Charle Co.,Ltd.
TSE:9885.T
369 (JPY) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,651 | 2,803 | 3,529 | 3,411 | 3,425 | 3,015 | 3,797 | 3,348 | 3,095 | 3,245 | 4,351 | 4,449 | 3,520 | 3,108 | 4,275 | 3,726 | 2,662 | 3,190 | 4,343 | 4,777 | 3,361 | 3,347 | 5,115 | 4,615 | 3,433 | 3,440 | 5,492 | 4,792 | 3,786 | 3,652 | 5,804 | 4,733 | 3,879 | 4,011 | 5,920 | 4,965 | 3,940 | 3,972 | 6,129 | 4,991 | 3,521 | 5,082 | 6,180 | 4,952 | 4,624 | 4,569 | 6,594 | 5,452 | 4,656 | 5,146 | 7,108 | 5,854 | 4,800 | 4,878 | 6,783 | 6,167 | 5,343 | 4,809 | 7,030 | 6,321 | 5,126 | 4,835 | 7,988 | 6,984 |
Cost of Revenue
| 1,453 | 1,417 | 1,852 | 1,707 | 1,632 | 1,484 | 1,967 | 1,620 | 1,427 | 1,510 | 1,975 | 1,839 | 1,530 | 1,525 | 2,355 | 2,234 | 1,498 | 1,720 | 2,406 | 2,461 | 1,800 | 1,790 | 2,767 | 2,500 | 1,738 | 1,752 | 2,977 | 2,458 | 1,888 | 1,979 | 2,951 | 2,518 | 1,958 | 2,083 | 3,055 | 2,477 | 1,852 | 2,266 | 3,102 | 2,501 | 1,841 | 2,811 | 3,272 | 2,581 | 2,529 | 2,538 | 3,716 | 2,892 | 2,330 | 2,915 | 3,563 | 2,987 | 2,248 | 2,548 | 3,451 | 2,992 | 2,690 | 2,740 | 3,837 | 3,695 | 2,560 | 2,853 | 4,464 | 3,762 |
Gross Profit
| 1,198 | 1,386 | 1,677 | 1,704 | 1,793 | 1,531 | 1,830 | 1,728 | 1,668 | 1,735 | 2,376 | 2,610 | 1,990 | 1,583 | 1,920 | 1,492 | 1,164 | 1,470 | 1,937 | 2,316 | 1,561 | 1,557 | 2,348 | 2,115 | 1,695 | 1,688 | 2,515 | 2,334 | 1,898 | 1,673 | 2,853 | 2,215 | 1,921 | 1,928 | 2,865 | 2,488 | 2,088 | 1,706 | 3,027 | 2,490 | 1,680 | 2,271 | 2,908 | 2,371 | 2,095 | 2,031 | 2,878 | 2,560 | 2,326 | 2,231 | 3,545 | 2,867 | 2,552 | 2,330 | 3,332 | 3,175 | 2,653 | 2,069 | 3,193 | 2,626 | 2,566 | 1,982 | 3,524 | 3,222 |
Gross Profit Ratio
| 0.452 | 0.494 | 0.475 | 0.5 | 0.524 | 0.508 | 0.482 | 0.516 | 0.539 | 0.535 | 0.546 | 0.587 | 0.565 | 0.509 | 0.449 | 0.4 | 0.437 | 0.461 | 0.446 | 0.485 | 0.464 | 0.465 | 0.459 | 0.458 | 0.494 | 0.491 | 0.458 | 0.487 | 0.501 | 0.458 | 0.492 | 0.468 | 0.495 | 0.481 | 0.484 | 0.501 | 0.53 | 0.43 | 0.494 | 0.499 | 0.477 | 0.447 | 0.471 | 0.479 | 0.453 | 0.445 | 0.436 | 0.47 | 0.5 | 0.434 | 0.499 | 0.49 | 0.532 | 0.478 | 0.491 | 0.515 | 0.497 | 0.43 | 0.454 | 0.415 | 0.501 | 0.41 | 0.441 | 0.461 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125 | 0 | 0 | 0 | 133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | -438 | 0 | 0 | 0 | -292 | 0 | 0 | 0 | -536 | 0 | 0 | 0 | -746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78 | 0 | 0 | 0 | -46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 1,926 | 0 | 0 | 0 | 1,949 | 0 | 0 | 0 | 2,146 | 0 | 0 | 0 | 2,448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,005 | 0 | 0 | 0 | 1,999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,404 | 1,488 | 1,491 | 1,483 | 1,540 | 1,657 | 1,694 | 1,585 | 1,569 | 1,610 | 1,954 | 1,836 | 1,606 | 1,702 | 1,771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,083 | 2,388 | 2,202 | 1,977 | 1,953 | 2,532 | 2,345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -1,404 | 2 | 1 | 9 | 42 | 10 | 17 | 5 | 18 | -6 | 10 | -15 | 22 | 18 | 9 | 5 | 6 | 21 | 3 | 6 | 2 | 2 | 4 | 3 | 2 | 3 | 4 | 3 | 2 | 2 | 4 | -2 | 7 | 3 | -1 | 20 | 4 | 3 | 7 | 4 | 4 | -14 | 6 | 4 | 3 | 3 | 7 | 4 | 6 | -3 | 5 | 10 | 5 | 3 | 8 | 8 | 4 | 2 | 3 | 5 | 5 | 21 | 4 | 5 |
Operating Expenses
| 1,404 | 1,488 | 1,491 | 1,483 | 1,540 | 1,657 | 1,694 | 1,585 | 1,569 | 1,610 | 1,954 | 1,836 | 1,606 | 1,702 | 1,771 | 1,758 | 1,703 | 1,717 | 1,825 | 1,839 | 1,663 | 1,635 | 2,018 | 1,849 | 1,849 | 1,766 | 2,374 | 2,027 | 1,730 | 1,768 | 2,370 | 2,021 | 1,847 | 1,924 | 2,437 | 1,950 | 1,851 | 1,912 | 2,247 | 1,960 | 1,784 | 2,066 | 2,388 | 2,202 | 1,977 | 1,953 | 2,532 | 2,345 | 2,230 | 2,343 | 2,787 | 2,521 | 2,234 | 2,802 | 2,592 | 2,342 | 2,231 | 2,426 | 2,548 | 2,393 | 2,492 | 2,356 | 2,985 | 2,530 |
Operating Income
| -206 | -102 | 186 | 221 | 252 | -126 | 137 | 142 | 98 | 126 | 421 | 775 | 382 | -120 | 150 | -266 | -539 | -247 | 113 | 475 | -102 | -78 | 330 | 265 | -154 | -79 | 143 | 305 | 168 | -96 | 483 | 193 | 74 | 5 | 429 | 537 | 236 | -205 | 780 | 528 | -104 | 204 | 521 | 169 | 117 | 77 | 346 | 215 | 95 | -113 | 759 | 346 | 317 | -471 | 739 | 832 | 421 | -357 | 645 | 232 | 73 | -374 | 539 | 691 |
Operating Income Ratio
| -0.078 | -0.036 | 0.053 | 0.065 | 0.074 | -0.042 | 0.036 | 0.042 | 0.032 | 0.039 | 0.097 | 0.174 | 0.109 | -0.039 | 0.035 | -0.071 | -0.202 | -0.077 | 0.026 | 0.099 | -0.03 | -0.023 | 0.065 | 0.057 | -0.045 | -0.023 | 0.026 | 0.064 | 0.044 | -0.026 | 0.083 | 0.041 | 0.019 | 0.001 | 0.072 | 0.108 | 0.06 | -0.052 | 0.127 | 0.106 | -0.03 | 0.04 | 0.084 | 0.034 | 0.025 | 0.017 | 0.052 | 0.039 | 0.02 | -0.022 | 0.107 | 0.059 | 0.066 | -0.097 | 0.109 | 0.135 | 0.079 | -0.074 | 0.092 | 0.037 | 0.014 | -0.077 | 0.067 | 0.099 |
