Yellow Hat Ltd.
TSE:9882.T
2530 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 4,838 | 8,266 | 10,917 | 14,053 | 8,199 | 13,003 | 7,414 | 3,643 | 2,360 | 4,125 | 4,314 | 7,381 | 5,851 | 1,823 | 8,248 | 5,915 | 4,533 | 3,963 | 7,426 | 6,474 |
Short Term Investments
| 15 | -8,837 | -9,638 | -10,494 | -10,727 | -10,892 | -441 | -468 | -529 | -479 | 2,999 | -441 | -371 | -968 | -1,652 | -2,199 | -1,155 | -1,614 | -1,597 | -1,668 |
Cash and Short Term Investments
| 4,853 | 8,266 | 10,917 | 14,053 | 8,199 | 13,003 | 7,414 | 3,643 | 2,360 | 4,125 | 7,313 | 7,381 | 5,851 | 1,823 | 8,248 | 5,915 | 4,533 | 3,963 | 7,426 | 6,474 |
Net Receivables
| 12,542 | 14,435 | 14,972 | 12,747 | 12,831 | 14,245 | 16,313 | 16,634 | 16,664 | 16,581 | 18,656 | 17,793 | 18,664 | 17,199 | 16,425 | 16,233 | 17,555 | 20,439 | 17,975 | 19,973 |
Inventory
| 26,656 | 25,451 | 23,043 | 21,757 | 26,497 | 24,089 | 24,299 | 23,121 | 20,820 | 17,889 | 12,500 | 12,117 | 8,751 | 7,452 | 7,653 | 8,446 | 12,350 | 13,935 | 13,693 | 14,039 |
Other Current Assets
| 3,658 | 3,627 | 3,726 | 2,898 | 2,965 | 2,837 | 2,846 | 2,766 | 2,714 | 3,222 | 2,935 | 3,681 | 2,371 | 1,852 | 1,175 | 972 | 716 | 434 | -33 | 517 |
Total Current Assets
| 47,709 | 51,779 | 52,658 | 51,455 | 50,492 | 54,174 | 50,872 | 46,164 | 42,558 | 41,817 | 41,404 | 40,972 | 35,637 | 28,326 | 33,501 | 31,566 | 35,154 | 38,771 | 39,061 | 41,003 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 72,742 | 72,107 | 62,271 | 57,352 | 51,246 | 44,864 | 44,588 | 42,643 | 40,300 | 38,778 | 37,057 | 36,997 | 29,495 | 29,834 | 30,550 | 32,186 | 38,716 | 38,946 | 31,540 | 33,877 |
Goodwill
| 71 | 18 | 6 | 8 | 16 | 16 | 87 | 115 | 89 | 60 | 37 | 72 | 106 | 61 | 0 | 0 | 0 | 1 | 9 | 121 |
Intangible Assets
| 1,680 | 1,483 | 1,168 | 807 | 714 | 218 | 289 | 353 | 413 | 398 | 162 | 234 | 676 | 1,261 | 1,865 | 2,365 | 2,196 | 945 | 552 | 736 |
Goodwill and Intangible Assets
| 1,751 | 1,501 | 1,174 | 815 | 730 | 234 | 376 | 468 | 502 | 458 | 199 | 306 | 782 | 1,322 | 1,865 | 2,365 | 2,196 | 946 | 561 | 857 |
Long Term Investments
| 11,195 | 15,131 | 15,025 | 15,120 | 13,043 | 12,505 | 2,335 | 2,221 | 2,073 | 2,299 | -1,451 | 1,904 | 1,524 | 1,935 | 2,676 | 3,342 | 3,315 | 4,702 | 4,786 | 4,026 |
Tax Assets
| 2,916 | 3,071 | 3,158 | 2,810 | 2,812 | 2,447 | 469 | 391 | 498 | 383 | 739 | 126 | 138 | 522 | 162 | 262 | 2,202 | 3,005 | 3,654 | 2,295 |
Other Non-Current Assets
| 7,717 | -7,150 | -7,870 | -8,577 | -8,765 | -8,907 | 1,643 | 1,594 | 1,572 | 1,759 | 5,301 | 1,814 | 12,411 | 12,284 | 12,671 | 12,633 | 15,119 | 15,885 | 16,879 | 18,223 |
Total Non-Current Assets
| 96,321 | 84,660 | 73,758 | 67,520 | 59,066 | 51,143 | 49,411 | 47,317 | 44,945 | 43,677 | 41,845 | 41,147 | 44,350 | 45,897 | 47,924 | 50,788 | 61,548 | 63,484 | 57,420 | 59,278 |
Total Assets
| 144,030 | 136,442 | 126,418 | 118,980 | 109,560 | 105,320 | 100,286 | 93,484 | 87,505 | 85,496 | 83,251 | 82,121 | 79,987 | 74,223 | 81,425 | 82,354 | 96,702 | 102,255 | 96,481 | 100,281 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 8,501 | 11,226 | 10,231 | 8,707 | 9,375 | 10,246 | 10,412 | 11,298 | 10,912 | 10,502 | 11,374 | 10,649 | 11,975 | 9,932 | 9,791 | 10,054 | 11,959 | 1,973 | 2,077 | 1,765 |
Short Term Debt
| 20 | 27 | 37 | 61 | 71 | 83 | 96 | 119 | 145 | 1,499 | 1,890 | 6,821 | 4,522 | 5,559 | 22,834 | 24,126 | 22,647 | 20,486 | 16,304 | 19,051 |
Tax Payables
