 0 | 238,299.706 | 231,455.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -4,065.008 | 682,355.822 | 683,021.973 | 650,776.38 | -282,600.798 | 643,009.117 | -274,705.047 | -3,975.878 | -261,229.766 | 572,058.213 | 569,164.677 | 546,260.889 | -242,268.973 | -235,197.164 | 521,855.799 | 469,111.331 | 447,678.046 | 424,692.705 | 441,321.053 | 386,721.142 | 382,066.984 | 379,374.934 | 393,726.256 | 345,973.895 | 337,080.103 | 334,443.742 | 362,835.995 | 320,782.574 | 309,999.822 | 0 | 333,486.225 | 0 |
Total Non-Current Assets
| 718,090.057 | 686,485.98 | 686,885.442 | 654,884.36 | 282,600.798 | 647,100.537 | 274,705.047 | 3,975.878 | 261,229.766 | 576,295.807 | 573,218.818 | 550,506.005 | 242,268.973 | 235,197.164 | 525,576.7 | 472,251.023 | 450,099.239 | 427,380.912 | 443,899.122 | 388,135.004 | 383,514.527 | 380,860.498 | 395,529.317 | 347,497.994 | 338,641.542 | 335,998.419 | 364,658.076 | 322,301.533 | 311,372.484 | 0 | 335,303.953 | 0 |
Total Assets
| 737,920.243 | 723,483.685 | 708,853.592 | 692,006.439 | 686,211.937 | 682,607.815 | 657,689.972 | 657,689.972 | 628,577.479 | 613,817.42 | 593,361.093 | 589,167.102 | 583,357.479 | 564,558.192 | 548,401.955 | 504,990.341 | 483,759.258 | 461,122.766 | 461,208.802 | 421,872.644 | 415,375.408 | 412,721.379 | 408,156.613 | 387,961.594 | 378,333.551 | 375,386.818 | 374,188.383 | 361,145.201 | 348,158.573 | 0 | 347,687.816 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 8,818.312 | 0 | 0 | 0 | 7,844.004 | 0 | 91.694 | 0 | 132.223 | 0 | 0 | 0 | 144.958 | 112.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 318.626 | 0 | 0 | 0 | 613.389 | 0 | 457.304 | 0 | 988.438 | 0 | 0 | 0 | 653.005 | 1,060.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -318.626 | 0 | 11,556.806 | 0 | -613.389 | 0 | -457.304 | 0 | -988.438 | 0 | 0 | 1,906.217 | -653.005 | -1,060.824 | 7,342.33 | 0 | 1,608.506 | 0 | 0 | 0 | 0 | 0 | 0 | 4,777.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 8,818.312 | 1,846.881 | 11,556.806 | 1,958.183 | 7,844.004 | 1,904.477 | 91.694 | 9,406.278 | 132.223 | 1,980.923 | 8,031.516 | 1,906.217 | 144.958 | 112.424 | 7,342.33 | 1,456.738 | 1,608.506 | 1,386.721 | 6,643.987 | 5,484.979 | 4,960.815 | 5,089.1 | 6,211.084 | 4,777.948 | 4,343.136 | 4,660.535 | 5,775.985 | 4,424.071 | 3,985.263 | 0 | 4,397.183 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 56,526.914 | 115,701.897 | 12,120.302 | 111,590.756 | 0 | 99,433.208 | 64,509.583 | 7,020.859 | 57,097.538 | 61,977.359 | 11,697.6 | 59,363.1 | 0 | 0 | 11,655.697 | 74,676.011 | 77,438.711 | 72,491.54 | 7,426.734 | 6,492.969 | 6,302.462 | 6,604.145 | 5,595.114 | 4,935.235 | 5,286.387 | 5,117.358 | 37,528.309 | 7,284.394 | 6,237.915 | 0 | 33,130.537 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -56,526.914 | 547,801.055 | 627,687.947 | 523,490.303 | 0 | 527,437.713 | -64,509.583 | -7,020.859 | -57,097.538 | 500,007.11 | 531,681.38 | 478,496.948 | 0 | 0 | 490,761.113 | 390,932.131 | 368,280.388 | 349,799.618 | 418,310.286 | 382,123.637 | 377,047.864 | 374,397.637 | 372,459.689 | 349,259.512 | 345,705.976 | 343,042.281 | 311,061.339 | 328,458.553 | 317,795.913 | 0 | 291,132.976 | 0 |
Total Non-Current Liabilities
| 56,526.914 | 661,656.071 | 639,808.249 | 633,122.876 | 82,082.929 | 624,966.444 | 91.694 | 7,020.859 | 132.223 | 560,003.546 | 535,347.464 | 537,860.048 | 55,606.351 | 55,214.038 | 502,416.81 | 464,151.404 | 445,719.099 | 420,904.437 | 419,093.033 | 383,131.627 | 378,389.511 | 375,912.681 | 371,843.719 | 354,194.746 | 346,649.226 | 343,499.104 | 342,813.663 | 331,318.875 | 320,048.566 | 0 | 319,866.33 | 0 |