Total Other Income Expenses Net
| 4 | 53 | 6 | 24 | 41 | -179 | 16 | 6 | -776 | -2 | 12 | -5 | 23 | 18 | 12 | 6 | 9 | 9 | -99 | 3 | 3 | 2 | 3 | 3 | 4 | 2 | -60 | 10 | 5 | -36 | 5 | 9 | 34 | -19 | 161 | 27 | 10 | 11 | 12 | 29 | 11 | -5 | 9 | -148 | -12 | 7 | -242 | -51 | 6 | -171 | 17 | 5 | -80 | -40 | 10 | -168 | 100 | 88 | 15 | 31 | 15 | -81 | 1 | 46 |
Income Before Tax
| -202 | -49 | 192 | 245 | 295 | -305 | 153 | 148 | -677 | 124 | 433 | 770 | 405 | -102 | 162 | -260 | -530 | -238 | 14 | 478 | -99 | -76 | 333 | 268 | -150 | -77 | 83 | 315 | 173 | -132 | 488 | 202 | 108 | -14 | 590 | 564 | 246 | -194 | 792 | 557 | -93 | 199 | 530 | 21 | 105 | 84 | 104 | 164 | 101 | -284 | 776 | 351 | 237 | -511 | 749 | 664 | 521 | -269 | 660 | 263 | 88 | -455 | 540 | 737 |
Income Before Tax Ratio
| -0.076 | -0.017 | 0.054 | 0.072 | 0.086 | -0.101 | 0.04 | 0.044 | -0.219 | 0.038 | 0.1 | 0.173 | 0.115 | -0.033 | 0.038 | -0.07 | -0.199 | -0.075 | 0.003 | 0.1 | -0.029 | -0.023 | 0.065 | 0.058 | -0.044 | -0.022 | 0.015 | 0.066 | 0.046 | -0.036 | 0.084 | 0.043 | 0.028 | -0.003 | 0.1 | 0.114 | 0.062 | -0.049 | 0.129 | 0.112 | -0.026 | 0.039 | 0.086 | 0.004 | 0.023 | 0.018 | 0.016 | 0.03 | 0.022 | -0.055 | 0.109 | 0.06 | 0.049 | -0.105 | 0.11 | 0.108 | 0.098 | -0.056 | 0.094 | 0.042 | 0.017 | -0.094 | 0.068 | 0.106 |
Income Tax Expense
| 12 | 28 | 5 | 13 | 51 | -9 | 18 | 30 | 20 | 307 | 121 | 214 | 74 | -77 | 111 | 41 | 524 | -81 | 36 | 151 | -25 | -9 | 108 | 90 | -38 | -134 | 124 | 152 | 28 | -51 | 273 | 123 | 45 | 34 | 237 | 104 | 6 | -45 | 69 | 28 | 4 | 203 | 76 | 20 | 15 | 26 | -21 | 24 | 6 | -57 | 65 | -1 | 8 | -113 | 3 | 3 | 3 | 105 | 158 | 293 | 17 | 63 | 235 | 329 |
Net Income
| -214 | -77 | 187 | 232 | 243 | -296 | 136 | 117 | -697 | -182 | 312 | 555 | 331 | -25 | 51 | -300 | -1,055 | -157 | -22 | 326 | -74 | -68 | 225 | 177 | -111 | 57 | -40 | 162 | 145 | -80 | 214 | 80 | 62 | -49 | 354 | 456 | 243 | -149 | 722 | 528 | -96 | -5 | 455 | 1 | 90 | 58 | 126 | 136 | 98 | -228 | 712 | 347 | 233 | -375 | 776 | 694 | 532 | -373 | 502 | -29 | 70 | -517 | 304 | 407 |
Net Income Ratio
