KU Holdings Co., Ltd.

TSE:9856.T

1110 (JPY) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 10,1997,36712,96715,4659,95112,07912,09910,70110,0006,7796,6874,6136,1013,4144,7855,1214,608
Short Term Investments 300-1,4631,000-866-873-788001010113101611010110110
Cash and Short Term Investments 10,4997,36713,96715,4659,95112,07912,09910,70110,0106,7896,8004,6236,2623,4244,7955,2314,718
Net Receivables 4,5014,5403,6773,0792,8993,0602,8072,3041,6751,7431,8911,3711,20582279700
Inventory 20,18221,60816,60913,22816,33612,69812,14510,4637,7057,6886,4666,1445,1295,4064,6764,0546,304
Other Current Assets 2,4812,8082,4521,8672,3882,0031,8591,9011,6281,6351,2511,2001,0378371,0621,9872,001
Total Current Assets 37,66336,32336,70533,63931,57429,84028,91025,36921,01817,85516,40813,33813,63310,48911,33011,27213,023
Non-Current Assets:
Property, Plant & Equipment, Net 44,33141,13538,80738,02436,49132,31228,51126,64223,30121,95520,77819,30617,21717,28415,90414,52612,682
Goodwill 00000000000000000
Intangible Assets 156156132473800514640403727303852658464
Goodwill and Intangible Assets 156156132473800514640403727303852658464
Long Term Investments 1,3662,7902,3562,2161,9271,9811,2501,2901,3561,5221,0521,000367690754609926
Tax Assets 16894662469339293464611232324243370726654
Other Non-Current Assets 2,7180-100-17506326156457616318159211,0361,2381,306
Total Non-Current Assets 48,58744,97541,95641,18239,55734,63630,60328,65025,32324,18222,64120,99118,46118,98017,82917,18315,632
Total Assets 85,53581,30078,66374,82271,13364,47859,51354,02046,34142,03739,04934,32932,09429,46929,15928,45528,655
Liabilities & Equity:
Current Liabilities:
Account Payables 2,0362,3502,9232,9034,8674,3243,7792,7282,6192,1852,4682,2681,5581,1291,3949701,629
Short Term Debt 5,3232,1051,3302,8203,4273,1032,8311,055-20965484666947470
Tax Payables 1,4991,4751,8531,2821,0729011,1068658776581,050632683477273261408
Deferred Revenue 07,2068,3152,9982,4762,5672,4591,2801,2411,5791,9031,5651,4451,0608441,4960
Other Current Liabilities 6,9343,3153,7097,2873,5213,8593,6591,9891,5952,3881,9781,4651,7631,3551,1454,1915,059
Total Current Liabilities 15,79216,47317,80714,29212,88712,18711,3759,1977,3645,8856,3424,3714,0102,9702,8596,9657,096
Non-Current Liabilities:
Long Term Debt 5,2714,5815,5739,64510,3997,4786,2366,0562,8942,15890894421061161640
Deferred Revenue Non-Current 67350255561478034218719012312181776861000
Deferred Tax Liabilities Non-Current 6959659899668568069971,0511,0301,1601,2261,2911,2641,4791,37715
Other Non-Current Liabilities 1,3781,1221,1161,4384404815574474184541,647427433425419429584
Total Non-Current Liabilities 7,3446,2057,24411,69712,4759,1077,7577,7444,5573,9542,6361,8891,8652,0731,912594589
Total Liabilities 22,42522,67825,05125,98925,36221,29419,13216,94111,9219,8398,9786,2605,8755,0434,7717,5597,685
Equity:
Preferred Stock 057,58952,64047,88845,07542,52300000000000
Common Stock 1001001001006,3216,3216,3216,3216,3216,3216,3216,3216,3216,3216,3216,3216,321
Retained Earnings 52,41748,43643,84639,39736,67234,21031,46928,37825,82723,60121,73719,73118,75916,81516,42812,91212,657
Accumulated Other Comprehensive Income/Loss 1,1521,03397294569666169664055158732434100000
Other Total Stockholders Equity 9,4429,0538,6948,3912,0821,9921,8921,7402,2722,2761,6891,6769601,2901,4971,6631,992
Total Shareholders Equity 63,11158,62253,61248,83345,77143,18440,37837,07934,42032,19830,07128,06926,21924,42624,38820,89620,970
Total Equity 63,11158,62253,61248,83345,77143,18440,37837,07934,42032,19830,07128,06926,21924,42624,38820,89620,970
Total Liabilities & Shareholders Equity 85,53581,30078,66374,82271,13364,47859,51054,02046,34142,03739,04934,32932,09429,46929,15928,45528,655