Kato Sangyo Co., Ltd.
TSE:9869.T
4250 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 85,045 | 83,419 | 82,273 | 84,250 | 76,203 | 70,338 | 69,157 | 61,635 | 63,574 | 59,862 | 52,736 | 46,958 | 42,978 | 35,787 | 27,059 | 28,958 | 26,830 | 25,540 | 21,067 | 18,766 |
Short Term Investments
| 720 | 1,212 | 661 | 1,660 | 651 | 800 | 1,408 | 1,873 | 1,100 | 4,107 | 3,909 | 3,303 | 3,101 | 3,104 | 2,746 | 2,738 | 2,727 | 2,718 | 2,736 | 2,715 |
Cash and Short Term Investments
| 85,765 | 84,631 | 82,934 | 85,910 | 76,854 | 71,138 | 70,565 | 63,508 | 64,674 | 63,969 | 56,645 | 50,261 | 46,079 | 38,891 | 29,805 | 31,696 | 29,557 | 28,258 | 23,803 | 21,481 |
Net Receivables
| 184,680 | 150,407 | 136,881 | 130,489 | 129,370 | 147,604 | 137,437 | 111,934 | 110,686 | 104,311 | 84,958 | 99,236 | 80,956 | 78,210 | 72,285 | 71,337 | 82,002 | 74,017 | 63,225 | 59,921 |
Inventory
| 33,644 | 29,538 | 27,401 | 24,684 | 23,613 | 23,279 | 21,659 | 20,630 | 19,850 | 18,825 | 14,542 | 13,484 | 12,045 | 11,044 | 11,557 | 11,755 | 12,084 | 13,021 | 11,557 | 10,393 |
Other Current Assets
| 7,288 | 7,045 | 8,292 | 8,058 | 6,407 | 7,921 | 5,600 | 5,897 | 5,609 | 4,907 | 3,820 | 3,986 | 3,049 | 3,270 | 6,942 | 6,806 | 7,893 | 7,139 | 5,593 | 5,042 |
Total Current Assets
| 311,377 | 271,621 | 255,508 | 249,141 | 236,244 | 249,942 | 235,261 | 201,969 | 200,819 | 192,012 | 159,965 | 166,967 | 142,129 | 131,415 | 120,589 | 121,594 | 131,536 | 122,435 | 104,178 | 96,837 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 50,618 | 47,343 | 48,092 | 43,624 | 41,986 | 42,632 | 44,153 | 45,462 | 45,055 | 42,743 | 42,518 | 42,609 | 43,183 | 42,727 | 44,537 | 41,956 | 37,875 | 36,575 | 37,346 | 36,354 |
Goodwill
| 1,463 | 673 | 943 | 705 | 1,159 | 2,333 | 2,607 | 3,272 | 2,978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 199 | 0 | 0 | 0 |
Intangible Assets
| 5,822 | 5,101 | 5,574 | 5,079 | 3,922 | 3,300 | 3,117 | 3,346 | 3,547 | 3,759 | 3,941 | 3,811 | 3,725 | 3,618 | 3,737 | 3,713 | 3,413 | 3,188 | 2,842 | 2,823 |
Goodwill and Intangible Assets
| 7,285 | 5,774 | 6,517 | 5,784 | 5,081 | 5,633 | 5,724 | 6,618 | 6,525 | 3,759 | 3,941 | 3,811 | 3,725 | 3,618 | 3,737 | 3,713 | 3,612 | 3,188 | 2,842 | 2,823 |
Long Term Investments
| 65,948 | 57,948 | 56,796 | 51,899 | 52,942 | 47,777 | 37,983 | 35,167 | 37,668 | 27,328 | 23,790 | 20,018 | 20,083 | 17,720 | 18,285 | 19,040 | 24,848 | 27,379 | 23,300 | 17,473 |
Tax Assets
| 375 | 483 | 277 | 250 | 459 | 297 | 315 | 384 | 405 | 628 | 570 | 730 | 516 | 959 | 1,012 | 400 | 238 | 103 | 6 | 5 |
Other Non-Current Assets
| 17,259 | 17,619 | 16,910 | 17,975 | 16,917 | 15,290 | 15,717 | 15,185 | 13,003 | 16,820 | 11,011 | 9,164 | 8,984 | 9,549 | 8,673 | 8,814 | 8,240 | 7,889 | 8,706 | 8,111 |
Total Non-Current Assets
| 141,485 | 129,167 | 128,592 | 119,532 | 117,385 | 111,629 | 103,892 | 102,816 | 102,656 | 91,278 | 81,830 | 76,332 | 76,491 | 74,573 | 76,244 | 73,923 | 74,813 | 75,134 | 72,200 | 64,766 |
Total Assets
| 452,867 | 400,792 | 384,102 | 368,676 | 353,633 | 361,575 | 339,156 | 304,788 | 303,478 | 283,295 | 241,799 | 243,299 | 218,620 | 205,988 | 196,833 | 195,517 | 206,349 | 197,569 | 176,378 | 161,603 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 246,559 | 212,314 | 202,960 | 196,160 | 191,702 | 204,868 | 197,494 | 173,372 | 170,369 | 162,228 | 133,299 | 150,330 | 126,668 | 122,166 | 118,495 | 117,808 | 7,537 | 7,247 | 6,662 | 5,985 |
