KU Holdings Co., Ltd.
TSE:9856.T
1110 (JPY) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 10,199 | 7,367 | 12,967 | 15,465 | 9,951 | 12,079 | 12,099 | 10,701 | 10,000 | 6,779 | 6,687 | 4,613 | 6,101 | 3,414 | 4,785 | 5,121 | 4,608 |
Short Term Investments
| 300 | -1,463 | 1,000 | -866 | -873 | -788 | 0 | 0 | 10 | 10 | 113 | 10 | 161 | 10 | 10 | 110 | 110 |
Cash and Short Term Investments
| 10,499 | 7,367 | 13,967 | 15,465 | 9,951 | 12,079 | 12,099 | 10,701 | 10,010 | 6,789 | 6,800 | 4,623 | 6,262 | 3,424 | 4,795 | 5,231 | 4,718 |
Net Receivables
| 4,501 | 4,540 | 3,677 | 3,079 | 2,899 | 3,060 | 2,807 | 2,304 | 1,675 | 1,743 | 1,891 | 1,371 | 1,205 | 822 | 797 | 0 | 0 |
Inventory
| 20,182 | 21,608 | 16,609 | 13,228 | 16,336 | 12,698 | 12,145 | 10,463 | 7,705 | 7,688 | 6,466 | 6,144 | 5,129 | 5,406 | 4,676 | 4,054 | 6,304 |
Other Current Assets
| 2,481 | 2,808 | 2,452 | 1,867 | 2,388 | 2,003 | 1,859 | 1,901 | 1,628 | 1,635 | 1,251 | 1,200 | 1,037 | 837 | 1,062 | 1,987 | 2,001 |
Total Current Assets
| 37,663 | 36,323 | 36,705 | 33,639 | 31,574 | 29,840 | 28,910 | 25,369 | 21,018 | 17,855 | 16,408 | 13,338 | 13,633 | 10,489 | 11,330 | 11,272 | 13,023 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 44,331 | 41,135 | 38,807 | 38,024 | 36,491 | 32,312 | 28,511 | 26,642 | 23,301 | 21,955 | 20,778 | 19,306 | 17,217 | 17,284 | 15,904 | 14,526 | 12,682 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 156 | 156 | 132 | 473 | 800 | 51 | 46 | 40 | 40 | 37 | 27 | 30 | 38 | 52 | 65 | 84 | 64 |
Goodwill and Intangible Assets
| 156 | 156 | 132 | 473 | 800 | 51 | 46 | 40 | 40 | 37 | 27 | 30 | 38 | 52 | 65 | 84 | 64 |
Long Term Investments
| 1,366 | 2,790 | 2,356 | 2,216 | 1,927 | 1,981 | 1,250 | 1,290 | 1,356 | 1,522 | 1,052 | 1,000 | 367 | 690 | 754 | 609 | 926 |
Tax Assets
| 16 | 894 | 662 | 469 | 339 | 293 | 46 | 46 | 11 | 23 | 23 | 24 | 24 | 33 | 70 | 726 | 654 |
Other Non-Current Assets
| 2,718 | 0 | -1 | 0 | 0 | -1 | 750 | 632 | 615 | 645 | 761 | 631 | 815 | 921 | 1,036 | 1,238 | 1,306 |
Total Non-Current Assets
| 48,587 | 44,975 | 41,956 | 41,182 | 39,557 | 34,636 | 30,603 | 28,650 | 25,323 | 24,182 | 22,641 | 20,991 | 18,461 | 18,980 | 17,829 | 17,183 | 15,632 |
Total Assets
| 85,535 | 81,300 | 78,663 | 74,822 | 71,133 | 64,478 | 59,513 | 54,020 | 46,341 | 42,037 | 39,049 | 34,329 | 32,094 | 29,469 | 29,159 | 28,455 | 28,655 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 2,036 | 2,350 | 2,923 | 2,903 | 4,867 | 4,324 | 3,779 | 2,728 | 2,619 | 2,185 | 2,468 | 2,268 | 1,558 | 1,129 | 1,394 | 970 | 1,629 |
Short Term Debt
| 5,323 | 2,105 | 1,330 | 2,820 | 3,427 | 3,103 | 2,831 | 1,055 | -209 | 654 | 846 | 6 | 6 | 9 | 47 | 47 | 0 |
Tax Payables
| 1,499 | 1,475 | 1,853 | 1,282 | 1,072 | 901 | 1,106 | 865 | 877 | 658 | 1,050 | 632 | 683 | 477 | 273 | 261 | 408 |
