Gourmet Kineya Co.,Ltd.
TSE:9850.T
1039 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 37,033.372 | 29,894.005 | 23,271.89 | 22,173.192 | 38,971.164 | 41,047.036 | 40,472.198 | 39,409.01 | 38,552.633 | 36,779.035 | 35,443.551 | 35,931.176 | 36,407.552 | 37,693.197 | 42,002.819 | 45,006.124 | 45,154.56 |
Cost of Revenue
| 24,253.825 | 19,072.912 | 15,336.461 | 15,354.444 | 24,584.931 | 25,206.028 | 24,998.646 | 24,410.312 | 23,637.243 | 22,530.011 | 21,469.716 | 21,939.448 | 22,257.357 | 22,983.334 | 25,877.427 | 26,727.975 | 25,562.699 |
Gross Profit
| 12,779.547 | 10,821.093 | 7,935.429 | 6,818.748 | 14,386.233 | 15,841.008 | 15,473.552 | 14,998.698 | 14,915.39 | 14,249.024 | 13,973.835 | 13,991.728 | 14,150.195 | 14,709.863 | 16,125.392 | 18,278.149 | 19,591.861 |
Gross Profit Ratio
| 0.345 | 0.362 | 0.341 | 0.308 | 0.369 | 0.386 | 0.382 | 0.381 | 0.387 | 0.387 | 0.394 | 0.389 | 0.389 | 0.39 | 0.384 | 0.406 | 0.434 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 12,357.196 | 10,664 | 9,615 | 10,544 | 13,996 | 14,489 | 14,368.84 | 14,066.061 | 14,028.3 | 13,665 | 13,224 | 13,021 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 129.241 | 114.416 | 95.343 | -6.464 | 110.057 | 66.705 | 103.514 | 129.046 | 133.488 | 126.318 | 143.538 | 117.19 | 83.309 | 178.976 | 265.096 | 261.068 | 287.078 |
Operating Expenses
| 12,357.196 | 11,207.826 | 10,178.815 | 11,384.436 | 14,637.702 | 15,113.432 | 14,917.126 | 14,586.261 | 14,460.759 | 14,092.942 | 13,640.52 | 13,462.769 | 13,862.022 | 14,960.89 | 17,211.521 | 18,599.735 | 18,260.137 |
Operating Income
| 422.351 | -386.733 | -2,243.387 | -4,565.688 | -251.469 | 727.575 | 556.425 | 412.437 | 454.63 | 156.081 | 333.314 | 528.958 | 288.171 | -251.026 | -1,086.129 | -321.586 | 1,331.723 |
Operating Income Ratio
| 0.011 | -0.013 | -0.096 | -0.206 | -0.006 | 0.018 | 0.014 | 0.01 | 0.012 | 0.004 | 0.009 | 0.015 | 0.008 | -0.007 | -0.026 | -0.007 | 0.029 |
Total Other Income Expenses Net
| 569.422 | -668 | 3,095 | -352 | -502 | -209 | 463.656 | 259.531 | 76.695 | 663.358 | -233.171 | 1,420.414 | -389.846 | -2,495.539 | -3,380.926 | -905.187 | -928.311 |
Income Before Tax
| 991.773 | -1,054.45 | 852.64 | -4,916.089 | -753.112 | 520.159 | 1,020.082 | 671.968 | 531.326 | 819.44 | 100.144 | 1,949.373 | -101.673 | -2,746.566 | -4,467.055 | -1,226.773 | 403.413 |
Income Before Tax Ratio
| 0.027 | -0.035 | 0.037 | -0.222 | -0.019 | 0.013 | 0.025 | 0.017 | 0.014 | 0.022 | 0.003 | 0.054 | -0.003 | -0.073 | -0.106 | -0.027 | 0.009 |
Income Tax Expense
| -90.445 | 117.908 | 339.899 | 204.667 | 304.189 | 155.226 | 175.143 | 254.733 | 88.423 | 231.301 | 229.564 | -20.384 | -242.11 | 97.419 | 360.788 | 1,186.221 | 386.404 |
Net Income
| 1,096.345 | -1,150.974 | 513.933 | -5,125.23 | -1,089.791 | 330.604 | 820.862 | 425.972 | 370.753 | 588.047 | -138.608 | 1,949.158 | 146.54 | -2,878.957 | -4,619.93 | -2,405.482 | -33.218 |
Net Income Ratio
| 0.03 | -0.039 | 0.022 | -0.231 | -0.028 | 0.008 | 0.02 | 0.011 | 0.01 | 0.016 | -0.004 | 0.054 | 0.004 | -0.076 | -0.11 | -0.053 | -0.001 |
EPS
| 47.93 | -50.32 | 22.56 | -227.04 | -48.28 | 14.65 | 36.36 | 18.86 | 16.41 | 26.2 | -6.19 | 86.98 | 6.54 | -128.44 | -206.07 | -107.26 | -1.48 |
EPS Diluted
| 47.93 | -50.32 | 22.56 | -227.04 | -48.28 | 14.65 | 36.36 | 18.86 | 16.41 | 26.2 | -6.19 | 86.98 | 6.54 | -128.44 | -206.07 | -107.26 | -1.48 |
EBITDA
| 1,665.139 | 805.599 | -1,016.368 | -3,164.045 | 1,014.271 | 1,768.57 | 1,547.978 | 1,364.783 | 1,459.411 | 1,117.146 | 1,276.65 | 1,470.612 | 1,262.273 | 592.214 | -203.682 | 1,101.636 | 3,007.948 |
EBITDA Ratio
| 0.045 | 0.027 | -0.044 | -0.143 | 0.026 | 0.043 | 0.038 | 0.035 | 0.038 | 0.03 | 0.036 | 0.041 | 0.035 | 0.016 | -0.005 | 0.024 | 0.067 |