Eiwa Corporation
TSE:9857.T
2514 (JPY) • At close June 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 47,136.291 | 43,292.426 | 41,284.194 | 37,378.121 | 39,159.455 | 37,682.312 | 37,394.317 | 34,367.497 | 32,886.721 | 32,510.832 | 34,338.184 | 30,446.014 | 26,908.301 | 28,087.323 | 25,307.222 | 24,272.5 | 28,744.972 | 28,988.42 |
| Cost of Revenue
| 39,020.201 | 35,798 | 34,449.627 | 31,263.167 | 32,793.701 | 31,528.897 | 31,428.623 | 28,987.569 | 27,685.229 | 27,497.196 | 29,135.837 | 25,881.257 | 22,772.278 | 23,701.853 | 21,383.785 | 20,546.543 | 24,144.359 | 24,388.605 |
| Gross Profit
| 8,116.09 | 7,494.426 | 6,834.567 | 6,114.954 | 6,365.754 | 6,153.415 | 5,965.694 | 5,379.928 | 5,201.492 | 5,013.636 | 5,202.347 | 4,564.757 | 4,136.023 | 4,385.47 | 3,923.437 | 3,725.957 | 4,600.613 | 4,599.815 |
| Gross Profit Ratio
| 0.172 | 0.173 | 0.166 | 0.164 | 0.163 | 0.163 | 0.16 | 0.157 | 0.158 | 0.154 | 0.152 | 0.15 | 0.154 | 0.156 | 0.155 | 0.154 | 0.16 | 0.159 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 309.403 | 281.147 | 247.955 | 226.674 | 285.853 | 290.871 | 271.566 | 269.36 | 707.315 | 743.25 | 686.06 | 561.41 | 647.964 | 515.674 | 483.441 | 656.821 | 681.498 |
| Selling & Marketing Expenses
| 0 | 4,776.902 | 50 | 47 | 45 | 50 | 52 | 46 | 44 | 48 | 44 | 42 | 40 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 5,329.864 | 5,086.305 | 281.147 | 247.955 | 226.674 | 285.853 | 290.871 | 271.566 | 269.36 | 707.315 | 743.25 | 686.06 | 561.41 | 647.964 | 515.674 | 483.441 | 656.821 | 681.498 |
| Other Expenses
| 0 | 83 | 20.334 | 22.749 | 17.101 | 23.984 | 33.368 | 38.48 | 57.013 | 30.175 | 33.63 | 44.01 | 9.185 | 9.172 | 11.208 | 27.817 | 16.707 | 28.768 |
| Operating Expenses
| 5,329.864 | 5,169.42 | 4,940.433 | 4,552.99 | 4,623.388 | 4,444.116 | 4,495.377 | 4,315.733 | 4,205.972 | 3,655.782 | 3,731.984 | 3,486.096 | 3,169.549 | 3,329.804 | 3,121.971 | 3,209.074 | 3,670.16 | 3,650.088 |
| Operating Income
| 2,786.226 | 2,325.354 | 1,894.128 | 1,561.958 | 1,742.359 | 1,709.295 | 1,470.308 | 1,064.19 | 995.516 | 900.4 | 1,008.798 | 677.15 | 567.751 | 695.274 | 452.986 | 215.298 | 539.346 | 544.951 |
| Operating Income Ratio
| 0.059 | 0.054 | 0.046 | 0.042 | 0.044 | 0.045 | 0.039 | 0.031 | 0.03 | 0.028 | 0.029 | 0.022 | 0.021 | 0.025 | 0.018 | 0.009 | 0.019 | 0.019 |
| Total Other Income Expenses Net
| 117.532 | 95.718 | 94.431 | 46.886 | 48.973 | 37.13 | 14.661 | 103.554 | 55.93 | 17.141 | 21.751 | 32.803 | -0.167 | -3 | -47.182 | -24.12 | -112.878 | -6.514 |
| Income Before Tax
| 2,903.758 | 2,421.072 | 1,988.559 | 1,608.844 | 1,791.332 | 1,746.425 | 1,484.969 | 1,167.744 | 1,051.446 | 917.541 | 1,030.549 | 709.953 | 567.584 | 692.274 | 405.804 | 191.178 | 426.468 | 538.437 |
| Income Before Tax Ratio
| 0.062 | 0.056 | 0.048 | 0.043 | 0.046 | 0.046 | 0.04 | 0.034 | 0.032 | 0.028 | 0.03 | 0.023 | 0.021 | 0.025 | 0.016 | 0.008 | 0.015 | 0.019 |
| Income Tax Expense
| 949.541 | 753.073 | 667.695 | 541.721 | 626.736 | 619.283 | 543.955 | 434.483 | 367.632 | 396.989 | 446.04 | 333.115 | 254.74 | 351.974 | 242.797 | 147.119 | 298.152 | 324.458 |
| Net Income
| 1,954.217 | 1,667.999 | 1,320.864 | 1,067.123 | 1,164.595 | 1,127.141 | 941.014 | 733.261 | 683.814 | 520.551 | 584.508 | 376.837 | 312.843 | 340.299 | 163.006 | 44.058 | 128.316 | 213.979 |
| Net Income Ratio
| 0.041 | 0.039 | 0.032 | 0.029 | 0.03 | 0.03 | 0.025 | 0.021 | 0.021 | 0.016 | 0.017 | 0.012 | 0.012 | 0.012 | 0.006 | 0.002 | 0.004 | 0.007 |
| EPS
| 308.79 | 263.56 | 208.57 | 168.59 | 183.92 | 178.07 | 148.68 | 115.81 | 107.91 | 82.16 | 92.27 | 59.36 | 49.26 | 53.72 | 25.73 | 6.95 | 20.07 | 33.11 |
| EPS Diluted
| 308.79 | 263.56 | 208.57 | 168.59 | 183.92 | 178.07 | 148.68 | 115.81 | 107.91 | 82.16 | 92.27 | 59.36 | 49.26 | 53.72 | 25.73 | 6.95 | 20.07 | 33.11 |
| EBITDA
| 2,978.011 | 2,509.978 | 2,073.552 | 1,687.24 | 1,851.527 | 1,812.188 | 1,567.652 | 1,269.925 | 1,161.23 | 1,039.354 | 1,160.507 | 819.808 | 657.728 | 783.676 | 492.752 | 286.902 | 533.449 | 651.232 |
| EBITDA Ratio
| 0.063 | 0.058 | 0.05 | 0.045 | 0.047 | 0.048 | 0.042 | 0.037 | 0.035 | 0.032 | 0.034 | 0.027 | 0.024 | 0.028 | 0.019 | 0.012 | 0.019 | 0.022 |