Total Liabilities
| 678,010.753 | 663,502.952 | 651,365.055 | 635,081.059 | 630,630.349 | 626,870.921 | 603,870.043 | 603,870.043 | 577,047.257 | 561,984.469 | 543,378.98 | 539,766.265 | 543,016.062 | 524,241.438 | 509,759.14 | 465,608.142 | 447,327.605 | 422,291.158 | 425,737.02 | 388,616.606 | 383,350.326 | 381,001.782 | 378,054.803 | 358,972.694 | 350,992.362 | 348,159.639 | 348,589.648 | 335,742.947 | 324,033.829 | 0 | 324,263.513 | 0 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,888.546 | 6,888.546 | 6,888.546 | 6,888.546 | 6,888.546 | 6,888.546 | 6,888.546 | 6,888.546 | 6,888.546 | 6,888.546 | 6,888.546 | 6,888.546 | 5,740.455 | 5,740.455 | 5,740.455 | 5,740.455 | 5,740.455 | 5,740.455 | 5,740.455 | 5,740.455 | 5,740.455 | 5,740.455 | 5,740.455 | 5,740.455 | 5,740.455 | 5,740.455 | 5,740.455 | 5,740.455 | 5,740.455 | 0 | 5,740.455 | 0 |
Retained Earnings
| 41,900.803 | 42,487.244 | 40,567.777 | 40,464.245 | 23,750.384 | 39,351.557 | 22,165.171 | 37,404.172 | 20,946.456 | 35,265.558 | 33,470.169 | 32,628.341 | 18,913.274 | 18,975.36 | 30,208.882 | 29,620.615 | 27,843.889 | 28,688.725 | 26,844.475 | 26,459.272 | 25,521.095 | 25,258.618 | 23,921.824 | 23,299.626 | 22,070.711 | 21,912.706 | 20,687.934 | 20,132.981 | 18,954.106 | 0 | 17,650.97 | 0 |
Accumulated Other Comprehensive Income/Loss
| 1,846.716 | 1,320.233 | 7,193.064 | 6,737.235 | 6,952.704 | 512.703 | 6,834.996 | 0 | 6,969.204 | 757.958 | 7,019.917 | 7,247.521 | 192.411 | 426.126 | 196.291 | 2,361.097 | 1,212.331 | 2,703.301 | 1,229.475 | 794.494 | 323.763 | 291.448 | 72.866 | -471.453 | -894.555 | -859.688 | -1,249.444 | -905.264 | -980.083 | 23,025.446 | -365.979 | 21,307.203 |
Other Total Stockholders Equity
| 6,230.429 | 6,342.779 | 0 | 0 | 0 | 6,230.429 | 15,239.001 | 6,834.996 | 0 | 6,230.429 | 0 | -0 | 0 | 12,619.244 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 398.857 | -0 | 391.495 |
Total Shareholders Equity
| 56,866.494 | 57,038.802 | 54,649.387 | 54,090.026 | 52,830.635 | 52,983.235 | 51,127.714 | 51,127.714 | 48,870.625 | 49,142.491 | 47,378.632 | 46,764.408 | 37,791.469 | 37,761.185 | 36,145.628 | 37,722.167 | 34,796.675 | 37,132.481 | 33,814.405 | 32,994.221 | 31,585.313 | 31,290.521 | 29,735.145 | 28,568.627 | 26,916.611 | 26,793.473 | 25,178.945 | 24,968.172 | 23,714.478 | 23,424.303 | 23,025.446 | 21,698.698 |
Total Equity
| 59,909.49 | 59,980.733 | 57,488.537 | 56,925.38 | 55,581.588 | 55,736.894 | 53,819.929 | 53,819.929 | 51,530.222 | 51,832.951 | 49,982.113 | 49,400.837 | 40,341.417 | 40,316.754 | 38,642.815 | 39,382.199 | 36,431.653 | 38,831.608 | 35,471.782 | 33,256.038 | 32,025.082 | 31,719.598 | 30,101.81 | 28,988.899 | 27,341.189 | 27,227.179 | 25,598.735 | 25,402.255 | 24,124.744 | 23,424.303 | 23,424.303 | 21,698.698 |
Total Liabilities & Shareholders Equity
| 737,920.243 | 723,483.685 | 708,853.592 | 692,006.439 | 686,211.937 | 682,607.815 | 657,689.972 | 0 | 628,577.479 | 613,817.42 | 593,361.093 | 589,167.102 | 583,357.479 | 564,558.192 | 548,401.955 | 504,990.341 | 483,759.258 | 461,122.766 | 461,208.802 | 421,872.644 | 415,375.408 | 412,721.379 | 408,156.613 | 387,961.594 | 378,333.551 | 375,386.818 | 374,188.383 | 361,145.201 | 348,158.573 | 23,424.303 | 347,687.816 | 21,698.698 |