| -0.081 | -0.027 | 0.053 | 0.068 | 0.071 | -0.098 | 0.036 | 0.035 | -0.225 | -0.056 | 0.072 | 0.125 | 0.094 | -0.008 | 0.012 | -0.081 | -0.396 | -0.049 | -0.005 | 0.068 | -0.022 | -0.02 | 0.044 | 0.038 | -0.032 | 0.017 | -0.007 | 0.034 | 0.038 | -0.022 | 0.037 | 0.017 | 0.016 | -0.012 | 0.06 | 0.092 | 0.062 | -0.038 | 0.118 | 0.106 | -0.027 | -0.001 | 0.074 | 0 | 0.019 | 0.013 | 0.019 | 0.025 | 0.021 | -0.044 | 0.1 | 0.059 | 0.049 | -0.077 | 0.114 | 0.113 | 0.1 | -0.078 | 0.071 | -0.005 | 0.014 | -0.107 | 0.038 | 0.058 |
EPS
| -13.51 | -4.86 | 11.81 | 14.65 | 15.35 | -18.69 | 8.59 | 7.39 | -44.02 | -11.49 | 19.72 | 35.03 | 20.95 | -1.58 | 3.22 | -18.95 | -66.62 | -9.91 | -1.39 | 20.65 | -4.67 | -4.29 | 14.22 | 11.18 | -7.01 | 3.63 | -2.5 | 10.09 | 9.03 | -4.96 | 11.64 | 4.17 | 3.26 | -2.56 | 18.45 | 23.8 | 12.7 | -7.77 | 37.68 | 27.58 | -5.01 | -0.26 | 23.72 | 0.052 | 4.71 | 3.05 | 6.53 | 7.13 | 5.13 | -11.9 | 37.11 | 18 | 12.05 | -19.35 | 40.05 | 35.82 | 27.47 | -19.25 | 25.91 | -1.5 | 3.61 | -26.68 | 15.69 | 0 |
EPS Diluted
| -13.51 | -4.86 | 11.81 | 14.65 | 15.35 | -18.69 | 8.59 | 7.39 | -44.02 | -11.47 | 19.7 | 35.03 | 20.95 | -1.58 | 3.22 | -18.94 | -66.62 | -9.91 | -1.39 | 20.59 | -4.67 | -4.29 | 14.21 | 11.18 | -7.01 | 3.6 | -2.5 | 10.07 | 9.03 | -4.96 | 11.64 | 4.17 | 3.26 | -2.56 | 18.45 | 23.79 | 12.7 | -7.77 | 37.68 | 27.58 | -5.01 | -0.24 | 23.72 | 0.052 | 4.71 | 3.03 | 6.53 | 7.13 | 5.13 | -11.9 | 37.11 | 18 | 12.05 | -19.35 | 40.05 | 35.82 | 27.47 | -19.25 | 25.91 | -1.5 | 3.61 | -26.68 | 15.69 | 0 |
EBITDA
| -86.75 | 78 | 247 | 230 | 295 | -118 | 153 | 147 | 116 | 120 | 433 | 763 | 405 | -102 | 163 | -260 | -530 | -224 | 116 | 479 | -99 | -76 | 334 | 272 | -156 | -77 | 148 | 314 | 173 | -91 | 488 | 202 | 81 | 15 | 591 | 564 | 246 | -194 | 793 | 565 | -93 | 211 | 532 | 178 | 126 | 89 | 363 | 225 | 102 | 126 | 769 | 359 | 323 | -308 | 849 | 1,116 | 424 | -333 | 735 | 312 | 177 | -168 | 668 | 683 |
EBITDA Ratio
| -0.033 | 0.028 | 0.07 | 0.067 | 0.086 | -0.039 | 0.04 | 0.044 | 0.037 | 0.037 | 0.1 | 0.171 | 0.115 | -0.033 | 0.038 | -0.07 | -0.199 | -0.07 | 0.027 | 0.1 | -0.029 | -0.023 | 0.065 | 0.059 | -0.045 | -0.022 | 0.027 | 0.066 | 0.046 | -0.025 | 0.084 | 0.043 | 0.021 | 0.004 | 0.1 | 0.114 | 0.062 | -0.049 | 0.129 | 0.113 | -0.026 | 0.042 | 0.086 | 0.036 | 0.027 | 0.019 | 0.055 | 0.041 | 0.022 | 0.024 | 0.108 | 0.061 | 0.067 | -0.063 | 0.125 | 0.181 | 0.079 | -0.069 | 0.105 | 0.049 | 0.035 | -0.035 | 0.084 | 0.098 |