| 2,782 | 2,571 | 2,586 | 3,097 | 1,931 | 1,969 | 2,167 | 1,791 | 588 | 1,483 | 2,020 | 2,176 | 1,251 | 1,085 | 260 | 106 | 757 | 74 | 355 | 622 |
Deferred Revenue
| 1,410 | 9,574 | 9,041 | 8,316 | 6,813 | 6,921 | 7,843 | 6,412 | 5,266 | 6,292 | 6,934 | 6,172 | 2,118 | 2,061 | 828 | 665 | 1,581 | 11,053 | 10,551 | 11,782 |
Other Current Liabilities
| 11,833 | 3,794 | 3,731 | 4,799 | 3,200 | 3,483 | 3,065 | 2,707 | 2,378 | 2,340 | 1,971 | 2,148 | 1,963 | 1,702 | 1,836 | 1,674 | 1,867 | 1,626 | 1,600 | 1,486 |
Total Current Liabilities
| 21,764 | 24,621 | 23,040 | 21,883 | 19,459 | 20,733 | 21,416 | 20,536 | 18,701 | 20,633 | 22,169 | 25,790 | 20,578 | 19,254 | 35,289 | 36,519 | 38,054 | 35,138 | 30,532 | 34,084 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 69 | 96 | 131 | 167 | 258 | 328 | 408 | 503 | 621 | 879 | 2,379 | 4,028 | 10,829 | 10,909 | 4,453 | 5,087 | 14,777 | 18,279 | 17,159 | 15,371 |
Deferred Revenue Non-Current
| 0 | -1,470 | -1,306 | -1,097 | -774 | -846 | -930 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 1,844 | 2,234 | 2,515 | 2,368 | 2,117 | 1,939 |
Deferred Tax Liabilities Non-Current
| 721 | 1,470 | 1,306 | 1,097 | 774 | 846 | 930 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 531 | 531 | 277 | 277 | 264 | 256 |
Other Non-Current Liabilities
| 4,950 | 5,015 | 4,949 | 5,544 | 5,423 | 5,319 | 5,099 | 4,622 | 4,628 | 4,622 | 5,326 | 5,354 | 5,331 | 5,988 | 3,697 | 3,958 | 4,451 | 4,590 | 4,435 | 5,127 |
Total Non-Current Liabilities
| 5,740 | 5,111 | 5,080 | 5,711 | 5,681 | 5,647 | 5,507 | 5,125 | 5,249 | 5,501 | 7,705 | 9,382 | 16,160 | 16,897 | 10,525 | 11,810 | 22,020 | 25,514 | 23,975 | 22,693 |
Total Liabilities
| 27,504 | 29,732 | 28,120 | 27,594 | 25,140 | 26,380 | 26,923 | 25,661 | 23,950 | 26,134 | 29,874 | 35,172 | 36,738 | 36,151 | 45,814 | 48,329 | 60,074 | 60,652 | 54,507 | 56,777 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 106,800 | 98,865 | 92,121 | 85,944 | 80,353 | 1,254 | 1,548 | 1,679 | 1,580 | 2,020 | 1,984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 15,072 | 15,072 | 15,072 | 15,072 | 15,072 | 15,072 | 15,072 | 15,072 | 15,072 | 15,072 | 15,072 | 15,072 | 15,072 | 15,072 | 15,072 | 15,072 | 15,072 | 15,072 | 15,072 | 15,072 |
Retained Earnings
| 90,767 | 83,466 | 75,572 | 68,865 | 62,718 | 57,137 | 51,400 | 46,161 | 41,885 | 37,547 | 32,918 | 26,438 | 20,869 | 16,354 | 14,194 | 11,704 | 13,677 | 17,922 | 18,200 | 20,881 |
Accumulated Other Comprehensive Income/Loss
| 2,360 | -97 | -573 | -742 | -1,529 | -1,423 | -1,254 | -1,548 | -1,679 | -1,580 | -2,020 | -1,984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 8,323 | -98,538 | -90,644 | -83,937 | -77,790 | -72,209 | 6,887 | 6,589 | 6,598 | 6,743 | 5,387 | 5,439 | 7,308 | 6,646 | 6,345 | 7,249 | 7,816 | 8,390 | 8,483 | 7,292 |
Total Shareholders Equity
| 116,522 | 106,703 | 98,292 | 91,379 | 84,415 | 78,930 | 73,359 | 67,822 | 63,555 | 59,362 | 53,377 | 46,949 | 43,249 | 38,072 | 35,611 | 34,025 | 36,565 | 41,384 | 41,755 | 43,245 |
Total Equity
| 116,522 | 106,710 | 98,297 | 91,384 | 84,419 | 78,939 | 73,363 | 67,823 | 63,555 | 59,362 | 53,377 | 46,949 | 43,249 | 38,072 | 35,611 | 34,025 | 36,628 | 41,603 | 41,974 | 43,504 |
Total Liabilities & Shareholders Equity
| 144,026 | 136,442 | 126,412 | 118,973 | 109,555 | 105,310 | 100,286 | 93,484 | 87,505 | 85,496 | 83,251 | 82,121 | 79,987 | 74,223 | 81,425 | 82,354 | 96,702 | 102,255 | 96,481 | 100,281 |