Short Term Debt
| 6,946 | 5,538 | 5,105 | 2,603 | 3,793 | 2,584 | 735 | 1,392 | 993 | 2,361 | 591 | 535 | 744 | 311 | 220 | 1,574 | 1,043 | 2,016 | 1,860 | 1,677 |
Tax Payables
| 3,437 | 4,831 | 2,313 | 2,822 | 2,713 | 3,125 | 3,009 | 1,835 | 2,790 | 1,977 | 2,011 | 2,978 | 2,970 | 3,036 | 2,684 | 1,844 | 943 | 1,205 | 2,030 | 2,101 |
Deferred Revenue
| 16,675 | 0 | 14,210 | 14,427 | 13,677 | 3,125 | 13,395 | 11,852 | 12,745 | 10,611 | 9,710 | 4,365 | 7,973 | 7,687 | 7,104 | 6,247 | 122,614 | 112,812 | 97,766 | 91,664 |
Other Current Liabilities
| -247,924 | -197,758 | -204,293 | -197,917 | -193,505 | -193,814 | -199,782 | -174,613 | -172,677 | -163,990 | -134,675 | -152,979 | -129,367 | -125,016 | -121,011 | -118,509 | -6,356 | -6,367 | -6,561 | -5,886 |
Total Current Liabilities
| 272,252 | 237,239 | 223,255 | 214,255 | 210,082 | 224,756 | 212,345 | 187,210 | 184,589 | 175,415 | 144,235 | 155,559 | 135,656 | 130,350 | 125,987 | 126,772 | 133,318 | 124,160 | 108,419 | 101,526 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 8,374 | 9,246 | 10,359 | 11,129 | 11,135 | 927 | 1,113 | 1,671 | 2,672 | 2,912 | 1,404 | 941 | 1,152 | 603 | 219 | 41 | 107 | 470 | 333 | 519 |
Deferred Revenue Non-Current
| 6,068 | 0 | 5,910 | 5,883 | 5,826 | 5,850 | 5,795 | 5,759 | 5,748 | 5,398 | 6,023 | 6,287 | 6,144 | 5,849 | 5,654 | 5,570 | 5,537 | 4,961 | 5,087 | 5,021 |
Deferred Tax Liabilities Non-Current
| 7,715 | 5,391 | 6,381 | 5,292 | 4,222 | 6,831 | 5,013 | 3,754 | 4,192 | 2,786 | 1,168 | 24 | 101 | 46 | 122 | 193 | 2,103 | 3,385 | 2,417 | 838 |
Other Non-Current Liabilities
| 2,750 | 8,730 | 2,638 | 2,555 | 2,467 | 1,178 | 1,428 | 1,357 | 1,275 | 1,381 | 1,107 | 1,189 | 1,130 | 1,024 | 839 | 695 | 538 | 434 | 480 | 385 |
Total Non-Current Liabilities
| 24,907 | 23,367 | 25,288 | 24,859 | 23,650 | 14,786 | 13,349 | 12,541 | 13,887 | 12,477 | 9,702 | 8,441 | 8,527 | 7,522 | 6,834 | 6,499 | 8,285 | 9,250 | 8,317 | 6,763 |
Total Liabilities
| 297,159 | 260,606 | 248,543 | 239,114 | 233,732 | 239,542 | 225,694 | 199,751 | 198,476 | 187,892 | 153,937 | 164,000 | 144,183 | 137,872 | 132,821 | 133,271 | 141,603 | 133,410 | 116,736 | 108,289 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 |
Retained Earnings
| 116,442 | 116,384 | 107,671 | 101,745 | 94,939 | 89,883 | 84,966 | 79,866 | 76,402 | 71,872 | 67,738 | 62,371 | 57,397 | 52,482 | 48,495 | 45,266 | 43,445 | 41,352 | 38,524 | 34,546 |
Accumulated Other Comprehensive Income/Loss
| 22,648 | 16,981 | 17,531 | 14,806 | 12,382 | 17,491 | 13,596 | 10,350 | 11,609 | 7,436 | 4,992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,693 | -4,175 | -941 | 2,211 | 2,211 | 4,547 | 5,779 | 5,833 | 7,941 | 7,943 | 7,944 | 9,990 | 10,229 | 9,284 | 9,189 | 10,683 | 14,608 | 16,828 | 15,148 | 12,797 |
Total Shareholders Equity
| 149,717 | 135,124 | 130,195 | 124,696 | 115,466 | 117,855 | 110,275 | 101,983 | 101,886 | 93,185 | 86,608 | 78,295 | 73,560 | 67,700 | 63,618 | 61,883 | 63,987 | 64,114 | 59,606 | 53,277 |
Total Equity
| 155,708 | 140,186 | 135,559 | 129,562 | 119,901 | 122,033 | 113,462 | 105,037 | 105,002 | 95,403 | 87,862 | 79,299 | 74,437 | 68,116 | 64,012 | 62,246 | 64,746 | 64,159 | 59,642 | 53,314 |
Total Liabilities & Shareholders Equity
| 452,867 | 400,792 | 384,102 | 368,676 | 353,633 | 361,575 | 339,156 | 304,788 | 303,478 | 283,295 | 241,799 | 243,299 | 218,620 | 205,988 | 196,833 | 195,517 | 206,349 | 197,569 | 176,378 | 161,603 |