Deferred Revenue
| 0 | 7,206 | 8,315 | 2,998 | 2,476 | 2,567 | 2,459 | 1,280 | 1,241 | 1,579 | 1,903 | 1,565 | 1,445 | 1,060 | 844 | 1,496 | 0 |
Other Current Liabilities
| 6,934 | 3,315 | 3,709 | 7,287 | 3,521 | 3,859 | 3,659 | 1,989 | 1,595 | 2,388 | 1,978 | 1,465 | 1,763 | 1,355 | 1,145 | 4,191 | 5,059 |
Total Current Liabilities
| 15,792 | 16,473 | 17,807 | 14,292 | 12,887 | 12,187 | 11,375 | 9,197 | 7,364 | 5,885 | 6,342 | 4,371 | 4,010 | 2,970 | 2,859 | 6,965 | 7,096 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 5,271 | 4,581 | 5,573 | 9,645 | 10,399 | 7,478 | 6,236 | 6,056 | 2,894 | 2,158 | 908 | 94 | 42 | 106 | 116 | 164 | 0 |
Deferred Revenue Non-Current
| 673 | 502 | 555 | 614 | 780 | 342 | 187 | 190 | 123 | 121 | 81 | 77 | 68 | 61 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 695 | 965 | 989 | 966 | 856 | 806 | 997 | 1,051 | 1,030 | 1,160 | 1,226 | 1,291 | 1,264 | 1,479 | 1,377 | 1 | 5 |
Other Non-Current Liabilities
| 1,378 | 1,122 | 1,116 | 1,438 | 440 | 481 | 557 | 447 | 418 | 454 | 1,647 | 427 | 433 | 425 | 419 | 429 | 584 |
Total Non-Current Liabilities
| 7,344 | 6,205 | 7,244 | 11,697 | 12,475 | 9,107 | 7,757 | 7,744 | 4,557 | 3,954 | 2,636 | 1,889 | 1,865 | 2,073 | 1,912 | 594 | 589 |
Total Liabilities
| 22,425 | 22,678 | 25,051 | 25,989 | 25,362 | 21,294 | 19,132 | 16,941 | 11,921 | 9,839 | 8,978 | 6,260 | 5,875 | 5,043 | 4,771 | 7,559 | 7,685 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 57,589 | 52,640 | 47,888 | 45,075 | 42,523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 100 | 100 | 100 | 100 | 6,321 | 6,321 | 6,321 | 6,321 | 6,321 | 6,321 | 6,321 | 6,321 | 6,321 | 6,321 | 6,321 | 6,321 | 6,321 |
Retained Earnings
| 52,417 | 48,436 | 43,846 | 39,397 | 36,672 | 34,210 | 31,469 | 28,378 | 25,827 | 23,601 | 21,737 | 19,731 | 18,759 | 16,815 | 16,428 | 12,912 | 12,657 |
Accumulated Other Comprehensive Income/Loss
| 1,152 | 1,033 | 972 | 945 | 696 | 661 | 696 | 640 | 551 | 587 | 324 | 341 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 9,442 | 9,053 | 8,694 | 8,391 | 2,082 | 1,992 | 1,892 | 1,740 | 2,272 | 2,276 | 1,689 | 1,676 | 960 | 1,290 | 1,497 | 1,663 | 1,992 |
Total Shareholders Equity
| 63,111 | 58,622 | 53,612 | 48,833 | 45,771 | 43,184 | 40,378 | 37,079 | 34,420 | 32,198 | 30,071 | 28,069 | 26,219 | 24,426 | 24,388 | 20,896 | 20,970 |
Total Equity
| 63,111 | 58,622 | 53,612 | 48,833 | 45,771 | 43,184 | 40,378 | 37,079 | 34,420 | 32,198 | 30,071 | 28,069 | 26,219 | 24,426 | 24,388 | 20,896 | 20,970 |
Total Liabilities & Shareholders Equity
| 85,535 | 81,300 | 78,663 | 74,822 | 71,133 | 64,478 | 59,510 | 54,020 | 46,341 | 42,037 | 39,049 | 34,329 | 32,094 | 29,469 | 29,159 | 28,455 | 28,655 |